Nifty

:

24328.95

Sensex

:

80116.49

161.70 (0.67%)
520.90 (0.65%)

Login

Nifty
Sensex

:
:

24328.95
80116.49

161.70 (0.67%)
520.90 (0.65%)

Stanley Lifestyles Ltd.

Household & Personal Products

Rating :

N/A

BSE: 544202 | NSE: STANLEY

Watchlist

NSE BSE

342.90

06-Feb-2025

Open
High
Low
Previous Close

361.50
361.50
333.40
349.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66150
226.95
627.50
258.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,869.97
64.93
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,658.77
N/A
4.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
13.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
7.74

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
12.13

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 58.10 58.80 -1.19% 58.00 62.20 -6.75% 49.50 51.70 -4.26% 58.60 50.80 15.35%
Expenses 53.30 51.80 2.90% 52.80 55.50 -4.86% 43.90 50.70 -13.41% 53.80 54.50 -1.28%
EBITDA 4.80 7.00 -31.43% 5.20 6.70 -22.39% 5.60 1.00 460.00% 4.80 -3.70 -
EBIDTM 8.26% 11.90% 8.97% 10.77% 11.31% 1.93% 8.19% -7.28%
Other Income 6.90 3.20 115.62% 6.50 4.90 32.65% 3.80 6.90 -44.93% 4.50 8.80 -48.86%
Interest 1.00 1.60 -37.50% 1.30 1.60 -18.75% 2.00 1.30 53.85% 1.70 1.60 6.25%
Depreciation 3.10 2.70 14.81% 2.80 2.70 3.70% 2.80 2.60 7.69% 2.80 1.00 180.00%
PBT 7.60 5.90 28.81% 7.60 7.30 4.11% 4.60 4.00 15.00% 4.80 2.50 92.00%
Tax 1.90 1.60 18.75% 1.90 2.20 -13.64% 1.10 1.10 0.00% 1.30 1.00 30.00%
PAT 5.70 4.30 32.56% 5.70 5.10 11.76% 3.50 2.90 20.69% 3.50 1.50 133.33%
PATM 9.81% 7.31% 9.83% 8.20% 7.07% 5.61% 5.97% 2.95%
EPS 1.00 0.75 33.33% 1.00 0.89 12.36% 0.61 0.51 19.61% 0.61 0.26 134.62%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 109.70 107.30 2.24% 103.00 110.10 -6.45% 100.70 95.90 5.01% 119.20 96.90 23.01%
Expenses 89.20 86.70 2.88% 84.50 89.00 -5.06% 80.60 79.90 0.88% 92.10 84.10 9.51%
EBITDA 20.50 20.60 -0.49% 18.50 21.10 -12.32% 20.10 16.00 25.62% 27.10 12.80 111.72%
EBIDTM 18.69% 19.20% 17.96% 19.16% 19.96% 16.68% 22.73% 13.21%
Other Income 5.70 2.60 119.23% 5.60 4.40 27.27% 1.70 2.00 -15.00% 2.30 5.70 -59.65%
Interest 4.10 4.90 -16.33% 4.60 5.00 -8.00% 5.30 4.40 20.45% 4.80 4.10 17.07%
Depreciation 11.10 9.90 12.12% 10.70 9.00 18.89% 10.70 8.90 20.22% 10.40 6.00 73.33%
PBT 11.00 8.40 30.95% 8.80 11.50 -23.48% 5.80 4.70 23.40% 14.20 8.40 69.05%
Tax 2.10 2.00 5.00% 3.10 2.80 10.71% 2.00 1.20 66.67% 3.90 3.00 30.00%
PAT 8.90 6.40 39.06% 5.70 8.70 -34.48% 3.80 3.50 8.57% 10.30 5.40 90.74%
PATM 8.11% 5.96% 5.53% 7.90% 3.77% 3.65% 8.64% 5.57%
EPS 1.51 1.34 12.69% 1.09 1.75 -37.71% 0.67 0.74 -9.46% 1.98 0.22 800.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23
Net Sales 224.20 231.30 228.20 Net Sales Growth 0.31% 1.36% Cost Of Goods Sold 131.50 146.50 149.70 Gross Profit 92.70 84.80 78.50 GP Margin 41.35% 36.66% 34.40% Total Expenditure 203.80 211.60 215.10 Power & Fuel Cost - 1.20 1.50 % Of Sales - 0.52% 0.66% Employee Cost - 25.70 21.20 % Of Sales - 11.11% 9.29% Manufacturing Exp. - 16.00 18.20 % Of Sales - 6.92% 7.98% General & Admin Exp. - 6.70 7.20 % Of Sales - 2.90% 3.16% Selling & Distn. Exp. - 12.40 11.20 % Of Sales - 5.36% 4.91% Miscellaneous Exp. - 3.10 6.10 % Of Sales - 1.34% 2.67% EBITDA 20.40 19.70 13.10 EBITDA Margin 9.10% 8.52% 5.74% Other Income 21.70 19.60 15.50 Interest 6.00 6.50 6.00 Depreciation 11.50 10.80 9.90 PBT 24.60 22.00 12.70 Tax 6.20 6.30 3.90 Tax Rate 25.20% 28.64% 30.71% PAT 18.40 15.70 8.80 PAT before Minority Interest 18.40 15.70 8.80 Minority Interest 0.00 0.00 0.00 PAT Margin 8.21% 6.79% 3.86% PAT Growth 33.33% 78.41% EPS 3.22 2.75 1.54

