Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Star Delta Transformers Ltd.

Electric Equipment

Rating :

N/A

BSE: 539255 | NSE: Not Listed

Watchlist

NSE BSE

747.25

06-Feb-2025

Open
High
Low
Previous Close

768.50
768.50
734.00
746.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3927
29.46
1375.00
482.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

255.84
26.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

254.92
N/A
3.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.25
16.47
65.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.49
22.05
50.64

PAT CAGR (%)

10 Years
5 Years
3 Years

20.80
20.43
44.97

P:E (Median)

8 Years
5 Years
3 Years

14.20
14.61
15.59

P:BV (Average)

8 Years
5 Years
3 Years

1.48
1.50
2.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.34
8.23
9.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 32.77 35.16 -6.80% 36.83 37.01 -0.49% 34.64 29.70 16.63% 38.28 40.15 -4.66%
Expenses 29.30 31.59 -7.25% 33.42 32.85 1.74% 31.20 27.27 14.41% 35.32 35.89 -1.59%
EBITDA 3.46 3.57 -3.08% 3.41 4.16 -18.03% 3.44 2.43 41.56% 2.95 4.26 -30.75%
EBIDTM 10.56% 10.16% 9.25% 11.23% 9.94% 8.17% 7.71% 10.61%
Other Income 0.28 0.49 -42.86% 0.70 0.74 -5.41% 0.36 1.79 -79.89% 0.97 0.70 38.57%
Interest 0.30 0.53 -43.40% 0.24 0.55 -56.36% 0.20 0.15 33.33% 0.15 0.31 -51.61%
Depreciation 0.23 0.20 15.00% 0.20 0.20 0.00% 0.20 0.20 0.00% 0.11 0.18 -38.89%
PBT 3.13 3.33 -6.01% 3.70 4.15 -10.84% 3.41 3.87 -11.89% 3.67 4.48 -18.08%
Tax 0.99 0.88 12.50% 0.82 1.04 -21.15% 0.86 0.43 100.00% 1.55 0.98 58.16%
PAT 2.14 2.45 -12.65% 2.87 3.11 -7.72% 2.55 3.44 -25.87% 2.12 3.50 -39.43%
PATM 6.54% 6.96% 7.80% 8.40% 7.36% 11.58% 5.54% 8.72%
EPS 7.14 8.15 -12.39% 9.58 10.36 -7.53% 8.50 11.46 -25.83% 7.06 11.66 -39.45%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 142.52 140.14 71.35 31.15 18.45 65.38 107.74 59.78 63.21 76.64 52.83 Net Sales Growth 0.35% 96.41% 129.05% 68.83% -71.78% -39.32% 80.23% -5.43% -17.52% 45.07% Cost Of Goods Sold 109.62 111.62 58.57 25.28 13.93 48.45 82.65 42.76 46.60 57.36 39.55 Gross Profit 32.90 28.52 12.78 5.87 4.52 16.92 25.10 17.02 16.61 19.28 13.28 GP Margin 23.08% 20.35% 17.91% 18.84% 24.50% 25.88% 23.30% 28.47% 26.28% 25.16% 25.14% Total Expenditure 129.24 127.03 65.88 29.46 18.77 60.54 98.99 55.50 58.09 71.97 49.13 Power & Fuel Cost - 0.70 0.46 0.34 0.25 0.45 0.67 0.48 0.43 0.47 0.36 % Of Sales - 0.50% 0.64% 1.09% 1.36% 0.69% 0.62% 0.80% 0.68% 0.61% 0.68% Employee Cost - 3.81 2.14 1.70 1.55 2.31 2.66 2.21 1.70 1.70 1.50 % Of Sales - 2.72% 3.00% 5.46% 8.40% 3.53% 2.47% 3.70% 2.69% 2.22% 2.84% Manufacturing Exp. - 6.25 2.89 1.12 0.96 4.23 7.86 6.01 4.10 4.81 3.32 % Of Sales - 4.46% 4.05% 3.60% 5.20% 6.47% 7.30% 10.05% 6.49% 6.28% 6.28% General & Admin Exp. - 2.61 0.68 0.63 0.79 1.47 1.87 1.36 1.67 1.33 0.99 % Of Sales - 1.86% 0.95% 2.02% 4.28% 2.25% 1.74% 2.28% 2.64% 1.74% 1.87% Selling & Distn. Exp. - 1.77 0.97 0.29 0.22 3.03 3.25 2.61 3.57 5.66 3.39 % Of Sales - 1.26% 1.36% 0.93% 1.19% 4.63% 3.02% 4.37% 5.65% 7.39% 6.42% Miscellaneous Exp. - 0.27 0.18 0.11 1.06 0.59 0.03 0.07 0.02 0.65 3.39 % Of Sales - 0.19% 0.25% 0.35% 5.75% 0.90% 0.03% 0.12% 0.03% 0.85% 0.02% EBITDA 13.26 13.11 5.47 1.69 -0.32 4.84 8.75 4.28 5.12 4.67 3.70 EBITDA Margin 9.30% 9.35% 7.67% 5.43% -1.73% 7.40% 8.12% 7.16% 8.10% 6.09% 7.00% Other Income 2.31 3.98 3.65 4.58 3.80 2.02 0.53 0.82 1.60 2.15 0.60 Interest 0.89 1.37 0.65 0.24 0.24 0.41 1.00 1.09 0.95 1.22 1.19 Depreciation 0.74 0.71 0.78 0.80 0.83 0.82 0.74 0.77 0.79 0.78 0.89 PBT 13.91 15.01 7.69 5.23 2.42 5.63 7.54 3.25 4.98 4.82 2.22 Tax 4.22 3.90 1.93 1.58 0.65 1.25 1.93 1.07 1.77 1.65 0.54 Tax Rate 30.34% 25.98% 25.10% 30.21% 26.86% 22.20% 25.60% 32.92% 35.54% 34.23% 24.32% PAT 9.68 11.12 5.76 3.65 1.77 4.39 5.61 2.18 3.22 3.16 1.68 PAT before Minority Interest 9.68 11.12 5.76 3.65 1.77 4.39 5.61 2.18 3.22 3.16 1.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.79% 7.93% 8.07% 11.72% 9.59% 6.71% 5.21% 3.65% 5.09% 4.12% 3.18% PAT Growth -22.56% 93.06% 57.81% 106.21% -59.68% -21.75% 157.34% -32.30% 1.90% 88.10% EPS 32.27 37.07 19.20 12.17 5.90 14.63 18.70 7.27 10.73 10.53 5.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 73.71 62.60 56.84 53.19 51.42 47.03 41.42 39.24 36.03 32.86 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 70.71 59.59 53.84 50.19 48.42 44.03 38.42 36.24 33.03 29.86 Non-Current Liabilities 4.45 2.69 2.31 1.90 2.91 4.52 3.88 3.35 4.40 3.70 Secured Loans 0.00 0.00 0.10 0.37 0.57 1.30 1.34 1.88 2.84 2.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.90 2.08 1.50 0.72 1.47 2.13 1.14 0.00 0.00 0.00 Current Liabilities 11.30 21.88 1.99 3.03 3.65 11.96 17.56 7.71 6.81 8.53 Trade Payables 8.31 18.22 0.09 1.08 1.64 2.77 11.04 1.42 1.35 2.23 Other Current Liabilities 0.97 1.09 1.23 1.63 2.02 8.52 2.08 2.52 2.22 5.89 Short Term Borrowings 2.01 2.58 0.68 0.33 0.00 0.67 4.44 2.02 2.92 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.75 0.32 0.41 Total Liabilities 89.46 87.17 61.14 58.12 57.98 63.51 62.86 50.30 47.24 45.09 Net Block 5.13 5.19 5.69 6.40 7.19 7.68 7.55 8.13 8.90 9.09 Gross Block 16.14 15.49 15.59 15.50 15.46 15.14 14.37 14.18 14.17 13.58 Accumulated Depreciation 11.01 10.30 9.90 9.10 8.27 7.45 6.83 6.06 5.27 4.49 Non Current Assets 8.87 6.58 6.94 7.22 8.96 9.93 8.90 8.30 8.90 9.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.74 1.39 1.25 0.82 1.78 2.24 1.35 0.17 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 80.59 80.58 54.20 50.90 49.02 53.59 53.97 42.01 38.34 36.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.93 19.84 7.05 8.28 4.58 27.02 24.45 7.12 10.25 13.12 Sundry Debtors 33.88 33.58 9.87 9.78 13.49 16.42 20.81 24.17 21.67 15.55 Cash & Bank 8.49 4.93 12.54 7.52 7.66 7.96 3.69 6.97 3.49 5.03 Other Current Assets 11.29 0.00 0.00 0.00 23.29 2.19 5.03 3.75 2.94 2.31 Short Term Loans & Adv. 11.29 22.22 24.75 25.31 23.29 2.17 4.97 3.50 2.37 1.40 Net Current Assets 69.30 58.70 52.21 47.87 45.37 41.63 36.41 34.29 31.53 27.48 Total Assets 89.46 87.16 61.14 58.12 57.98 63.52 62.87 50.31 47.24 45.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.03 -16.48 2.69 -3.00 -0.02 9.48 -4.60 5.06 -3.59 7.90 PBT 15.01 7.69 5.23 2.42 5.63 7.54 3.25 4.98 4.82 2.22 Adjustment -0.08 -2.30 -1.48 -3.67 -0.05 1.26 1.14 1.01 1.27 1.48 Changes in Working Capital -18.01 -20.30 0.28 -1.31 -3.94 2.85 -7.19 0.62 -8.15 4.73 Cash after chg. in Working capital -3.08 -14.91 4.02 -2.56 1.65 11.66 -2.80 6.61 -2.06 8.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.95 -1.57 -1.34 -0.44 -1.66 -2.18 -1.80 -1.55 -1.53 -0.54 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.08 5.58 2.58 3.69 2.20 -0.92 0.77 0.12 0.14 0.54 Net Fixed Assets -0.65 0.10 -0.09 -0.04 -0.32 -0.77 -0.19 -0.01 -0.59 -0.05 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 11.73 5.48 2.67 3.73 2.52 -0.15 0.96 0.13 0.73 0.59 Cash from Financing Activity -1.94 1.14 -0.14 -0.12 -1.81 -4.81 0.79 -2.37 1.91 -13.14 Net Cash Inflow / Outflow 2.12 -9.76 5.12 0.57 0.38 3.75 -3.04 2.80 -1.54 -4.70 Opening Cash & Equivalents 0.52 10.28 5.16 4.59 4.21 0.46 3.50 0.70 5.03 9.73 Closing Cash & Equivalent 2.64 0.52 10.28 5.16 4.59 4.21 0.46 3.50 3.49 5.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 245.68 208.64 189.44 177.27 171.38 156.76 138.06 130.80 120.08 109.54 ROA 12.59% 7.77% 6.12% 3.04% 7.22% 8.88% 3.85% 6.59% 6.85% 3.40% ROE 16.31% 9.64% 6.64% 3.38% 8.92% 12.68% 5.40% 8.55% 9.19% 5.23% ROCE 23.24% 13.54% 9.77% 4.99% 11.79% 17.53% 9.49% 13.88% 15.61% 8.38% Fixed Asset Turnover 8.86 4.59 2.36 1.40 5.05 8.70 4.64 4.71 5.93 4.20 Receivable days 87.86 111.15 97.61 195.95 70.62 52.91 123.94 125.17 82.58 89.06 Inventory Days 60.92 68.79 76.17 108.31 74.61 73.15 86.99 47.42 51.83 96.47 Payable days 43.37 57.03 8.39 35.53 16.58 25.88 40.71 8.97 9.17 28.78 Cash Conversion Cycle 105.41 122.90 165.39 268.73 128.65 100.18 170.22 163.62 125.25 156.75 Total Debt/Equity 0.03 0.04 0.02 0.02 0.03 0.06 0.15 0.11 0.16 0.08 Interest Cover 11.94 12.81 22.99 10.91 14.86 8.53 3.97 6.26 4.95 2.87

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Star Delta Transformers inks land purchase agreement with Bhopal engineering
20th Feb 2025, 16:47 PM

The total consideration of purchase is Rs 65 lakh
Read More
Star Delta Transform - Quarterly Results
13th Feb 2025, 15:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback