Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Standard Surfactants Ltd.

Detergents & Soaps

Rating :

N/A

BSE: 526231 | NSE: Not Listed

Watchlist

NSE BSE

56.9

22-Nov-2024

Open
High
Low
Previous Close

58.96
58.96
55.8
58.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5345
304656
92.41
49.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.71
60.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

94.70
N/A
1.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.39
9.66
1.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
7.74
-6.40

PAT CAGR (%)

10 Years
5 Years
3 Years

12.40
10.46
-15.58

P:E (Median)

8 Years
5 Years
3 Years

-
29.14
31.91

P:BV (Average)

8 Years
5 Years
3 Years

-
2.13
2.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
16.18
19.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 45.44 31.70 43.34% 35.93 29.52 21.71% 37.37 33.65 11.05% 32.41 33.78 -4.06%
Expenses 45.40 30.34 49.64% 35.34 28.70 23.14% 36.88 32.83 12.34% 32.05 33.46 -4.21%
EBITDA 0.04 1.36 -97.06% 0.59 0.82 -28.05% 0.49 0.83 -40.96% 0.35 0.31 12.90%
EBIDTM 0.10% 4.28% 1.63% 2.76% 1.32% 2.46% 1.10% 0.93%
Other Income 0.35 0.07 400.00% 0.14 0.10 40.00% 0.09 0.17 -47.06% 0.11 0.17 -35.29%
Interest 0.43 0.91 -52.75% 0.28 0.39 -28.21% -0.07 0.42 - -0.09 0.18 -
Depreciation 0.24 0.09 166.67% 0.12 0.09 33.33% 0.10 0.11 -9.09% 0.10 0.11 -9.09%
PBT -0.28 0.42 - 0.32 0.44 -27.27% 0.54 0.46 17.39% 0.45 0.20 125.00%
Tax -0.02 0.13 - 0.00 -0.01 - 0.26 0.14 85.71% -0.01 0.06 -
PAT -0.26 0.29 - 0.32 0.45 -28.89% 0.29 0.32 -9.38% 0.46 0.14 228.57%
PATM -0.58% 0.91% 0.89% 1.51% 0.77% 0.95% 1.42% 0.40%
EPS -0.32 0.35 - 0.38 0.54 -29.63% 0.35 0.39 -10.26% 0.56 0.16 250.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 151.15 130.99 152.42 124.55 92.37 82.60 117.24 87.09 54.92 44.13 53.38 Net Sales Growth 17.49% -14.06% 22.38% 34.84% 11.83% -29.55% 34.62% 58.58% 24.45% -17.33% Cost Of Goods Sold 139.15 117.80 139.85 112.78 79.11 71.28 101.09 75.04 47.23 36.71 44.26 Gross Profit 12.00 13.20 12.57 11.76 13.25 11.32 16.15 12.06 7.69 7.43 9.11 GP Margin 7.94% 10.08% 8.25% 9.44% 14.34% 13.70% 13.78% 13.85% 14.00% 16.84% 17.07% Total Expenditure 149.67 128.13 149.59 120.57 88.28 80.63 114.55 84.61 52.92 42.14 50.52 Power & Fuel Cost - 1.90 1.94 1.27 1.53 1.61 1.68 1.38 1.29 1.58 1.91 % Of Sales - 1.45% 1.27% 1.02% 1.66% 1.95% 1.43% 1.58% 2.35% 3.58% 3.58% Employee Cost - 2.52 2.31 2.31 1.90 1.97 1.88 1.73 1.59 1.47 1.41 % Of Sales - 1.92% 1.52% 1.85% 2.06% 2.38% 1.60% 1.99% 2.90% 3.33% 2.64% Manufacturing Exp. - 0.45 0.31 0.00 0.00 0.18 0.25 0.20 0.25 0.28 0.33 % Of Sales - 0.34% 0.20% 0% 0% 0.22% 0.21% 0.23% 0.46% 0.63% 0.62% General & Admin Exp. - 1.57 2.02 1.48 1.63 1.45 1.76 1.17 1.18 1.13 1.61 % Of Sales - 1.20% 1.33% 1.19% 1.76% 1.76% 1.50% 1.34% 2.15% 2.56% 3.02% Selling & Distn. Exp. - 3.24 2.80 1.87 2.70 3.30 7.33 4.65 0.87 0.79 0.59 % Of Sales - 2.47% 1.84% 1.50% 2.92% 4.00% 6.25% 5.34% 1.58% 1.79% 1.11% Miscellaneous Exp. - 0.64 0.35 0.87 1.40 0.84 0.56 0.44 0.50 0.17 0.59 % Of Sales - 0.49% 0.23% 0.70% 1.52% 1.02% 0.48% 0.51% 0.91% 0.39% 0.77% EBITDA 1.47 2.86 2.83 3.98 4.09 1.97 2.69 2.48 2.00 1.99 2.86 EBITDA Margin 0.97% 2.18% 1.86% 3.20% 4.43% 2.38% 2.29% 2.85% 3.64% 4.51% 5.36% Other Income 0.69 0.53 0.90 0.60 0.39 0.14 0.29 0.19 0.76 0.79 0.28 Interest 0.55 1.15 1.21 0.95 0.95 1.02 1.29 1.21 1.62 1.50 1.59 Depreciation 0.56 0.39 0.43 0.42 0.41 0.43 0.45 0.47 0.50 0.64 0.86 PBT 1.03 1.85 2.09 3.20 3.11 0.67 1.24 0.99 0.65 0.64 0.69 Tax 0.23 0.37 0.53 0.74 0.93 -0.03 0.41 0.03 0.22 0.21 0.23 Tax Rate 22.33% 20.00% 25.36% 23.13% 29.90% -3.45% 33.06% 3.03% 33.85% 32.81% 33.33% PAT 0.81 1.48 1.56 2.46 2.17 0.90 0.83 0.96 0.43 0.43 0.46 PAT before Minority Interest 0.81 1.48 1.56 2.46 2.17 0.90 0.83 0.96 0.43 0.43 0.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.54% 1.13% 1.02% 1.98% 2.35% 1.09% 0.71% 1.10% 0.78% 0.97% 0.86% PAT Growth -32.50% -5.13% -36.59% 13.36% 141.11% 8.43% -13.54% 123.26% 0.00% -6.52% EPS 0.98 1.78 1.88 2.96 2.61 1.08 1.00 1.16 0.52 0.52 0.55

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 93.36 117.24 87.09 54.92 44.13 53.38 Net Sales Growth -21.55% 34.62% 58.58% 24.45% -17.33% Cost Of Goods Sold 81.10 101.09 75.04 47.23 36.71 44.26 Gross Profit 12.26 16.15 12.06 7.69 7.43 9.11 GP Margin 13.13% 13.78% 13.85% 14.00% 16.84% 17.07% Total Expenditure 91.84 114.55 84.61 52.92 42.14 50.52 Power & Fuel Cost - 1.68 1.38 1.29 1.58 1.91 % Of Sales - 1.43% 1.58% 2.35% 3.58% 3.58% Employee Cost - 1.88 1.73 1.59 1.47 1.41 % Of Sales - 1.60% 1.99% 2.90% 3.33% 2.64% Manufacturing Exp. - 0.25 0.20 0.25 0.28 0.33 % Of Sales - 0.21% 0.23% 0.46% 0.63% 0.62% General & Admin Exp. - 1.77 1.17 1.18 1.13 1.61 % Of Sales - 1.51% 1.34% 2.15% 2.56% 3.02% Selling & Distn. Exp. - 7.33 4.65 0.87 0.79 0.59 % Of Sales - 6.25% 5.34% 1.58% 1.79% 1.11% Miscellaneous Exp. - 0.55 0.44 0.50 0.17 0.41 % Of Sales - 0.47% 0.51% 0.91% 0.39% 0.77% EBITDA 1.52 2.69 2.48 2.00 1.99 2.86 EBITDA Margin 1.63% 2.29% 2.85% 3.64% 4.51% 5.36% Other Income 1.15 0.29 0.19 0.76 0.79 0.28 Interest 1.68 1.29 1.21 1.62 1.50 1.59 Depreciation 0.43 0.45 0.47 0.50 0.64 0.86 PBT 0.95 1.24 0.99 0.65 0.64 0.69 Tax 0.11 0.41 0.03 0.22 0.21 0.23 Tax Rate 11.58% 33.06% 3.03% 33.85% 32.81% 33.33% PAT 0.82 0.83 0.96 0.43 0.43 0.46 PAT before Minority Interest 0.82 0.83 0.96 0.43 0.43 0.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.88% 0.71% 1.10% 0.78% 0.97% 0.86% PAT Growth -43.84% -13.54% 123.26% 0.00% -6.52% EPS 0.99 1.00 1.16 0.52 0.52 0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.77 24.41 21.19 17.58 15.38 14.52 13.69 12.73 12.55 12.12 Share Capital 8.23 7.63 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 Total Reserves 19.55 16.15 12.91 10.47 8.27 7.41 6.58 5.62 5.44 5.00 Non-Current Liabilities 17.34 6.32 7.24 6.84 3.41 1.70 2.23 2.21 1.51 1.75 Secured Loans 13.23 1.47 2.72 2.39 0.14 0.20 0.27 0.07 0.07 0.11 Unsecured Loans 3.45 4.13 3.80 3.66 2.50 0.53 1.07 1.02 0.20 0.33 Long Term Provisions 0.34 0.36 0.34 0.36 0.39 0.34 0.30 0.22 0.02 0.02 Current Liabilities 27.68 33.49 23.72 23.26 22.86 25.05 22.55 16.95 14.54 14.06 Trade Payables 9.47 10.61 7.50 4.01 4.26 6.24 5.09 0.55 2.73 1.99 Other Current Liabilities 1.98 3.29 1.98 3.61 1.14 1.13 1.55 2.23 1.72 4.68 Short Term Borrowings 15.72 19.00 13.15 14.51 16.78 17.09 15.58 13.88 9.85 7.37 Short Term Provisions 0.51 0.59 1.09 1.13 0.68 0.58 0.33 0.28 0.24 0.02 Total Liabilities 72.79 64.22 52.15 47.68 41.65 41.27 38.47 31.89 28.60 27.93 Net Block 5.81 5.93 6.08 5.77 6.18 6.44 6.50 6.72 7.55 8.43 Gross Block 29.78 29.57 29.28 28.56 29.00 28.88 28.64 28.38 29.23 30.94 Accumulated Depreciation 23.96 23.64 23.21 22.78 22.82 22.43 22.14 21.66 21.69 22.51 Non Current Assets 25.14 9.43 8.42 8.36 7.38 7.63 8.31 10.10 8.34 9.19 Capital Work in Progress 16.46 0.43 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.64 0.20 0.85 0.85 0.00 0.00 Long Term Loans & Adv. 2.15 1.89 1.23 1.32 0.56 0.86 0.82 0.79 0.80 0.76 Other Non Current Assets 0.07 0.54 0.46 0.41 0.00 0.13 0.13 1.74 0.00 0.00 Current Assets 47.65 54.78 43.74 39.32 34.27 33.64 30.16 21.79 20.26 18.73 Current Investments 0.00 0.00 0.16 0.00 0.00 0.94 0.00 0.00 0.65 0.65 Inventories 6.93 8.16 7.79 7.95 3.23 4.77 4.25 2.49 3.55 2.74 Sundry Debtors 28.45 27.47 24.30 19.60 17.03 21.20 20.75 14.26 9.39 9.68 Cash & Bank 0.82 11.38 5.16 6.43 8.92 3.08 2.38 1.01 1.75 1.25 Other Current Assets 11.44 0.79 0.62 0.90 5.10 3.66 2.78 4.02 4.92 4.40 Short Term Loans & Adv. 10.70 6.97 5.71 4.43 4.07 2.71 1.90 2.83 4.07 3.92 Net Current Assets 19.97 21.29 20.01 16.06 11.42 8.59 7.61 4.84 5.72 4.67 Total Assets 72.79 64.21 52.16 47.68 41.65 41.27 38.47 31.89 28.60 27.92

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.30 13.48 12.51 12.57 12.13 Share Capital 7.11 7.11 7.11 7.11 7.11 Total Reserves 7.19 6.36 5.40 5.46 5.02 Non-Current Liabilities 1.70 2.23 2.21 1.51 1.75 Secured Loans 0.20 0.27 0.07 0.07 0.11 Unsecured Loans 0.53 1.07 1.02 0.20 0.33 Long Term Provisions 0.34 0.30 0.22 0.02 0.02 Current Liabilities 25.05 22.55 16.95 14.54 14.06 Trade Payables 6.24 5.09 0.55 2.73 1.99 Other Current Liabilities 1.30 1.55 2.23 1.72 4.68 Short Term Borrowings 17.09 15.58 13.88 9.85 7.37 Short Term Provisions 0.42 0.33 0.28 0.24 0.02 Total Liabilities 41.05 38.26 31.67 28.62 27.94 Net Block 6.44 6.50 6.72 7.55 8.43 Gross Block 28.88 28.64 28.38 29.23 30.94 Accumulated Depreciation 22.43 22.14 21.66 21.69 22.51 Non Current Assets 7.63 8.09 9.88 8.34 9.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.20 0.64 0.63 0.00 0.67 Long Term Loans & Adv. 0.86 0.82 0.79 0.80 0.76 Other Non Current Assets 0.13 0.13 1.74 0.00 0.00 Current Assets 33.42 30.16 21.79 20.28 18.08 Current Investments 0.72 0.00 0.00 0.67 0.00 Inventories 4.77 4.25 2.49 3.55 2.74 Sundry Debtors 21.20 20.75 14.26 9.39 6.82 Cash & Bank 3.78 2.38 1.01 1.75 1.25 Other Current Assets 2.95 0.88 1.19 0.85 7.26 Short Term Loans & Adv. 2.05 1.90 2.83 4.07 6.78 Net Current Assets 8.37 7.61 4.84 5.74 4.02 Total Assets 41.05 38.25 31.67 28.62 27.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.99 0.25 1.32 -4.04 3.89 2.08 -0.94 -0.02 3.21 4.56 PBT 1.85 2.09 3.20 3.11 0.86 1.24 0.99 0.65 0.64 0.69 Adjustment 1.57 0.98 2.08 1.39 0.97 1.41 1.43 1.84 1.38 2.84 Changes in Working Capital -5.04 -2.24 -2.84 -8.07 2.53 -0.26 -3.05 -2.58 1.44 1.40 Cash after chg. in Working capital -1.61 0.83 2.44 -3.57 4.36 2.40 -0.63 -0.09 3.46 4.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.38 -0.58 -1.12 -0.47 -0.47 -0.32 -0.31 0.07 -0.24 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.16 -4.45 -0.06 2.49 -6.28 -0.28 0.50 0.54 0.03 -0.01 Net Fixed Assets -16.24 -0.72 -0.51 0.23 -0.12 -0.24 -0.26 0.85 1.71 0.24 Net Investments 0.00 0.16 -0.16 0.64 0.50 -0.29 0.00 -0.20 0.00 0.00 Others 9.08 -3.89 0.61 1.62 -6.66 0.25 0.76 -0.11 -1.68 -0.25 Cash from Financing Activity 7.83 5.55 -1.88 1.45 0.65 -0.19 0.81 -0.77 -3.06 -3.73 Net Cash Inflow / Outflow -1.32 1.36 -0.61 -0.10 -1.73 1.61 0.38 -0.25 0.18 0.82 Opening Cash & Equivalents 1.49 0.13 0.74 0.84 2.58 0.97 0.59 0.85 1.22 0.40 Closing Cash & Equivalent 0.17 1.49 0.13 0.74 0.84 2.58 0.97 0.60 1.40 1.22

