Nifty
:
22535.85
Sensex
:
74227.08
374.25 (1.69%)
1089.18 (1.49%)
Menu
Nifty
Sensex
:
:
22535.85
74227.08
374.25 (1.69%)
1089.18 (1.49%)

Star Paper Mills Ltd.

Paper & Paper Products

Rating :
N/A

BSE: 516022 | NSE: STARPAPER

NSE BSE
189.85
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  190.23
  •  191.75
  •  188.41
  •  190.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6768
  •  12.85
  •  283.20
  •  152.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 249.03
  • 4.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 226.23
  • 2.51%
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.93%
  • 10.93%
  • 37.36%
  • FII
  • DII
  • Others
  • 1.69%
  • 0.00%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 5.45
  • 10.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.46
  • 3.50
  • 12.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.21
  • 11.42
  • 20.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 5.99
  • 5.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.46
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 3.76
  • 3.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
97.48
114.81
-15.09%
110.91
105.66
4.97%
113.85
123.57
-7.87%
100.43
123.41
-18.62%
Expenses
89.70
101.02
-11.21%
101.88
90.38
12.72%
104.03
101.02
2.98%
94.98
108.81
-12.71%
EBITDA
7.79
13.80
-43.55%
9.04
15.28
-40.84%
9.82
22.54
-56.43%
5.45
14.60
-62.67%
EBIDTM
7.99%
12.02%
8.15%
14.46%
8.63%
18.24%
5.43%
11.83%
Other Income
4.50
8.83
-49.04%
10.06
8.49
18.49%
8.24
4.00
106.00%
10.60
11.54
-8.15%
Interest
0.26
0.19
36.84%
0.24
0.20
20.00%
0.23
0.11
109.09%
0.34
0.20
70.00%
Depreciation
1.38
1.38
0.00%
1.39
1.38
0.72%
1.37
1.32
3.79%
1.37
1.39
-1.44%
PBT
10.64
19.30
-44.87%
17.48
22.19
-21.23%
16.47
25.11
-34.41%
14.30
21.49
-33.46%
Tax
2.94
4.54
-35.24%
2.96
7.00
-57.71%
2.56
5.38
-52.42%
-0.02
5.03
-
PAT
7.71
14.76
-47.76%
14.52
15.19
-4.41%
13.91
19.73
-29.50%
14.31
16.45
-13.01%
PATM
7.91%
12.86%
13.09%
14.38%
12.21%
15.97%
14.25%
13.33%
EPS
4.94
9.46
-47.78%
9.31
9.74
-4.41%
8.91
12.65
-29.57%
9.17
10.55
-13.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
422.67
444.47
492.69
330.54
233.37
340.95
377.75
346.58
324.18
272.45
271.30
Net Sales Growth
-9.58%
-9.79%
49.06%
41.64%
-31.55%
-9.74%
8.99%
6.91%
18.99%
0.42%
 
Cost Of Goods Sold
203.46
143.44
133.93
99.82
69.82
94.26
92.33
76.08
76.51
78.93
88.28
Gross Profit
219.21
301.04
358.76
230.71
163.55
246.69
285.41
270.50
247.68
193.52
183.02
GP Margin
51.86%
67.73%
72.82%
69.80%
70.08%
72.35%
75.56%
78.05%
76.40%
71.03%
67.46%
Total Expenditure
390.59
387.40
412.97
298.54
212.17
292.90
328.45
274.30
253.28
245.83
256.51
Power & Fuel Cost
-
85.13
116.10
73.33
50.99
85.12
110.09
84.75
71.27
64.32
73.67
% Of Sales
-
19.15%
23.56%
22.18%
21.85%
24.97%
29.14%
24.45%
21.98%
23.61%
27.15%
Employee Cost
-
30.17
26.89
24.67
22.50
27.87
28.14
28.12
29.09
26.11
27.17
% Of Sales
-
6.79%
5.46%
7.46%
9.64%
8.17%
7.45%
8.11%
8.97%
9.58%
10.01%
Manufacturing Exp.
-
91.07
105.05
76.06
45.53
62.47
69.91
60.72
52.88
49.81
49.69
% Of Sales
-
20.49%
21.32%
23.01%
19.51%
18.32%
18.51%
17.52%
16.31%
18.28%
18.32%
General & Admin Exp.
-
19.97
14.32
10.75
8.32
7.08
5.24
5.36
7.87
11.87
6.05
% Of Sales
-
4.49%
2.91%
3.25%
3.57%
2.08%
1.39%
1.55%
2.43%
4.36%
2.23%
Selling & Distn. Exp.
-
2.79
2.59
1.64
4.15
2.41
1.53
0.00
0.00
0.00
0.00
% Of Sales
-
0.63%
0.53%
0.50%
1.78%
0.71%
0.41%
0%
0%
0%
0%
Miscellaneous Exp.
-
14.83
14.08
12.27
10.86
13.69
21.22
19.28
15.66
14.79
0.00
% Of Sales
-
3.34%
2.86%
3.71%
4.65%
4.02%
5.62%
5.56%
4.83%
5.43%
4.30%
EBITDA
32.10
57.07
79.72
32.00
21.20
48.05
49.30
72.28
70.90
26.62
14.79
EBITDA Margin
7.59%
12.84%
16.18%
9.68%
9.08%
14.09%
13.05%
20.86%
21.87%
9.77%
5.45%
Other Income
33.40
31.91
21.71
18.03
9.49
6.91
7.28
5.04
2.08
0.93
0.94
Interest
1.07
0.84
0.56
0.47
0.58
0.65
0.65
1.05
1.27
2.55
3.36
Depreciation
5.51
5.44
5.28
5.36
5.23
5.16
4.39
4.07
4.12
4.25
4.86
PBT
58.89
82.70
95.60
44.20
24.88
49.15
51.53
72.20
67.58
20.74
7.51
Tax
8.44
16.90
17.67
7.55
7.37
11.88
-1.66
17.94
7.23
4.24
-8.03
Tax Rate
14.33%
20.89%
21.20%
17.08%
29.62%
24.17%
-3.22%
24.85%
10.70%
20.44%
-106.92%
PAT
50.45
64.00
65.67
36.65
17.52
37.27
53.19
54.26
60.36
16.50
15.54
PAT before Minority Interest
50.45
64.00
65.67
36.65
17.52
37.27
53.19
54.26
60.36
16.50
15.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.94%
14.40%
13.33%
11.09%
7.51%
10.93%
14.08%
15.66%
18.62%
6.06%
5.73%
PAT Growth
-23.71%
-2.54%
79.18%
109.19%
-52.99%
-29.93%
-1.97%
-10.11%
265.82%
6.18%
 
EPS
32.34
41.03
42.10
23.49
11.23
23.89
34.10
34.78
38.69
10.58
9.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
647.28
594.42
534.82
501.89
488.29
455.28
406.01
352.82
63.56
47.06
Share Capital
15.61
15.61
15.61
15.61
15.61
15.61
15.61
15.61
15.61
15.61
Total Reserves
631.67
578.81
519.21
486.28
472.69
439.68
390.40
337.21
47.96
31.45
Non-Current Liabilities
88.83
79.47
84.29
89.63
89.68
85.66
96.59
97.58
29.83
27.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.80
3.55
5.08
6.95
8.17
8.73
8.96
10.34
10.44
10.37
Current Liabilities
53.45
54.50
52.72
58.81
52.52
50.70
59.21
63.64
82.41
109.43
Trade Payables
24.20
30.39
29.16
29.22
43.90
39.42
41.61
42.87
61.59
70.52
Other Current Liabilities
28.16
20.43
21.24
27.76
6.78
7.10
11.68
15.38
8.39
8.65
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.41
1.53
4.25
6.63
13.69
Short Term Provisions
1.09
3.68
2.33
1.84
1.83
2.78
4.39
1.15
5.79
16.57
Total Liabilities
789.56
728.39
671.83
650.33
630.49
591.64
561.81
514.04
175.80
183.95
Net Block
425.40
413.69
414.57
414.92
412.26
410.47
405.13
404.40
85.15
85.78
Gross Block
462.79
445.65
441.48
436.69
428.81
421.86
412.73
408.01
259.71
257.01
Accumulated Depreciation
37.39
31.97
26.91
21.77
16.55
11.40
7.60
3.62
174.56
171.23
Non Current Assets
458.25
442.36
446.94
448.45
447.04
440.45
438.94
428.98
126.60
129.44
Capital Work in Progress
3.17
3.19
2.79
5.75
7.49
3.77
7.36
2.45
0.54
0.60
Non Current Investment
17.11
18.16
19.03
19.03
19.03
18.02
16.90
13.83
32.30
32.30
Long Term Loans & Adv.
11.98
6.29
9.11
8.54
7.95
8.19
9.55
8.30
8.61
10.76
Other Non Current Assets
0.59
1.02
1.44
0.22
0.30
0.00
0.00
0.00
0.00
0.00
Current Assets
331.31
286.04
224.89
201.88
183.46
151.20
122.87
85.05
49.21
54.52
Current Investments
176.76
28.69
94.39
75.15
69.92
63.18
61.57
32.56
0.00
0.00
Inventories
115.17
95.58
75.26
76.45
79.53
49.03
44.14
32.88
26.93
23.22
Sundry Debtors
3.90
2.55
6.01
0.33
3.60
7.27
7.53
6.68
10.31
6.52
Cash & Bank
24.85
143.89
38.57
41.36
23.33
23.73
3.89
5.60
5.27
6.04
Other Current Assets
10.61
6.62
1.62
1.16
7.08
7.98
5.73
7.33
6.70
18.75
Short Term Loans & Adv.
7.52
8.70
9.04
7.44
6.49
6.64
4.89
6.45
5.76
17.90
Net Current Assets
277.86
231.53
172.17
143.06
130.94
100.50
63.66
21.41
-33.20
-54.91
Total Assets
789.56
728.40
671.83
650.33
630.50
591.65
561.81
514.03
175.81
183.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
25.84
46.77
18.67
28.54
17.50
30.77
35.50
38.89
12.08
14.69
PBT
80.90
83.34
44.20
24.88
49.15
51.53
72.20
67.58
20.74
7.51
Adjustment
-16.16
-8.29
1.49
-0.28
-1.03
3.34
-7.14
1.27
10.97
7.62
Changes in Working Capital
-16.59
-8.05
-17.21
9.55
-21.85
-13.11
-15.83
-16.73
-19.09
-0.40
Cash after chg. in Working capital
48.15
67.01
28.47
34.15
26.28
41.77
49.23
52.13
12.62
14.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.32
-20.24
-9.80
-5.61
-8.78
-11.00
-13.73
-13.24
-0.54
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.48
-41.12
-13.46
-25.24
-4.24
-27.76
-30.56
-35.02
-3.08
-0.16
Net Fixed Assets
-17.12
-4.57
-1.83
-6.14
-10.67
-5.54
-9.63
-150.21
-2.64
-0.22
Net Investments
-147.02
66.57
-19.24
-5.23
-7.75
-2.73
-32.08
-14.09
0.00
0.00
Others
154.66
-103.12
7.61
-13.87
14.18
-19.49
11.15
129.28
-0.44
0.06
Cash from Financing Activity
-8.96
-6.50
-4.89
-4.96
-7.99
-5.44
-7.00
-3.17
-9.91
-9.56
Net Cash Inflow / Outflow
7.40
-0.86
0.32
-1.65
5.27
-2.43
-2.07
0.70
-0.91
4.97
Opening Cash & Equivalents
3.47
4.33
4.01
5.66
0.40
2.83
4.90
4.20
5.15
0.18
Closing Cash & Equivalent
10.86
3.47
4.33
4.01
5.66
0.40
2.83
4.90
4.24
5.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
414.70
380.83
342.65
321.55
312.84
291.69
260.12
226.05
40.72
30.15
ROA
8.43%
9.38%
5.54%
2.74%
6.10%
9.22%
10.09%
17.50%
9.17%
8.79%
ROE
10.31%
11.63%
7.07%
3.54%
7.90%
12.35%
14.30%
28.99%
29.83%
39.18%
ROCE
13.17%
14.86%
8.62%
5.14%
10.54%
12.08%
19.16%
32.23%
35.58%
19.16%
Fixed Asset Turnover
1.04
1.16
0.79
0.57
0.80
0.91
0.86
1.03
1.12
1.12
Receivable days
2.49
3.03
3.32
2.91
5.82
7.15
7.38
9.02
10.64
8.59
Inventory Days
81.46
60.52
79.46
115.46
68.82
45.02
40.01
31.76
31.71
29.96
Payable days
69.46
81.14
106.72
191.12
53.28
48.42
60.83
81.87
108.80
105.68
Cash Conversion Cycle
14.49
-17.58
-23.94
-72.76
21.36
3.74
-13.44
-41.09
-66.45
-67.13
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.10
0.29
Interest Cover
97.59
149.98
94.34
43.92
76.87
80.14
69.83
54.06
9.13
3.23

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Star Paper Mills - Quarterly Results
    12th Feb 2025, 19:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.