Nifty
Sensex
:
:
23250.10
76295.36
-82.25 (-0.35%)
-322.08 (-0.42%)

Household & Personal Products

Rating :
N/A

BSE: 544202 | NSE: STANLEY

342.90
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  361.50
  •  361.50
  •  333.40
  •  349.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66150
  •  226.95
  •  627.50
  •  258.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,923.08
  • 67.29
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,711.88
  • N/A
  • 4.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.81%
  • 1.83%
  • 15.00%
  • FII
  • DII
  • Others
  • 5.14%
  • 20.13%
  • 1.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
109.70
107.30
2.24%
103.00
110.10
-6.45%
100.70
95.90
5.01%
119.20
96.90
23.01%
Expenses
89.20
86.70
2.88%
84.50
89.00
-5.06%
80.60
79.90
0.88%
92.10
84.10
9.51%
EBITDA
20.50
20.60
-0.49%
18.50
21.10
-12.32%
20.10
16.00
25.62%
27.10
12.80
111.72%
EBIDTM
18.69%
19.20%
17.96%
19.16%
19.96%
16.68%
22.73%
13.21%
Other Income
5.70
2.60
119.23%
5.60
4.40
27.27%
1.70
2.00
-15.00%
2.30
5.70
-59.65%
Interest
4.10
4.90
-16.33%
4.60
5.00
-8.00%
5.30
4.40
20.45%
4.80
4.10
17.07%
Depreciation
11.10
9.90
12.12%
10.70
9.00
18.89%
10.70
8.90
20.22%
10.40
6.00
73.33%
PBT
11.00
8.40
30.95%
8.80
11.50
-23.48%
5.80
4.70
23.40%
14.20
8.40
69.05%
Tax
2.10
2.00
5.00%
3.10
2.80
10.71%
2.00
1.20
66.67%
3.90
3.00
30.00%
PAT
8.90
6.40
39.06%
5.70
8.70
-34.48%
3.80
3.50
8.57%
10.30
5.40
90.74%
PATM
8.11%
5.96%
5.53%
7.90%
3.77%
3.65%
8.64%
5.57%
EPS
1.51
1.34
12.69%
1.09
1.75
-37.71%
0.67
0.74
-9.46%
1.98
0.22
800.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
432.60
432.50
419.00
292.20
Net Sales Growth
5.46%
3.22%
43.39%
 
Cost Of Goods Sold
190.40
199.30
204.30
144.05
Gross Profit
242.20
233.20
214.70
148.15
GP Margin
55.99%
53.92%
51.24%
50.70%
Total Expenditure
346.40
345.00
334.80
231.94
Power & Fuel Cost
-
5.80
5.20
3.62
% Of Sales
-
1.34%
1.24%
1.24%
Employee Cost
-
57.20
49.50
33.74
% Of Sales
-
13.23%
11.81%
11.55%
Manufacturing Exp.
-
26.30
26.00
22.61
% Of Sales
-
6.08%
6.21%
7.74%
General & Admin Exp.
-
17.10
16.80
8.83
% Of Sales
-
3.95%
4.01%
3.02%
Selling & Distn. Exp.
-
33.40
28.30
15.36
% Of Sales
-
7.72%
6.75%
5.26%
Miscellaneous Exp.
-
5.90
4.70
3.73
% Of Sales
-
1.36%
1.12%
1.28%
EBITDA
86.20
87.50
84.20
60.26
EBITDA Margin
19.93%
20.23%
20.10%
20.62%
Other Income
15.30
11.30
6.60
5.55
Interest
18.80
21.70
16.20
12.14
Depreciation
42.90
38.10
28.20
21.75
PBT
39.80
39.00
46.40
31.94
Tax
11.10
9.90
11.40
8.72
Tax Rate
27.89%
25.38%
24.57%
27.30%
PAT
28.70
30.10
32.90
21.35
PAT before Minority Interest
28.80
29.10
35.00
23.22
Minority Interest
0.10
1.00
-2.10
-1.87
PAT Margin
6.63%
6.96%
7.85%
7.31%
PAT Growth
19.58%
-8.51%
54.10%
 
EPS
5.04
5.28
5.77
3.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
247.00
216.50
199.75
Share Capital
10.30
7.40
7.37
Total Reserves
234.30
208.40
192.38
Non-Current Liabilities
177.90
125.80
105.53
Secured Loans
0.90
0.20
0.56
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
29.50
7.30
1.01
Current Liabilities
151.20
115.40
102.88
Trade Payables
49.90
43.80
48.55
Other Current Liabilities
64.20
46.90
41.99
Short Term Borrowings
25.80
8.70
5.22
Short Term Provisions
11.30
16.00
7.12
Total Liabilities
587.20
465.00
414.01
Net Block
246.60
201.60
165.45
Gross Block
370.40
298.60
239.36
Accumulated Depreciation
123.80
97.00
73.91
Non Current Assets
335.00
226.70
184.19
Capital Work in Progress
39.80
2.30
0.79
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
48.60
22.80
17.29
Other Non Current Assets
0.00
0.00
0.66
Current Assets
252.20
238.30
229.83
Current Investments
0.00
0.00
0.00
Inventories
142.20
121.40
118.17
Sundry Debtors
25.70
16.50
18.95
Cash & Bank
52.60
73.40
74.63
Other Current Assets
31.70
1.50
3.86
Short Term Loans & Adv.
18.80
25.50
14.23
Net Current Assets
101.00
122.90
126.94
Total Assets
587.20
465.00
414.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
36.20
68.00
PBT
39.00
46.40
Adjustment
50.30
39.20
Changes in Working Capital
-40.30
-4.10
Cash after chg. in Working capital
49.00
81.50
Interest Paid
0.00
0.00
Tax Paid
-12.80
-13.50
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-26.30
-27.40
Net Fixed Assets
-45.30
Net Investments
1.60
Others
17.40
Cash from Financing Activity
-12.50
-41.20
Net Cash Inflow / Outflow
-2.60
-0.60
Opening Cash & Equivalents
9.70
10.30
Closing Cash & Equivalent
7.10
9.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
47.50
41.66
38.71
ROA
5.53%
7.96%
6.16%
ROE
12.64%
16.84%
12.13%
ROCE
24.28%
29.01%
22.66%
Fixed Asset Turnover
1.29
1.56
1.43
Receivable days
17.81
15.44
20.55
Inventory Days
111.23
104.35
133.32
Payable days
85.80
82.50
115.18
Cash Conversion Cycle
43.24
37.29
38.69
Total Debt/Equity
0.11
0.04
0.03
Interest Cover
2.80
3.86
3.63

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.