Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Electric Equipment

Rating :
N/A

BSE: 517273 | NSE: S%26SPOWER

474.65
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  474.65
  •  474.65
  •  474.65
  •  465.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2125
  •  10.09
  •  474.65
  •  168.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 592.64
  • 129.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 604.45
  • N/A
  • 8.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.50%
  • 24.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.21%
  • 0.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 11.69
  • 13.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.14
  • -13.37
  • -2.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.76
  • -18.10
  • 38.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
54.51
33.73
61.61%
36.17
36.07
0.28%
43.10
46.38
-7.07%
46.48
41.31
12.52%
Expenses
49.37
31.61
56.18%
36.50
34.86
4.70%
40.21
45.05
-10.74%
41.84
37.53
11.48%
EBITDA
5.14
2.12
142.45%
-0.33
1.22
-
2.89
1.33
117.29%
4.63
3.78
22.49%
EBIDTM
9.42%
6.29%
-0.92%
3.37%
6.71%
2.86%
9.97%
9.15%
Other Income
0.87
0.13
569.23%
0.28
0.21
33.33%
0.13
1.60
-91.88%
0.73
0.03
2,333.33%
Interest
0.89
1.34
-33.58%
1.49
1.29
15.50%
1.51
0.95
58.95%
1.33
1.30
2.31%
Depreciation
0.85
0.59
44.07%
0.69
0.56
23.21%
0.60
0.52
15.38%
0.63
0.51
23.53%
PBT
4.26
0.32
1,231.25%
-2.23
-0.43
-
0.91
1.37
-33.58%
3.40
11.14
-69.48%
Tax
0.42
-0.03
-
-0.04
0.00
-
-0.07
0.41
-
-0.03
-0.09
-
PAT
3.84
0.35
997.14%
-2.19
-0.43
-
0.97
0.95
2.11%
3.43
11.22
-69.43%
PATM
7.04%
1.03%
-6.04%
-1.19%
2.26%
2.05%
7.37%
27.16%
EPS
3.02
0.72
319.44%
-1.96
-1.32
-
0.82
1.02
-19.61%
4.44
17.21
-74.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
180.26
159.38
139.52
110.46
131.57
91.69
104.13
103.34
88.15
114.28
90.08
Net Sales Growth
14.46%
14.23%
26.31%
-16.04%
43.49%
-11.95%
0.76%
17.23%
-22.86%
26.87%
 
Cost Of Goods Sold
113.88
104.45
98.97
79.76
89.25
57.60
64.30
66.11
55.42
72.29
53.68
Gross Profit
66.38
54.93
40.55
30.70
42.32
34.10
39.83
37.24
32.74
41.98
36.41
GP Margin
36.82%
34.46%
29.06%
27.79%
32.17%
37.19%
38.25%
36.04%
37.14%
36.73%
40.42%
Total Expenditure
167.92
148.40
137.92
119.87
128.26
97.26
106.04
99.33
85.76
107.16
89.73
Power & Fuel Cost
-
0.75
0.74
0.68
0.63
0.72
0.50
0.48
0.45
0.00
0.00
% Of Sales
-
0.47%
0.53%
0.62%
0.48%
0.79%
0.48%
0.46%
0.51%
0%
0%
Employee Cost
-
30.48
27.99
30.19
29.41
29.26
29.36
23.74
21.39
26.65
28.49
% Of Sales
-
19.12%
20.06%
27.33%
22.35%
31.91%
28.20%
22.97%
24.27%
23.32%
31.63%
Manufacturing Exp.
-
3.85
2.31
1.72
1.90
2.52
2.07
2.18
1.39
0.68
0.00
% Of Sales
-
2.42%
1.66%
1.56%
1.44%
2.75%
1.99%
2.11%
1.58%
0.60%
0%
General & Admin Exp.
-
6.29
5.41
5.54
4.62
4.55
6.13
5.90
5.62
3.86
7.57
% Of Sales
-
3.95%
3.88%
5.02%
3.51%
4.96%
5.89%
5.71%
6.38%
3.38%
8.40%
Selling & Distn. Exp.
-
0.89
1.01
0.84
1.24
0.52
1.56
0.60
0.25
0.34
0.00
% Of Sales
-
0.56%
0.72%
0.76%
0.94%
0.57%
1.50%
0.58%
0.28%
0.30%
0%
Miscellaneous Exp.
-
1.70
1.49
1.14
1.21
2.10
2.12
0.34
1.25
3.33
0.00
% Of Sales
-
1.07%
1.07%
1.03%
0.92%
2.29%
2.04%
0.33%
1.42%
2.91%
0%
EBITDA
12.33
10.98
1.60
-9.41
3.31
-5.57
-1.91
4.01
2.39
7.12
0.35
EBITDA Margin
6.84%
6.89%
1.15%
-8.52%
2.52%
-6.07%
-1.83%
3.88%
2.71%
6.23%
0.39%
Other Income
2.01
1.19
2.13
1.06
1.71
1.38
1.79
3.30
1.01
0.28
0.28
Interest
5.22
5.59
5.06
4.86
4.82
3.91
2.72
2.86
2.78
2.03
2.01
Depreciation
2.77
2.39
2.02
2.23
1.90
1.88
0.89
0.64
0.68
1.19
1.17
PBT
6.34
4.19
-3.34
-15.44
-1.71
-9.99
-3.74
3.82
-0.06
4.18
-2.55
Tax
0.28
-0.12
0.27
0.07
-0.18
-0.22
-0.08
0.53
-0.12
0.20
0.13
Tax Rate
4.42%
-2.86%
11.34%
-0.45%
10.53%
1.40%
2.14%
13.87%
200.00%
3.31%
13.00%
PAT
6.05
2.89
2.44
-13.11
-1.59
-14.38
-2.06
2.19
-0.50
3.89
0.87
PAT before Minority Interest
4.57
4.32
2.10
-15.50
-1.54
-15.49
-3.66
3.29
0.05
5.84
0.87
Minority Interest
-1.48
-1.43
0.34
2.39
-0.05
1.11
1.60
-1.10
-0.55
-1.95
0.00
PAT Margin
3.36%
1.81%
1.75%
-11.87%
-1.21%
-15.68%
-1.98%
2.12%
-0.57%
3.40%
0.97%
PAT Growth
-49.96%
18.44%
-
-
-
-
-
-
-
347.13%
 
EPS
4.92
2.35
1.98
-10.66
-1.29
-11.69
-1.67
1.78
-0.41
3.16
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-5.41
-7.69
-11.32
-1.69
0.03
12.47
16.55
12.87
43.02
37.87
Share Capital
6.20
6.20
6.20
6.20
6.20
6.20
6.20
6.20
6.20
6.20
Total Reserves
-11.61
-13.89
-17.52
-7.89
-6.17
6.27
10.35
6.67
36.82
31.67
Non-Current Liabilities
71.14
65.44
22.23
25.23
22.74
24.52
23.27
19.77
19.34
19.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
46.98
42.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
30.54
25.97
27.02
30.78
22.21
24.80
23.06
20.12
18.86
0.00
Current Liabilities
63.21
50.68
94.10
86.69
73.65
59.44
59.58
49.71
55.17
54.58
Trade Payables
48.83
39.25
42.22
38.23
32.20
26.71
25.30
25.41
33.99
33.75
Other Current Liabilities
3.83
3.74
3.29
26.89
19.44
2.68
4.46
5.07
4.56
4.03
Short Term Borrowings
10.36
7.58
48.50
21.45
21.90
29.93
29.61
19.21
16.49
16.66
Short Term Provisions
0.20
0.10
0.08
0.13
0.11
0.12
0.22
0.01
0.13
0.13
Total Liabilities
130.04
108.43
105.11
110.88
97.24
97.45
102.89
84.00
129.76
121.68
Net Block
44.87
43.96
41.37
42.79
40.59
43.98
44.85
37.09
77.57
75.68
Gross Block
58.09
55.13
50.59
52.11
48.70
46.11
46.46
38.69
87.59
75.68
Accumulated Depreciation
13.21
11.17
9.22
9.32
8.12
2.13
1.61
1.61
10.02
0.00
Non Current Assets
46.99
46.38
42.63
44.51
41.74
44.78
45.83
41.04
78.82
76.36
Capital Work in Progress
0.10
0.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.12
0.00
0.00
Long Term Loans & Adv.
2.02
1.88
1.26
1.72
1.15
0.66
0.88
0.66
1.25
0.69
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.14
0.09
0.17
0.00
0.00
Current Assets
83.05
62.05
62.46
66.36
55.50
52.67
57.06
42.96
50.94
45.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.03
0.03
0.03
Inventories
26.61
23.05
21.06
20.24
19.34
11.79
12.95
8.34
14.69
14.86
Sundry Debtors
39.85
27.98
25.92
34.03
25.06
30.19
32.73
22.02
24.21
21.29
Cash & Bank
9.39
3.49
5.72
5.26
2.98
2.52
5.58
3.98
4.92
3.30
Other Current Assets
7.20
3.60
6.10
2.52
8.12
8.17
5.77
8.59
7.09
5.85
Short Term Loans & Adv.
5.15
3.93
3.66
4.31
5.29
4.55
5.10
8.50
7.09
5.85
Net Current Assets
19.84
11.37
-31.63
-20.33
-18.15
-6.77
-2.52
-6.75
-4.23
-9.26
Total Assets
130.04
108.43
105.09
110.87
97.24
97.45
102.89
84.00
129.76
121.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 10
Cash From Operating Activity
5.83
-11.35
-3.78
5.60
15.40
-0.18
0.68
-0.33
4.71
7.61
PBT
4.19
2.38
-15.44
-1.71
-15.71
-3.74
4.63
0.30
7.67
-0.65
Adjustment
4.04
-8.19
6.24
5.47
10.58
1.00
0.73
-0.61
3.19
2.57
Changes in Working Capital
-4.68
-5.34
5.42
1.63
20.53
2.56
-4.68
-0.01
-6.16
10.48
Cash after chg. in Working capital
3.55
-11.15
-3.77
5.38
15.40
-0.18
0.68
-0.32
4.71
12.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.27
-0.20
-0.01
0.21
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.05
10.07
-0.55
-0.99
-3.78
-0.40
-3.59
-0.56
-0.90
-3.87
Net Fixed Assets
-0.03
0.02
2.67
-0.03
-0.91
-0.26
-0.02
2.54
6.04
6.75
Net Investments
-14.26
0.00
0.00
0.00
5.72
0.00
-2.99
1.20
4.08
-3.71
Others
12.24
10.05
-3.22
-0.96
-8.59
-0.14
-0.58
-4.30
-11.02
-6.91
Cash from Financing Activity
1.54
-0.69
4.18
-2.84
-11.75
-2.19
2.20
0.98
-2.20
-2.72
Net Cash Inflow / Outflow
5.32
-1.97
-0.15
1.77
-0.13
-2.78
-0.71
0.10
1.60
1.02
Opening Cash & Equivalents
0.45
2.42
2.57
0.80
0.93
3.71
4.42
3.86
3.23
0.28
Closing Cash & Equivalent
5.77
0.45
2.42
2.57
0.80
0.93
3.71
3.95
4.83
1.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-8.73
-12.41
-18.26
-2.73
0.04
20.11
26.69
20.76
68.87
61.08
ROA
3.62%
1.97%
-14.36%
-1.48%
-15.91%
-3.65%
3.52%
0.05%
4.64%
0.68%
ROE
0.00%
0.00%
0.00%
0.00%
-247.94%
-25.23%
22.38%
0.19%
14.49%
1.98%
ROCE
20.84%
18.78%
-37.16%
14.92%
-36.67%
-2.30%
17.07%
5.95%
14.18%
4.89%
Fixed Asset Turnover
2.82
2.64
2.15
2.61
1.93
2.25
2.44
1.44
1.44
1.09
Receivable days
77.67
70.51
99.05
81.97
109.97
110.28
96.13
93.01
70.82
92.07
Inventory Days
56.86
57.69
68.23
54.91
61.97
43.36
37.37
46.33
46.01
59.52
Payable days
153.91
150.23
184.08
144.02
186.65
95.73
98.42
134.63
121.88
149.01
Cash Conversion Cycle
-19.38
-22.03
-16.80
-7.14
-14.70
57.91
35.08
4.70
-5.05
2.58
Total Debt/Equity
-10.59
-6.46
-4.28
-12.66
836.03
2.40
1.79
1.49
0.39
0.44
Interest Cover
1.75
1.47
-2.18
0.64
-3.01
-0.37
2.34
0.98
3.98
1.50

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.