PBT
2.48
0.82
0.40
0.19
-0.17
0.09
0.38
0.13
0.10
0.01
Adjustment
0.01
0.03
0.03
0.01
0.03
0.01
0.02
0.01
0.01
0.00
Changes in Working Capital
10.00
1.45
-0.30
-0.14
0.20
-0.03
-7.66
-5.25
-5.38
-0.03
Cash after chg. in Working capital
12.49
2.30
0.13
0.07
0.05
0.07
-7.26
-5.11
-5.27
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.09
-0.03
0.00
-0.03
-0.08
-0.03
-0.04
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00