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.08 -0.94 -0.02 3.21 4.56 PBT 1.24 1.00 0.41 0.64 0.69 Adjustment 1.42 1.42 2.09 1.38 2.84 Changes in Working Capital -0.26 -3.05 -2.58 1.44 1.40 Cash after chg. in Working capital 2.40 -0.63 -0.09 3.46 4.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.32 -0.31 0.07 -0.24 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.28 0.50 0.54 0.03 -0.01 Net Fixed Assets -0.24 -0.26 0.85 1.71 Net Investments -0.29 0.00 -0.20 0.00 Others 0.25 0.76 -0.11 -1.68 Cash from Financing Activity -0.19 0.81 -0.77 -3.06 -3.73 Net Cash Inflow / Outflow 1.61 0.38 -0.25 0.18 0.82 Opening Cash & Equivalents 0.97 0.59 0.85 1.22 0.40 Closing Cash & Equivalent 2.58 0.97 0.60 1.40 1.22

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 33.76 31.17 28.15 24.72 21.63 20.42 19.25 17.90 17.65 17.03 ROA 2.16% 2.68% 4.93% 4.87% 2.17% 2.09% 2.73% 1.43% 1.54% 1.61% ROE 5.74% 7.11% 13.08% 13.19% 6.01% 5.92% 7.28% 3.42% 3.53% 3.44% ROCE 5.40% 7.14% 10.17% 10.91% 5.60% 8.03% 7.53% 8.97% 10.01% 10.14% Fixed Asset Turnover 4.41 5.18 4.31 3.21 2.85 4.08 3.12 2.16 1.83 2.28 Receivable days 77.90 61.99 64.34 72.38 84.46 65.30 71.80 69.42 63.06 48.92 Inventory Days 21.03 19.10 23.07 22.09 17.67 14.03 13.82 17.75 20.80 15.34 Payable days 31.12 23.63 18.63 19.08 26.88 18.02 12.29 11.58 20.68 14.39 Cash Conversion Cycle 67.81 57.45 68.78 75.38 75.25 61.31 73.32 75.59 63.18 49.87 Total Debt/Equity 1.19 1.09 1.04 1.25 1.26 1.23 1.24 1.18 0.81 0.66 Interest Cover 2.61 2.74 4.38 4.26 1.85 1.96 1.82 1.40 1.43 1.43

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.11 18.95 17.59 17.67 17.01 ROA 2.10% 2.75% 1.43% 1.54% 1.65% ROE 6.01% 7.40% 3.44% 3.53% 3.80% ROCE 8.08% 7.59% 9.00% 10.01% 11.36% Fixed Asset Turnover 4.08 3.12 2.16 1.83 2.29 Receivable days 65.30 71.80 69.42 53.60 35.14 Inventory Days 14.03 13.82 17.75 20.80 14.11 Payable days 18.02 12.29 11.58 20.68 14.80 Cash Conversion Cycle 61.31 73.32 75.59 53.71 34.45 Total Debt/Equity 1.25 1.26 1.20 0.81 0.66 Interest Cover 1.96 1.82 1.40 1.43 1.43

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback