PBT
-0.03
-0.02
0.16
1.25
1.19
-0.21
-0.05
-0.35
0.00
-0.03
Adjustment
0.01
0.02
0.01
-2.86
-1.82
0.01
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.10
-0.08
-0.20
2.30
-22.94
0.36
0.03
0.32
0.00
-0.27
Cash after chg. in Working capital
-0.13
-0.09
-0.03
0.69
-23.57
0.16
-0.02
-0.04
0.01
-0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.04
-0.35
-0.34
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.09
0.00
0.00
0.00
0.00
0.00