Nifty
:
22828.55
Sensex
:
75157.26
429.40 (1.92%)
1310.11 (1.77%)
Menu
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Steelman Telecom Ltd.

Telecommunication - Service Provider

Rating :
N/A

BSE: 543622 | NSE: Not Listed

NSE BSE
165.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  162.60
  •  165.00
  •  156.90
  •  167.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8400
  •  13.54
  •  204.80
  •  114.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.67
  • N/A
  • 4.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.98%
  • 6.96%
  • 16.98%
  • FII
  • DII
  • Others
  • 2.32%
  • 0.00%
  • 1.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.82

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
189.39
131.60
100.47
88.72
Net Sales Growth
43.91%
30.98%
13.24%
 
Cost Of Goods Sold
4.66
-5.16
0.21
0.91
Gross Profit
184.73
136.76
100.26
87.81
GP Margin
97.54%
103.92%
99.79%
98.97%
Total Expenditure
178.47
124.45
94.24
86.72
Power & Fuel Cost
0.21
0.00
0.00
0.00
% Of Sales
0.11%
0%
0%
0%
Employee Cost
58.64
49.48
41.88
40.06
% Of Sales
30.96%
37.60%
41.68%
45.15%
Manufacturing Exp.
112.26
76.27
50.34
44.34
% Of Sales
59.27%
57.96%
50.10%
49.98%
General & Admin Exp.
2.35
3.57
1.76
1.35
% Of Sales
1.24%
2.71%
1.75%
1.52%
Selling & Distn. Exp.
0.36
0.29
0.04
0.06
% Of Sales
0.19%
0.22%
0.04%
0.07%
Miscellaneous Exp.
0.00
0.01
0.00
0.00
% Of Sales
0%
0.01%
0%
0%
EBITDA
10.92
7.15
6.23
2.00
EBITDA Margin
5.77%
5.43%
6.20%
2.25%
Other Income
1.91
2.00
0.69
1.43
Interest
1.82
1.07
0.83
1.02
Depreciation
0.83
0.59
0.70
0.68
PBT
10.18
7.50
5.39
1.73
Tax
2.70
1.82
0.94
0.36
Tax Rate
26.92%
24.59%
25.97%
20.81%
PAT
7.32
5.57
2.69
1.38
PAT before Minority Interest
7.32
5.57
2.69
1.38
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.87%
4.23%
2.68%
1.56%
PAT Growth
31.42%
107.06%
94.93%
 
EPS
7.55
5.74
2.77
1.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
51.49
39.83
15.31
11.49
Share Capital
9.68
9.68
4.99
4.99
Total Reserves
37.54
30.16
10.32
6.51
Non-Current Liabilities
2.77
2.66
2.89
2.57
Secured Loans
1.26
1.59
0.33
1.77
Unsecured Loans
0.00
0.00
1.50
0.00
Long Term Provisions
2.29
1.86
1.85
1.56
Current Liabilities
32.48
30.15
26.18
22.17
Trade Payables
7.75
9.55
6.26
7.69
Other Current Liabilities
9.13
7.73
7.93
5.46
Short Term Borrowings
15.11
12.43
11.63
8.86
Short Term Provisions
0.50
0.44
0.37
0.15
Total Liabilities
86.74
72.64
44.38
36.23
Net Block
9.13
1.15
1.56
1.91
Gross Block
14.54
5.78
5.60
5.37
Accumulated Depreciation
5.41
4.63
4.04
3.47
Non Current Assets
28.22
13.36
1.90
2.25
Capital Work in Progress
0.00
6.86
0.00
0.00
Non Current Investment
19.09
5.35
0.34
0.34
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
58.53
59.28
42.48
33.99
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.78
5.44
0.29
0.50
Sundry Debtors
30.15
30.77
21.25
19.30
Cash & Bank
11.76
11.93
11.43
11.39
Other Current Assets
15.84
0.07
0.00
0.00
Short Term Loans & Adv.
15.81
11.06
9.52
2.80
Net Current Assets
26.05
29.13
16.30
11.82
Total Assets
86.75
72.64
44.38
36.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
8.65
-5.63
-2.06
2.93
PBT
10.02
7.40
3.62
1.73
Adjustment
1.53
0.66
3.06
1.25
Changes in Working Capital
-2.79
-13.76
-8.75
-0.05
Cash after chg. in Working capital
8.77
-5.70
-2.06
2.93
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.12
0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.02
-10.97
0.34
1.24
Net Fixed Assets
-1.90
-7.04
-0.23
Net Investments
-13.74
-5.01
0.00
Others
1.62
1.08
0.57
Cash from Financing Activity
5.19
17.11
1.76
-2.98
Net Cash Inflow / Outflow
-0.18
0.51
0.03
1.19
Opening Cash & Equivalents
11.93
11.43
11.39
10.35
Closing Cash & Equivalent
11.76
11.93
11.43
11.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
48.80
41.16
20.47
15.36
ROA
9.19%
9.52%
6.66%
3.85%
ROE
16.83%
20.21%
20.04%
12.24%
ROCE
19.37%
20.12%
16.53%
11.26%
Fixed Asset Turnover
18.64
23.12
18.30
17.38
Receivable days
58.70
72.13
73.65
68.24
Inventory Days
6.00
7.95
1.43
3.93
Payable days
677.38
-559.31
0.00
2738.75
Cash Conversion Cycle
-612.68
639.39
75.08
-2666.59
Total Debt/Equity
0.36
0.35
0.97
1.07
Interest Cover
6.50
7.92
5.34
2.70

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.