Nifty

:

26216.05

Sensex

:

85836.12

211.90 (0.81%)
666.25 (0.78%)

Login

Nifty
Sensex

:
:

26216.05
85836.12

211.90 (0.81%)
666.25 (0.78%)

Steel Strips Infrastructures Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 513173 | NSE: Not Listed

Watchlist

NSE BSE

34.29

26-Sep-2024

Open
High
Low
Previous Close

35.49
35.49
33
34.73

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9632
327682
42.93
21.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.64
13.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.47
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.20
-12.21
3.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-1.43
-3.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-5.87
-4.77

P:E (Median)

8 Years
5 Years
3 Years

0.81
0.81
0.81

P:BV (Average)

8 Years
5 Years
3 Years

0.01
0.01
0.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.31 0.27 14.81% 0.33 0.27 22.22% 0.31 0.28 10.71% 0.32 0.28 14.29%
Expenses 0.60 0.55 9.09% 0.58 0.52 11.54% 0.56 0.52 7.69% 0.61 0.54 12.96%
EBITDA -0.29 -0.28 - -0.25 -0.24 - -0.26 -0.24 - -0.29 -0.26 -
EBIDTM -92.63% -102.21% -75.91% -89.34% -83.93% -83.63% -90.25% -91.87%
Other Income 0.00 0.01 -100.00% 0.02 0.02 0.00% 0.03 0.00 0 0.01 0.02 -50.00%
Interest 0.06 0.10 -40.00% 0.07 0.10 -30.00% 0.08 0.10 -20.00% 0.09 0.10 -10.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.35 -0.36 - -0.29 -0.33 - -0.30 -0.34 - -0.37 -0.35 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.35 -0.36 - -0.29 -0.33 - -0.30 -0.34 - -0.37 -0.35 -
PATM -111.86% -133.46% -89.63% -119.49% -99.34% -120.28% -116.04% -122.26%
EPS -0.41 -0.42 - -0.34 -0.38 - -0.35 -0.39 - -0.43 -0.40 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.31 0.27 14.81% 0.33 0.27 22.22% 0.31 0.28 10.71% 0.32 0.28 14.29%
Expenses 0.60 0.55 9.09% 0.58 0.52 11.54% 0.56 0.52 7.69% 0.61 0.54 12.96%
EBITDA -0.29 -0.28 - -0.25 -0.24 - -0.26 -0.24 - -0.29 -0.26 -
EBIDTM -92.63% -102.21% -75.91% -89.34% -83.93% -83.63% -90.25% -91.87%
Other Income 0.00 0.01 -100.00% 0.02 0.02 0.00% 0.03 0.00 0 0.01 0.02 -50.00%
Interest 0.06 0.10 -40.00% 0.07 0.10 -30.00% 0.08 0.10 -20.00% 0.09 0.10 -10.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.35 -0.36 - -0.29 -0.33 - -0.30 -0.34 - -0.37 -0.35 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.35 -0.36 - -0.29 -0.33 - -0.30 -0.34 - -0.37 -0.35 -
PATM -111.86% -133.46% -89.63% -119.49% -99.34% -120.28% -116.04% -122.26%
EPS -2.52 24.47 - -15.35 -0.82 - -7.70 0.19 - 28.13 -2.87 -

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.27 1.22 1.11 1.11 0.89 2.34 1.94 1.89 3.53 6.01 4.00 Net Sales Growth 15.45% 9.91% 0% 24.72% -61.97% 20.62% 2.65% -46.46% -41.26% 50.25% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.74 0.01 Gross Profit 1.26 1.22 1.11 1.11 0.89 2.34 1.94 1.89 3.39 5.26 3.99 GP Margin 99.45% 100% 100% 100% 100% 100% 100% 100% 96.03% 87.52% 99.75% Total Expenditure 2.35 2.29 2.11 2.36 2.30 3.49 3.29 3.61 3.80 4.43 3.19 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.04 1.04 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 17.30% 26.00% Employee Cost - 0.72 0.56 0.83 0.86 1.08 1.02 0.97 0.80 0.37 0.43 % Of Sales - 59.02% 50.45% 74.77% 96.63% 46.15% 52.58% 51.32% 22.66% 6.16% 10.75% Manufacturing Exp. - 0.00 0.00 0.02 0.02 0.03 0.03 0.03 0.04 0.43 0.38 % Of Sales - 0% 0% 1.80% 2.25% 1.28% 1.55% 1.59% 1.13% 7.15% 9.50% General & Admin Exp. - 1.57 1.51 1.50 1.41 2.33 2.23 2.60 2.78 1.75 1.32 % Of Sales - 128.69% 136.04% 135.14% 158.43% 99.57% 114.95% 137.57% 78.75% 29.12% 33.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.17% 0.25% Miscellaneous Exp. - 0.00 0.05 0.00 0.01 0.05 0.00 0.00 0.03 0.08 0.01 % Of Sales - 0% 4.50% 0% 1.12% 2.14% 0% 0% 0.85% 1.33% 0.25% EBITDA -1.09 -1.07 -1.00 -1.25 -1.41 -1.15 -1.35 -1.72 -0.27 1.58 0.81 EBITDA Margin -85.83% -87.70% -90.09% -112.61% -158.43% -49.15% -69.59% -91.01% -7.65% 26.29% 20.25% Other Income 0.06 0.08 0.04 0.19 1.82 0.14 0.05 0.68 0.72 2.02 0.63 Interest 0.30 0.33 0.40 0.46 0.50 0.75 0.85 0.99 1.13 0.57 0.87 Depreciation 0.00 0.01 0.01 0.02 0.02 0.04 0.05 0.08 0.12 0.12 0.15 PBT -1.31 -1.33 -1.37 -1.54 -0.11 -1.80 -2.20 -2.11 -0.81 2.91 0.42 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.02 0.21 0.01 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.47% -2.27% 7.22% 2.38% PAT -1.31 -1.33 -1.37 -1.54 -0.11 -1.80 -2.20 -2.10 -0.90 2.70 0.42 PAT before Minority Interest -1.31 -1.33 -1.37 -1.54 -0.11 -1.80 -2.20 -2.10 -0.90 2.70 0.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -103.15% -109.02% -123.42% -138.74% -12.36% -76.92% -113.40% -111.11% -25.50% 44.93% 10.50% PAT Growth 0.00% - - - - - - - - 542.86% EPS -1.52 -1.55 -1.59 -1.79 -0.13 -2.09 -2.56 -2.44 -1.05 3.14 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2.06 2.35 4.65 5.69 4.84 6.87 10.65 13.54 12.58 9.88 Share Capital 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 Total Reserves -6.58 -6.29 -3.99 -2.96 -3.80 -1.77 2.00 4.89 3.93 1.24 Non-Current Liabilities 1.55 2.23 3.70 4.74 3.42 5.43 7.70 8.74 4.30 4.83 Secured Loans 1.00 2.04 3.35 4.38 3.21 4.61 6.14 7.27 2.97 3.84 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.25 0.25 0.25 0.42 0.42 0.40 0.57 0.39 0.00 0.00 Current Liabilities 13.48 11.06 8.40 6.17 5.51 2.55 2.06 1.53 1.98 1.30 Trade Payables 0.05 0.40 0.30 0.28 0.30 0.18 0.24 0.24 0.22 0.20 Other Current Liabilities 12.39 9.28 7.03 5.12 3.58 0.94 0.62 0.27 1.49 1.06 Short Term Borrowings 1.04 1.37 1.07 0.77 1.63 1.43 1.20 1.02 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.03 Total Liabilities 17.09 15.64 16.75 16.60 13.77 14.85 20.41 23.81 18.86 16.01 Net Block 0.11 0.12 0.13 0.14 0.19 0.23 0.28 0.36 0.43 0.54 Gross Block 2.04 2.04 2.80 2.80 2.83 2.83 2.83 2.83 2.78 3.11 Accumulated Depreciation 1.93 1.92 2.68 2.66 2.64 2.60 2.54 2.47 2.35 2.57 Non Current Assets 6.23 4.86 6.14 5.49 4.45 4.81 7.10 8.09 5.81 4.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.99 4.61 5.88 5.22 4.14 4.45 6.69 7.60 5.25 3.34 Long Term Loans & Adv. 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.86 10.78 10.62 11.10 9.32 10.04 13.30 15.72 13.04 12.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.24 8.24 8.24 8.24 8.24 8.24 8.24 8.24 8.38 9.13 Sundry Debtors 0.13 0.31 0.24 0.15 0.11 0.20 0.30 0.28 0.41 0.52 Cash & Bank 0.20 0.29 0.51 0.70 0.04 0.76 3.37 0.74 0.12 1.04 Other Current Assets 2.29 0.45 0.43 0.40 0.93 0.84 1.39 6.46 4.14 1.31 Short Term Loans & Adv. 1.83 1.50 1.20 1.61 0.62 0.57 1.07 0.62 3.82 1.01 Net Current Assets -2.62 -0.27 2.22 4.93 3.81 7.49 11.24 14.19 11.06 10.70 Total Assets 17.09 15.64 16.76 16.59 13.77 14.85 20.40 23.81 18.85 16.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.95 1.07 0.82 -0.54 0.47 -1.01 3.42 -3.76 1.47 3.53 PBT -1.33 -1.37 -1.54 -0.11 -1.80 -2.20 -2.11 -0.81 2.94 0.36 Adjustment 0.33 0.41 0.47 0.53 0.79 0.90 1.06 1.16 0.72 1.09 Changes in Working Capital 2.27 2.43 2.34 -0.45 2.23 1.14 5.45 -2.99 -1.35 2.99 Cash after chg. in Working capital 1.27 1.47 1.27 -0.04 1.22 -0.16 4.41 -2.63 2.31 4.43 Interest Paid -0.33 -0.40 -0.46 -0.50 -0.75 -0.85 -0.98 -1.13 -0.57 -0.87 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 0.01 0.03 0.03 0.01 0.10 -0.04 -0.05 -0.05 0.05 Net Fixed Assets 0.00 0.76 0.00 0.03 0.00 0.00 0.00 -0.05 0.33 0.05 Net Investments -1.38 1.27 -0.66 -1.08 0.31 2.24 0.91 -2.35 -1.91 -0.37 Others 1.39 -2.02 0.69 1.08 -0.30 -2.14 -0.95 2.35 1.53 0.37 Cash from Financing Activity -1.04 -1.30 -1.03 1.17 -1.20 -1.71 -0.76 4.47 -2.34 -2.92 Net Cash Inflow / Outflow -0.08 -0.22 -0.19 0.66 -0.72 -2.61 2.63 0.66 -0.93 0.66 Opening Cash & Equivalents 0.29 0.51 0.70 0.04 0.76 3.37 0.74 0.12 1.04 0.38 Closing Cash & Equivalent 0.20 0.29 0.51 0.70 0.04 0.76 3.37 0.78 0.12 1.04

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.38 2.72 5.38 6.58 5.60 7.95 12.32 15.66 14.04 10.92 ROA -8.12% -8.44% -9.25% -0.72% -12.58% -12.47% -9.50% -4.20% 15.47% 2.44% ROE -60.22% -38.99% -29.82% -2.07% -30.75% -25.09% -17.37% -6.98% 25.00% 4.52% ROCE -20.33% -13.04% -10.89% 3.86% -9.31% -8.74% -5.63% 1.37% 23.19% 8.57% Fixed Asset Turnover 0.60 0.46 0.40 0.32 0.83 0.69 0.67 1.26 2.04 1.28 Receivable days 65.28 90.28 64.49 53.18 23.97 46.81 55.76 35.45 28.31 41.65 Inventory Days 2458.41 2702.71 2713.19 3383.32 1286.32 1547.75 1590.56 859.59 531.79 832.94 Payable days 0.00 0.00 0.00 0.00 0.00 64.39 74.69 79.86 34.38 36.18 Cash Conversion Cycle 2523.69 2792.99 2777.68 3436.50 1310.29 1530.16 1571.64 815.17 525.72 838.41 Total Debt/Equity 0.99 1.45 0.95 0.91 1.00 0.88 0.69 0.61 0.32 0.48 Interest Cover -3.07 -2.43 -2.37 0.78 -1.40 -1.59 -1.14 0.23 6.10 1.49

Top Investors:

steel strips wheels investments ltd

bjd securities private ltd

Annual Reports:

News Update:

Steel Strips Infra - Quarterly Results
13th Aug 2024, 16:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback