Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Star Delta Transformers Ltd.

Electric Equipment

Rating :

N/A

BSE: 539255 | NSE: Not Listed

Watchlist

NSE BSE

902.4

05-Nov-2024

Open
High
Low
Previous Close

924.9
924.9
891.5
912.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10068
9113484
1375.00
421.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

268.52
26.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

262.04
N/A
3.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.25
16.47
65.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.49
22.05
50.64

PAT CAGR (%)

10 Years
5 Years
3 Years

20.80
20.43
44.97

P:E (Median)

8 Years
5 Years
3 Years

13.97
13.76
14.50

P:BV (Average)

8 Years
5 Years
3 Years

1.32
1.32
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.75
7.21
8.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 34.64 29.70 16.63% 38.28 40.15 -4.66% 35.16 21.76 61.58% 37.01 4.86 661.52%
Expenses 31.20 27.27 14.41% 35.32 35.89 -1.59% 31.59 20.18 56.54% 32.85 5.10 544.12%
EBITDA 3.44 2.43 41.56% 2.95 4.26 -30.75% 3.57 1.57 127.39% 4.16 -0.24 -
EBIDTM 9.94% 8.17% 7.71% 10.61% 10.16% 7.23% 11.23% -5.00%
Other Income 0.36 1.79 -79.89% 0.97 0.70 38.57% 0.49 0.73 -32.88% 0.74 1.08 -31.48%
Interest 0.20 0.15 33.33% 0.15 0.31 -51.61% 0.53 0.23 130.43% 0.55 0.11 400.00%
Depreciation 0.20 0.20 0.00% 0.11 0.18 -38.89% 0.20 0.20 0.00% 0.20 0.20 0.00%
PBT 3.41 3.87 -11.89% 3.67 4.48 -18.08% 3.33 1.88 77.13% 4.15 0.53 683.02%
Tax 0.86 0.43 100.00% 1.55 0.98 58.16% 0.88 0.40 120.00% 1.04 0.38 173.68%
PAT 2.55 3.44 -25.87% 2.12 3.50 -39.43% 2.45 1.48 65.54% 3.11 0.14 2,121.43%
PATM 7.36% 11.58% 5.54% 8.72% 6.96% 6.79% 8.40% 2.92%
EPS 8.50 11.46 -25.83% 7.06 11.66 -39.45% 8.15 4.92 65.65% 10.36 0.47 2,104.26%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 145.09 140.14 71.35 31.15 18.45 65.38 107.74 59.78 63.21 76.64 52.83 Net Sales Growth 50.40% 96.41% 129.05% 68.83% -71.78% -39.32% 80.23% -5.43% -17.52% 45.07% Cost Of Goods Sold 114.67 111.62 58.57 25.28 13.93 48.45 82.65 42.76 46.60 57.36 39.55 Gross Profit 30.42 28.52 12.78 5.87 4.52 16.92 25.10 17.02 16.61 19.28 13.28 GP Margin 20.97% 20.35% 17.91% 18.84% 24.50% 25.88% 23.30% 28.47% 26.28% 25.16% 25.14% Total Expenditure 130.96 127.03 65.88 29.46 18.77 60.54 98.99 55.50 58.09 71.97 49.13 Power & Fuel Cost - 0.70 0.46 0.34 0.25 0.45 0.67 0.48 0.43 0.47 0.36 % Of Sales - 0.50% 0.64% 1.09% 1.36% 0.69% 0.62% 0.80% 0.68% 0.61% 0.68% Employee Cost - 3.81 2.14 1.70 1.55 2.31 2.66 2.21 1.70 1.70 1.50 % Of Sales - 2.72% 3.00% 5.46% 8.40% 3.53% 2.47% 3.70% 2.69% 2.22% 2.84% Manufacturing Exp. - 6.25 2.89 1.12 0.96 4.23 7.86 6.01 4.10 4.81 3.32 % Of Sales - 4.46% 4.05% 3.60% 5.20% 6.47% 7.30% 10.05% 6.49% 6.28% 6.28% General & Admin Exp. - 2.61 0.68 0.63 0.79 1.47 1.87 1.36 1.67 1.33 0.99 % Of Sales - 1.86% 0.95% 2.02% 4.28% 2.25% 1.74% 2.28% 2.64% 1.74% 1.87% Selling & Distn. Exp. - 1.77 0.97 0.29 0.22 3.03 3.25 2.61 3.57 5.66 3.39 % Of Sales - 1.26% 1.36% 0.93% 1.19% 4.63% 3.02% 4.37% 5.65% 7.39% 6.42% Miscellaneous Exp. - 0.27 0.18 0.11 1.06 0.59 0.03 0.07 0.02 0.65 3.39 % Of Sales - 0.19% 0.25% 0.35% 5.75% 0.90% 0.03% 0.12% 0.03% 0.85% 0.02% EBITDA 14.12 13.11 5.47 1.69 -0.32 4.84 8.75 4.28 5.12 4.67 3.70 EBITDA Margin 9.73% 9.35% 7.67% 5.43% -1.73% 7.40% 8.12% 7.16% 8.10% 6.09% 7.00% Other Income 2.56 3.98 3.65 4.58 3.80 2.02 0.53 0.82 1.60 2.15 0.60 Interest 1.43 1.37 0.65 0.24 0.24 0.41 1.00 1.09 0.95 1.22 1.19 Depreciation 0.71 0.71 0.78 0.80 0.83 0.82 0.74 0.77 0.79 0.78 0.89 PBT 14.56 15.01 7.69 5.23 2.42 5.63 7.54 3.25 4.98 4.82 2.22 Tax 4.33 3.90 1.93 1.58 0.65 1.25 1.93 1.07 1.77 1.65 0.54 Tax Rate 29.74% 25.98% 25.10% 30.21% 26.86% 22.20% 25.60% 32.92% 35.54% 34.23% 24.32% PAT 10.23 11.12 5.76 3.65 1.77 4.39 5.61 2.18 3.22 3.16 1.68 PAT before Minority Interest 10.23 11.12 5.76 3.65 1.77 4.39 5.61 2.18 3.22 3.16 1.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.05% 7.93% 8.07% 11.72% 9.59% 6.71% 5.21% 3.65% 5.09% 4.12% 3.18% PAT Growth 19.51% 93.06% 57.81% 106.21% -59.68% -21.75% 157.34% -32.30% 1.90% 88.10% EPS 34.10 37.07 19.20 12.17 5.90 14.63 18.70 7.27 10.73 10.53 5.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 73.71 62.60 56.84 53.19 51.42 47.03 41.42 39.24 36.03 32.86 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 70.71 59.59 53.84 50.19 48.42 44.03 38.42 36.24 33.03 29.86 Non-Current Liabilities 4.45 2.69 2.31 1.90 2.91 4.52 3.88 3.35 4.40 3.70 Secured Loans 0.00 0.00 0.10 0.37 0.57 1.30 1.34 1.88 2.84 2.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.90 2.08 1.50 0.72 1.47 2.13 1.14 0.00 0.00 0.00 Current Liabilities 11.30 21.88 1.99 3.03 3.65 11.96 17.56 7.71 6.81 8.53 Trade Payables 8.31 18.22 0.09 1.08 1.64 2.77 11.04 1.42 1.35 2.23 Other Current Liabilities 0.97 1.09 1.23 1.63 2.02 8.52 2.08 2.52 2.22 5.89 Short Term Borrowings 2.01 2.58 0.68 0.33 0.00 0.67 4.44 2.02 2.92 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.75 0.32 0.41 Total Liabilities 89.46 87.17 61.14 58.12 57.98 63.51 62.86 50.30 47.24 45.09 Net Block 5.13 5.19 5.69 6.40 7.19 7.68 7.55 8.13 8.90 9.09 Gross Block 16.14 15.49 15.59 15.50 15.46 15.14 14.37 14.18 14.17 13.58 Accumulated Depreciation 11.01 10.30 9.90 9.10 8.27 7.45 6.83 6.06 5.27 4.49 Non Current Assets 8.87 6.58 6.94 7.22 8.96 9.93 8.90 8.30 8.90 9.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.74 1.39 1.25 0.82 1.78 2.24 1.35 0.17 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 80.59 80.58 54.20 50.90 49.02 53.59 53.97 42.01 38.34 36.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.93 19.84 7.05 8.28 4.58 27.02 24.45 7.12 10.25 13.12 Sundry Debtors 33.88 33.58 9.87 9.78 13.49 16.42 20.81 24.17 21.67 15.55 Cash & Bank 8.49 4.93 12.54 7.52 7.66 7.96 3.69 6.97 3.49 5.03 Other Current Assets 11.29 0.00 0.00 0.00 23.29 2.19 5.03 3.75 2.94 2.31 Short Term Loans & Adv. 11.29 22.22 24.75 25.31 23.29 2.17 4.97 3.50 2.37 1.40 Net Current Assets 69.30 58.70 52.21 47.87 45.37 41.63 36.41 34.29 31.53 27.48 Total Assets 89.46 87.16 61.14 58.12 57.98 63.52 62.87 50.31 47.24 45.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.03 -16.48 2.69 -3.00 -0.02 9.48 -4.60 5.06 -3.59 7.90 PBT 15.01 7.69 5.23 2.42 5.63 7.54 3.25 4.98 4.82 2.22 Adjustment -0.08 -2.30 -1.48 -3.67 -0.05 1.26 1.14 1.01 1.27 1.48 Changes in Working Capital -18.01 -20.30 0.28 -1.31 -3.94 2.85 -7.19 0.62 -8.15 4.73 Cash after chg. in Working capital -3.08 -14.91 4.02 -2.56 1.65 11.66 -2.80 6.61 -2.06 8.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.95 -1.57 -1.34 -0.44 -1.66 -2.18 -1.80 -1.55 -1.53 -0.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.08 5.58 2.58 3.69 2.20 -0.92 0.77 0.12 0.14 0.54 Net Fixed Assets -0.65 0.10 -0.09 -0.04 -0.32 -0.77 -0.19 -0.01 -0.59 -0.05 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 11.73 5.48 2.67 3.73 2.52 -0.15 0.96 0.13 0.73 0.59 Cash from Financing Activity -1.94 1.14 -0.14 -0.12 -1.81 -4.81 0.79 -2.37 1.91 -13.14 Net Cash Inflow / Outflow 2.12 -9.76 5.12 0.57 0.38 3.75 -3.04 2.80 -1.54 -4.70 Opening Cash & Equivalents 0.52 10.28 5.16 4.59 4.21 0.46 3.50 0.70 5.03 9.73 Closing Cash & Equivalent 2.64 0.52 10.28 5.16 4.59 4.21 0.46 3.50 3.49 5.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 245.68 208.64 189.44 177.27 171.38 156.76 138.06 130.80 120.08 109.54 ROA 12.59% 7.77% 6.12% 3.04% 7.22% 8.88% 3.85% 6.59% 6.85% 3.40% ROE 16.31% 9.64% 6.64% 3.38% 8.92% 12.68% 5.40% 8.55% 9.19% 5.23% ROCE 23.24% 13.54% 9.77% 4.99% 11.79% 17.53% 9.49% 13.88% 15.61% 8.38% Fixed Asset Turnover 8.86 4.59 2.36 1.40 5.05 8.70 4.64 4.71 5.93 4.20 Receivable days 87.86 111.15 97.61 195.95 70.62 52.91 123.94 125.17 82.58 89.06 Inventory Days 60.92 68.79 76.17 108.31 74.61 73.15 86.99 47.42 51.83 96.47 Payable days 43.37 57.03 8.39 35.53 16.58 25.88 40.71 8.97 9.17 28.78 Cash Conversion Cycle 105.41 122.90 165.39 268.73 128.65 100.18 170.22 163.62 125.25 156.75 Total Debt/Equity 0.03 0.04 0.02 0.02 0.03 0.06 0.15 0.11 0.16 0.08 Interest Cover 11.94 12.81 22.99 10.91 14.86 8.53 3.97 6.26 4.95 2.87

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Star Delta Transform - Quarterly Results
12th Aug 2024, 17:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback