Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Standard Capital Markets Ltd.

Finance - NBFC

Rating :

N/A

BSE: 511700 | NSE: Not Listed

Watchlist

NSE BSE

1

21-Nov-2024

Open
High
Low
Previous Close

1.05
1.06
1
1.03

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19038103
19219529
3.52
0.97

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

173.00
24.44
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

462.22
1.00%
0.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

60.68
143.74
337.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

87.39
194.74
194.74

PAT CAGR (%)

10 Years
5 Years
3 Years

80.00
251.36
411.56

P:E (Median)

8 Years
5 Years
3 Years

28.39
30.10
29.75

P:BV (Average)

8 Years
5 Years
3 Years

1.49
1.49
1.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.95
19.92
22.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 9.91 5.65 75.40% 8.04 5.27 52.56% 10.70 3.56 200.56% 5.78 2.91 98.63%
Expenses 0.70 0.36 94.44% 1.04 0.39 166.67% 2.53 1.38 83.33% 0.99 0.55 80.00%
EBITDA 9.21 5.29 74.10% 7.00 4.87 43.74% 8.17 2.18 274.77% 4.79 2.36 102.97%
EBIDTM 92.91% 93.56% 87.10% 92.52% 76.36% 61.31% 82.96% 81.05%
Other Income 0.00 0.00 0 0.05 0.25 -80.00% 0.00 2.78 -100.00% 3.32 0.00 0
Interest 9.74 2.02 382.18% 4.47 2.01 122.39% 4.47 2.50 78.80% 2.98 1.75 70.29%
Depreciation 0.16 0.05 220.00% 0.06 0.05 20.00% 0.05 -0.01 - 0.05 0.01 400.00%
PBT -0.69 3.23 - 2.53 3.39 -25.37% 3.76 2.48 51.61% 4.65 0.60 675.00%
Tax -0.18 0.92 - 0.77 0.80 -3.75% 1.24 0.88 40.91% 1.34 0.16 737.50%
PAT -0.51 2.31 - 1.75 2.59 -32.43% 2.52 1.60 57.50% 3.32 0.44 654.55%
PATM -5.18% 40.77% 21.80% 49.15% 23.55% 44.89% 57.45% 15.24%
EPS 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.02 0.00 0

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 9.84 0.00 0 8.04 0.00 0 10.69 0.00 0 0.00 0.00 0
Expenses 0.82 0.00 0 1.04 0.00 0 2.53 0.00 0 0.00 0.00 0
EBITDA 9.02 0.00 0 7.00 0.00 0 8.16 0.00 0 0.00 0.00 0
EBIDTM 91.69% 0.00% 87.08% 0.00% 76.33% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 9.74 0.00 0 4.47 0.00 0 4.47 0.00 0 0.00 0.00 0
Depreciation 0.16 0.00 0 0.06 0.00 0 0.05 0.00 0 0.00 0.00 0
PBT -0.88 0.00 - 2.52 0.00 0 3.76 0.00 0 0.00 0.00 0
Tax -0.18 0.00 - 0.77 0.00 0 1.24 0.00 0 0.00 0.00 0
PAT -0.70 0.00 - 1.75 0.00 0 2.51 0.00 0 0.00 0.00 0
PATM -7.08% 0.00% 21.78% 0.00% 23.52% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.01 0.00 0 0.02 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 34.43 30.97 11.29 0.37 0.32 0.36 0.36 0.48 1.04 0.26 0.27 Net Sales Growth 97.99% 174.31% 2951.35% 15.62% -11.11% 0% -25.00% -53.85% 300% -3.70% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.49 0.00 0.03 Gross Profit 34.42 30.97 11.29 0.37 0.32 0.36 0.36 0.39 0.54 0.26 0.24 GP Margin 99.98% 100% 100% 100% 100% 100% 100% 81.25% 51.92% 100% 88.89% Total Expenditure 5.26 4.28 2.15 0.25 0.84 0.24 0.18 0.29 0.76 0.20 0.22 Power & Fuel Cost - 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 3.12% 2.78% 2.78% 2.08% 0.96% 0% 0% Employee Cost - 0.85 0.24 0.08 0.10 0.11 0.07 0.08 0.08 0.07 0.06 % Of Sales - 2.74% 2.13% 21.62% 31.25% 30.56% 19.44% 16.67% 7.69% 26.92% 22.22% Manufacturing Exp. - 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.04 0.03 0.02 % Of Sales - 0.10% 0.27% 2.70% 3.12% 2.78% 2.78% 2.08% 3.85% 11.54% 7.41% General & Admin Exp. - 0.65 0.76 0.04 0.03 0.05 0.04 0.05 0.06 0.05 0.04 % Of Sales - 2.10% 6.73% 10.81% 9.38% 13.89% 11.11% 10.42% 5.77% 19.23% 14.81% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.75 1.11 0.13 0.70 0.07 0.05 0.06 0.08 0.06 0.00 % Of Sales - 8.88% 9.83% 35.14% 218.75% 19.44% 13.89% 12.50% 7.69% 23.08% 29.63% EBITDA 29.17 26.69 9.14 0.12 -0.52 0.12 0.18 0.19 0.28 0.06 0.05 EBITDA Margin 84.72% 86.18% 80.96% 32.43% -162.50% 33.33% 50.0% 39.58% 26.92% 23.08% 18.52% Other Income 3.37 0.00 0.04 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 21.66 11.48 5.85 0.17 0.10 0.09 0.09 0.08 0.21 0.01 0.00 Depreciation 0.32 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 10.25 15.03 3.33 0.09 -0.61 0.03 0.10 0.11 0.07 0.06 0.04 Tax 3.17 4.32 1.10 0.01 0.01 0.01 0.03 0.03 0.02 0.02 0.02 Tax Rate 30.93% 28.74% 33.03% 11.11% -1.45% 33.33% 30.00% 27.27% 28.57% 33.33% 50.00% PAT 7.08 10.71 2.23 0.08 -0.70 0.02 0.08 0.08 0.05 0.04 0.03 PAT before Minority Interest 7.08 10.71 2.23 0.08 -0.70 0.02 0.08 0.08 0.05 0.04 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.56% 34.58% 19.75% 21.62% -218.75% 5.56% 22.22% 16.67% 4.81% 15.38% 11.11% PAT Growth 2.02% 380.27% 2,687.50% - - -75.00% 0.00% 60.00% 25.00% 33.33% EPS 0.04 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description TTM Mar 24
Net Sales - 30.97 Net Sales Growth - Cost Of Goods Sold - 0.00 Gross Profit - 30.97 GP Margin - 100% Total Expenditure - 4.27 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.85 % Of Sales - 2.74% Manufacturing Exp. - 0.03 % Of Sales - 0.10% General & Admin Exp. - 0.65 % Of Sales - 2.10% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 2.74 % Of Sales - 8.85% EBITDA - 26.70 EBITDA Margin - 86.21% Other Income - 0.00 Interest - 11.48 Depreciation - 0.19 PBT - 15.03 Tax - 4.32 Tax Rate - 28.74% PAT - 10.71 PAT before Minority Interest - 10.71 Minority Interest - 0.00 PAT Margin - 34.58% PAT Growth - EPS - 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 161.00 150.29 3.43 3.34 4.04 4.02 3.95 3.87 3.83 3.79 Share Capital 147.00 49.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 14.00 101.29 -0.57 -0.66 0.04 0.02 -0.05 -0.13 -0.17 -0.21 Non-Current Liabilities 2.30 1.12 0.54 0.66 0.01 0.01 0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.30 1.12 0.54 0.66 0.01 0.01 0.01 0.00 0.00 0.00 Current Liabilities 267.44 94.42 4.58 1.20 1.09 1.03 0.97 2.91 0.34 0.02 Trade Payables 0.07 0.04 0.05 0.03 0.02 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 14.60 5.01 0.02 0.06 0.05 0.07 0.05 0.04 0.01 0.01 Short Term Borrowings 248.27 88.28 4.50 1.10 1.01 0.93 0.85 2.83 0.31 0.00 Short Term Provisions 4.50 1.10 0.01 0.01 0.01 0.03 0.07 0.04 0.02 0.01 Total Liabilities 430.74 245.83 8.55 5.20 5.14 5.06 4.93 6.78 4.17 3.81 Net Block 1.46 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 1.68 0.05 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Accumulated Depreciation 0.22 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Non Current Assets 4.76 2.62 0.03 0.02 0.09 0.08 0.08 0.08 0.08 0.09 Capital Work in Progress 2.60 2.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.69 0.00 0.00 0.00 0.08 0.08 0.08 0.08 0.08 0.09 Long Term Loans & Adv. 0.00 0.00 0.03 0.02 0.01 0.00 0.01 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 425.98 243.21 8.51 5.18 5.06 4.97 4.84 6.70 4.08 3.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.01 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Cash & Bank 0.03 0.03 1.05 0.30 0.06 0.29 0.65 0.45 0.43 0.05 Other Current Assets 425.94 0.23 0.00 0.00 4.99 4.69 4.19 6.17 3.64 3.66 Short Term Loans & Adv. 425.93 242.95 7.46 4.88 4.99 4.69 4.19 6.17 3.64 3.66 Net Current Assets 158.54 148.79 3.93 3.98 3.97 3.95 3.87 3.79 3.75 3.70 Total Assets 430.74 245.83 8.54 5.20 5.15 5.05 4.92 6.78 4.16 3.81

Description Mar 24
Shareholder's Funds 160.99 Share Capital 147.00 Total Reserves 13.99 Non-Current Liabilities 2.30 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 2.30 Current Liabilities 267.86 Trade Payables 0.48 Other Current Liabilities 14.60 Short Term Borrowings 248.29 Short Term Provisions 4.50 Total Liabilities 431.15 Net Block 1.56 Gross Block 1.78 Accumulated Depreciation 0.22 Non Current Assets 4.85 Capital Work in Progress 2.60 Non Current Investment 0.68 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 426.31 Current Investments 0.00 Inventories 0.00 Sundry Debtors 0.33 Cash & Bank 0.03 Other Current Assets 425.94 Short Term Loans & Adv. 425.93 Net Current Assets 158.45 Total Assets 431.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -157.67 -226.80 -2.65 0.14 -0.30 -0.44 0.20 0.02 0.38 0.02 PBT 15.03 3.33 0.09 -0.61 0.03 0.10 0.11 0.07 0.06 0.04 Adjustment 1.36 0.59 -0.12 0.64 0.00 0.00 0.00 0.00 0.01 0.00 Changes in Working Capital -171.44 -229.82 -2.62 0.12 -0.30 -0.52 0.16 -0.05 0.33 -0.01 Cash after chg. in Working capital -155.04 -225.90 -2.64 0.15 -0.27 -0.41 0.27 0.02 0.40 0.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.63 -0.90 -0.01 -0.01 -0.03 -0.03 -0.07 0.00 -0.02 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.33 -2.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -1.63 -2.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.69 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.01 0.00 Others -0.01 0.00 0.00 -0.08 0.00 0.00 0.00 0.00 -0.01 0.00 Cash from Financing Activity 159.99 228.40 3.40 0.09 0.08 0.08 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 -1.02 0.75 0.23 -0.22 -0.36 0.20 0.02 0.38 0.02 Opening Cash & Equivalents 0.03 1.05 0.30 0.06 0.29 0.65 0.45 0.43 0.05 0.03 Closing Cash & Equivalent 0.03 0.03 1.05 0.30 0.06 0.29 0.65 0.45 0.43 0.05

Description Mar 24
Cash From Operating Activity -157.59 PBT 15.03 Adjustment 1.36 Changes in Working Capital -171.36 Cash after chg. in Working capital -154.97 Interest Paid 0.00 Tax Paid -2.63 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -2.32 Net Fixed Assets Net Investments Others Cash from Financing Activity 159.91 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.03 Closing Cash & Equivalent 0.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.10 1.02 0.29 8.36 10.11 10.05 9.86 9.68 9.57 9.47 ROA 3.17% 1.75% 1.20% -13.50% 0.46% 1.51% 1.44% 0.82% 0.93% 0.68% ROE 6.88% 2.90% 2.44% -18.90% 0.58% 1.89% 2.16% 1.17% 0.97% 0.68% ROCE 8.18% 7.45% 4.25% -12.42% 2.47% 3.86% 3.36% 5.21% 1.63% 1.15% Fixed Asset Turnover 35.84 289.43 11.86 10.39 11.79 11.78 15.46 33.59 8.56 8.47 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.54 Inventory Days 0.05 0.08 0.71 0.82 0.72 0.72 33.01 16.94 7.97 20.75 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.45 Cash Conversion Cycle 0.05 0.08 0.71 0.82 0.72 0.72 33.01 16.94 7.97 4.84 Total Debt/Equity 1.54 0.59 1.31 0.33 0.25 0.23 0.22 0.73 0.08 0.00 Interest Cover 2.31 1.57 1.55 -5.86 1.33 2.20 2.47 1.33 10.56 630.70

Description Mar 24
Book Value (Rs.) 1.10 ROA 2.48% ROE 6.65% ROCE 6.48% Fixed Asset Turnover 17.39 Receivable days 3.89 Inventory Days 0.05 Payable days 0.00 Cash Conversion Cycle 3.94 Total Debt/Equity 1.54 Interest Cover 2.31

Top Investors:

hilum commodities private limited

cox worldwide consultants private

shark suppliers private limited

dys royals private limited

sunil sales & services private limited

dolfin merchants private limited

standard capital markets limited

Annual Reports:

News Update:

Standard Cap Mkt - Quarterly Results
14th Aug 2024, 17:24 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback