Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Standard Capital Markets Ltd.

Finance - NBFC

Rating :

N/A

BSE: 511700 | NSE: Not Listed

Watchlist

NSE BSE

1.09

05-Nov-2024

Open
High
Low
Previous Close

1.12
1.13
1.08
1.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18376671
20230584
3.52
0.97

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

188.57
19.23
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

436.81
N/A
0.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

45.26
99.19
227.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

68.34
119.35
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
94.56
-

P:E (Median)

8 Years
5 Years
3 Years

28.67
30.85
30.70

P:BV (Average)

8 Years
5 Years
3 Years

1.50
1.50
1.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.01
19.93
22.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 8.04 5.27 52.56% 10.70 3.56 200.56% 5.78 2.91 98.63% 5.65 1.42 297.89%
Expenses 1.04 0.39 166.67% 2.53 1.38 83.33% 0.99 0.55 80.00% 0.36 0.09 300.00%
EBITDA 7.00 4.87 43.74% 8.17 2.18 274.77% 4.79 2.36 102.97% 5.29 1.33 297.74%
EBIDTM 87.10% 92.52% 76.36% 61.29% 82.96% 81.11% 93.56% 93.38%
Other Income 0.05 0.25 -80.00% 0.00 2.78 -100.00% 3.32 0.00 0 0.00 0.00 0
Interest 4.47 2.01 122.39% 4.47 2.50 78.80% 2.98 1.75 70.29% 2.02 1.13 78.76%
Depreciation 0.06 0.05 20.00% 0.05 -0.01 - 0.05 0.01 400.00% 0.05 0.00 0
PBT 2.53 3.39 -25.37% 3.76 2.48 51.61% 4.65 0.60 675.00% 3.23 0.20 1,515.00%
Tax 0.77 0.80 -3.75% 1.24 0.88 40.91% 1.34 0.16 737.50% 0.92 0.05 1,740.00%
PAT 1.75 2.59 -32.43% 2.52 1.60 57.50% 3.32 0.45 637.78% 2.31 0.15 1,440.00%
PATM 21.80% 49.16% 23.55% 44.92% 57.45% 15.32% 40.77% 10.34%
EPS 0.01 0.01 0.00% 0.01 0.01 0.00% 0.02 0.00 0 0.01 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 8.04 0.00 0 10.69 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 1.04 0.00 0 2.53 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 7.00 0.00 0 8.16 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 87.08% 0.00% 76.33% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 4.47 0.00 0 4.47 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.06 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.52 0.00 0 3.76 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.77 0.00 0 1.24 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.75 0.00 0 2.51 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 21.78% 0.00% 23.52% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.01 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 30.17 11.29 0.37 0.32 0.36 0.36 0.48 1.04 0.26 0.27 0.27 Net Sales Growth 129.26% 2951.35% 15.62% -11.11% 0% -25.00% -53.85% 300% -3.70% 0% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.49 0.00 0.03 0.00 Gross Profit 30.17 11.29 0.37 0.32 0.36 0.36 0.39 0.54 0.26 0.24 0.27 GP Margin 100.00% 100% 100% 100% 100% 100% 81.25% 51.92% 100% 88.89% 100% Total Expenditure 4.92 2.15 0.25 0.84 0.24 0.18 0.29 0.76 0.20 0.22 0.22 Power & Fuel Cost - 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 3.12% 2.78% 2.78% 2.08% 0.96% 0% 0% 0% Employee Cost - 0.24 0.08 0.10 0.11 0.07 0.08 0.08 0.07 0.06 0.07 % Of Sales - 2.13% 21.62% 31.25% 30.56% 19.44% 16.67% 7.69% 26.92% 22.22% 25.93% Manufacturing Exp. - 0.03 0.01 0.01 0.01 0.01 0.01 0.04 0.03 0.02 0.01 % Of Sales - 0.27% 2.70% 3.12% 2.78% 2.78% 2.08% 3.85% 11.54% 7.41% 3.70% General & Admin Exp. - 0.76 0.04 0.03 0.05 0.04 0.05 0.06 0.05 0.04 0.04 % Of Sales - 6.73% 10.81% 9.38% 13.89% 11.11% 10.42% 5.77% 19.23% 14.81% 14.81% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.11 0.13 0.70 0.07 0.05 0.06 0.08 0.06 0.08 0.00 % Of Sales - 9.83% 35.14% 218.75% 19.44% 13.89% 12.50% 7.69% 23.08% 29.63% 40.74% EBITDA 25.25 9.14 0.12 -0.52 0.12 0.18 0.19 0.28 0.06 0.05 0.05 EBITDA Margin 83.69% 80.96% 32.43% -162.50% 33.33% 50.0% 39.58% 26.92% 23.08% 18.52% 18.52% Other Income 3.37 0.04 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 13.94 5.85 0.17 0.10 0.09 0.09 0.08 0.21 0.01 0.00 0.00 Depreciation 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 14.17 3.33 0.09 -0.61 0.03 0.10 0.11 0.07 0.06 0.04 0.04 Tax 4.27 1.10 0.01 0.01 0.01 0.03 0.03 0.02 0.02 0.02 0.05 Tax Rate 30.13% 33.03% 11.11% -1.45% 33.33% 30.00% 27.27% 28.57% 33.33% 50.00% 125.00% PAT 9.90 2.23 0.08 -0.70 0.02 0.08 0.08 0.05 0.04 0.03 0.00 PAT before Minority Interest 9.90 2.23 0.08 -0.70 0.02 0.08 0.08 0.05 0.04 0.03 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 32.81% 19.75% 21.62% -218.75% 5.56% 22.22% 16.67% 4.81% 15.38% 11.11% 0% PAT Growth 106.68% 2,687.50% - - -75.00% 0.00% 60.00% 25.00% 33.33% 0 EPS 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 150.29 3.43 3.34 4.04 4.02 3.95 3.87 3.83 3.79 3.76 Share Capital 49.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 101.29 -0.57 -0.66 0.04 0.02 -0.05 -0.13 -0.17 -0.21 -0.24 Non-Current Liabilities 1.12 0.54 0.66 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.12 0.54 0.66 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Current Liabilities 94.42 4.58 1.20 1.09 1.03 0.97 2.91 0.34 0.02 0.05 Trade Payables 0.13 0.05 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.02 Other Current Liabilities 4.92 0.02 0.06 0.05 0.07 0.05 0.04 0.01 0.01 0.01 Short Term Borrowings 88.28 4.50 1.10 1.01 0.93 0.85 2.83 0.31 0.00 0.00 Short Term Provisions 1.10 0.01 0.01 0.01 0.03 0.07 0.04 0.02 0.01 0.01 Total Liabilities 245.83 8.55 5.20 5.14 5.06 4.93 6.78 4.17 3.81 3.81 Net Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.05 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Accumulated Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Non Current Assets 2.62 0.03 0.02 0.09 0.08 0.08 0.08 0.08 0.09 0.09 Capital Work in Progress 2.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.08 0.08 0.08 0.08 0.08 0.09 0.09 Long Term Loans & Adv. 0.00 0.03 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 243.21 8.51 5.18 5.06 4.97 4.84 6.70 4.08 3.72 3.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.01 0.00 0.03 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 Cash & Bank 0.03 1.05 0.30 0.06 0.29 0.65 0.45 0.43 0.05 0.03 Other Current Assets 243.17 0.00 0.00 0.00 4.69 4.19 6.17 3.64 3.66 3.62 Short Term Loans & Adv. 243.17 7.46 4.88 4.99 4.69 4.19 6.17 3.64 3.66 3.62 Net Current Assets 148.79 3.93 3.98 3.97 3.95 3.87 3.79 3.75 3.70 3.67 Total Assets 245.83 8.54 5.20 5.15 5.05 4.92 6.78 4.16 3.81 3.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -226.80 -2.65 0.14 -0.30 -0.44 0.20 0.02 0.38 0.02 -0.14 PBT 3.33 0.09 -0.61 0.03 0.10 0.11 0.07 0.06 0.04 0.04 Adjustment 0.59 -0.12 0.64 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Changes in Working Capital -229.82 -2.62 0.12 -0.30 -0.52 0.16 -0.05 0.33 -0.01 -0.14 Cash after chg. in Working capital -225.90 -2.64 0.15 -0.27 -0.41 0.27 0.02 0.40 0.03 -0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.90 -0.01 -0.01 -0.03 -0.03 -0.07 0.00 -0.02 -0.01 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -2.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Others 0.00 0.00 -0.08 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Cash from Financing Activity 228.40 3.40 0.09 0.08 0.08 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -1.02 0.75 0.23 -0.22 -0.36 0.20 0.02 0.38 0.02 -0.14 Opening Cash & Equivalents 1.05 0.30 0.06 0.29 0.65 0.45 0.43 0.05 0.03 0.18 Closing Cash & Equivalent 0.03 1.05 0.30 0.06 0.29 0.65 0.45 0.43 0.05 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.02 0.29 8.36 10.11 10.05 9.86 9.68 9.57 9.47 9.41 ROA 1.75% 1.20% -13.50% 0.46% 1.51% 1.44% 0.82% 0.93% 0.68% -0.03% ROE 2.90% 2.44% -18.90% 0.58% 1.89% 2.16% 1.17% 0.97% 0.68% -0.03% ROCE 7.45% 4.25% -12.42% 2.47% 3.86% 3.36% 5.21% 1.63% 1.15% 1.19% Fixed Asset Turnover 289.43 11.86 10.39 11.79 11.78 15.46 33.59 8.56 8.47 8.38 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.54 32.46 Inventory Days 0.08 0.71 0.82 0.72 0.72 33.01 16.94 7.97 20.75 40.24 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.45 86.67 Cash Conversion Cycle 0.08 0.71 0.82 0.72 0.72 33.01 16.94 7.97 4.84 -13.97 Total Debt/Equity 0.59 1.31 0.33 0.25 0.23 0.22 0.73 0.08 0.00 0.00 Interest Cover 1.57 1.55 -5.86 1.33 2.20 2.47 1.33 10.56 630.70 1164.45

Top Investors:

hilum commodities private limited

cox worldwide consultants private

shark suppliers private limited

dys royals private limited

sunil sales & services private limited

dolfin merchants private limited

standard capital markets limited

Annual Reports:

News Update:

Standard Cap Mkt - Quarterly Results
14th Aug 2024, 17:24 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback