PBT
2.09
3.20
3.11
0.86
1.24
0.99
0.65
0.64
0.69
0.57
Adjustment
0.98
2.08
1.39
0.97
1.41
1.43
1.84
1.38
2.84
2.14
Changes in Working Capital
-2.24
-2.84
-8.07
2.53
-0.26
-3.05
-2.58
1.44
1.40
1.11
Cash after chg. in Working capital
0.83
2.44
-3.57
4.36
2.40
-0.63
-0.09
3.46
4.93
3.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-1.12
-0.47
-0.47
-0.32
-0.31
0.07
-0.24
-0.37
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00