PBT
0.44
0.94
0.31
0.29
0.30
0.42
0.86
0.43
0.28
0.24
Adjustment
-0.44
-0.80
-0.79
-0.59
-0.35
-0.21
-0.28
-0.28
0.11
0.04
Changes in Working Capital
-0.38
-0.30
-10.00
8.79
0.02
0.06
0.55
-0.73
-0.36
-0.41
Cash after chg. in Working capital
-0.38
-0.16
-10.47
8.49
-0.03
0.26
1.13
-0.58
0.03
-0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.14
-0.15
-0.07
-0.10
-0.27
-0.15
-0.14
-0.09
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00