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 432.60 432.50 419.00 292.20 Net Sales Growth 5.46% 3.22% 43.39% Cost Of Goods Sold 190.40 199.30 204.30 144.05 Gross Profit 242.20 233.20 214.70 148.15 GP Margin 55.99% 53.92% 51.24% 50.70% Total Expenditure 346.40 345.00 334.80 231.94 Power & Fuel Cost - 5.80 5.20 3.62 % Of Sales - 1.34% 1.24% 1.24% Employee Cost - 57.20 49.50 33.74 % Of Sales - 13.23% 11.81% 11.55% Manufacturing Exp. - 26.30 26.00 22.61 % Of Sales - 6.08% 6.21% 7.74% General & Admin Exp. - 17.10 16.80 8.83 % Of Sales - 3.95% 4.01% 3.02% Selling & Distn. Exp. - 33.40 28.30 15.36 % Of Sales - 7.72% 6.75% 5.26% Miscellaneous Exp. - 5.90 4.70 3.73 % Of Sales - 1.36% 1.12% 1.28% EBITDA 86.20 87.50 84.20 60.26 EBITDA Margin 19.93% 20.23% 20.10% 20.62% Other Income 15.30 11.30 6.60 5.55 Interest 18.80 21.70 16.20 12.14 Depreciation 42.90 38.10 28.20 21.75 PBT 39.80 39.00 46.40 31.94 Tax 11.10 9.90 11.40 8.72 Tax Rate 27.89% 25.38% 24.57% 27.30% PAT 28.70 30.10 32.90 21.35 PAT before Minority Interest 28.80 29.10 35.00 23.22 Minority Interest 0.10 1.00 -2.10 -1.87 PAT Margin 6.63% 6.96% 7.85% 7.31% PAT Growth 19.58% -8.51% 54.10% EPS 5.03 5.27 5.76 3.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23
Shareholder's Funds 199.30 182.00 Share Capital 10.30 7.40 Total Reserves 186.60 174.00 Non-Current Liabilities 49.40 42.50 Secured Loans 0.00 0.20 Unsecured Loans 0.00 0.00 Long Term Provisions 11.40 0.00 Current Liabilities 89.00 49.60 Trade Payables 32.40 28.00 Other Current Liabilities 25.60 11.80 Short Term Borrowings 23.90 3.90 Short Term Provisions 7.10 5.90 Total Liabilities 337.70 274.10 Net Block 70.00 73.30 Gross Block 123.30 116.00 Accumulated Depreciation 53.30 42.70 Non Current Assets 165.90 122.80 Capital Work in Progress 39.10 1.10 Non Current Investment 32.60 34.20 Long Term Loans & Adv. 24.20 14.20 Other Non Current Assets 0.00 0.00 Current Assets 171.80 151.30 Current Investments 0.00 0.00 Inventories 51.70 43.70 Sundry Debtors 58.90 41.60 Cash & Bank 41.50 56.10 Other Current Assets 19.70 1.00 Short Term Loans & Adv. 9.60 8.90 Net Current Assets 82.80 101.70 Total Assets 337.70 274.10

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 247.00 216.50 199.75 Share Capital 10.30 7.40 7.37 Total Reserves 234.30 208.40 192.38 Non-Current Liabilities 177.90 125.80 105.53 Secured Loans 0.90 0.20 0.56 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 29.50 7.30 1.01 Current Liabilities 151.20 115.40 102.88 Trade Payables 49.90 43.80 48.55 Other Current Liabilities 64.20 46.90 41.99 Short Term Borrowings 25.80 8.70 5.22 Short Term Provisions 11.30 16.00 7.12 Total Liabilities 587.20 465.00 414.01 Net Block 246.60 201.60 165.45 Gross Block 370.40 298.60 239.36 Accumulated Depreciation 123.80 97.00 73.91 Non Current Assets 335.00 226.70 184.19 Capital Work in Progress 39.80 2.30 0.79 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 48.60 22.80 17.29 Other Non Current Assets 0.00 0.00 0.66 Current Assets 252.20 238.30 229.83 Current Investments 0.00 0.00 0.00 Inventories 142.20 121.40 118.17 Sundry Debtors 25.70 16.50 18.95 Cash & Bank 52.60 73.40 74.63 Other Current Assets 31.70 1.50 3.86 Short Term Loans & Adv. 18.80 25.50 14.23 Net Current Assets 101.00 122.90 126.94 Total Assets 587.20 465.00 414.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23
Cash From Operating Activity -5.10 24.90 PBT 22.00 12.70 Adjustment 10.80 14.50 Changes in Working Capital -32.60 2.30 Cash after chg. in Working capital 0.20 29.50 Interest Paid 0.00 0.00 Tax Paid -5.30 -4.60 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -3.90 3.50 Net Fixed Assets -45.30 Net Investments 1.60 Others 39.80 Cash from Financing Activity 9.00 -27.90 Net Cash Inflow / Outflow 0.00 0.50 Opening Cash & Equivalents 0.50 0.00 Closing Cash & Equivalent 0.50 0.50

Description Mar 24 Mar 23
Cash From Operating Activity 36.20 68.00 PBT 39.00 46.40 Adjustment 50.30 39.20 Changes in Working Capital -40.30 -4.10 Cash after chg. in Working capital 49.00 81.50 Interest Paid 0.00 0.00 Tax Paid -12.80 -13.50 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -26.30 -27.40 Net Fixed Assets -45.30 Net Investments 1.60 Others 17.40 Cash from Financing Activity -12.50 -41.20 Net Cash Inflow / Outflow -2.60 -0.60 Opening Cash & Equivalents 9.70 10.30 Closing Cash & Equivalent 7.10 9.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23
Book Value (Rs.) 38.23 35.02 ROA 5.13% 3.12% ROE 8.30% 4.75% ROCE 13.91% 9.80% Fixed Asset Turnover 1.93 2.08 Receivable days 79.30 68.08 Inventory Days 75.27 75.79 Payable days 75.24 74.39 Cash Conversion Cycle 79.33 69.48 Total Debt/Equity 0.12 0.02 Interest Cover 4.38 3.12

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 47.50 41.66 38.71 ROA 5.53% 7.96% 6.16% ROE 12.64% 16.84% 12.13% ROCE 24.28% 29.01% 22.66% Fixed Asset Turnover 1.29 1.56 1.43 Receivable days 17.81 15.44 20.55 Inventory Days 111.23 104.35 133.32 Payable days 85.80 82.50 115.18 Cash Conversion Cycle 43.24 37.29 38.69 Total Debt/Equity 0.11 0.04 0.03 Interest Cover 2.80 3.86 3.63

Top Investors:

nippon life india trustee ltd-a/c nippon india val

sbi consumption opportunities fund

custody bank of japan, ltd. re: rb amundi india sm

franklin india opportunites fund

kiran bhanu vuppalapati

mukul mahavir agrawal

quant mutual fund - quant small cap fund

Annual Reports:

News Update:

Stanley Lifestyles - Quarterly Results
12th Feb 2025, 21:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback