PBT
3.83
3.32
3.12
3.70
3.54
3.91
1.18
1.15
0.27
0.23
Adjustment
0.20
0.29
0.42
0.34
0.46
0.35
2.56
0.19
3.29
2.56
Changes in Working Capital
13.46
-11.74
10.40
4.11
-5.41
3.55
-11.61
0.57
1.19
-0.22
Cash after chg. in Working capital
17.49
-8.14
13.94
8.14
-1.41
7.81
-7.87
1.91
4.75
2.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.09
-0.74
-0.83
-1.02
-0.97
-1.13
-0.38
-0.41
-0.07
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00