PBT
-5.83
-7.33
-7.98
37.18
-4.97
-10.50
-11.94
0.70
9.79
-6.79
Adjustment
-2.68
1.80
3.66
-44.39
4.00
12.14
12.12
12.26
13.29
14.89
Changes in Working Capital
3.53
2.64
4.07
-0.88
1.50
-0.92
-0.50
19.52
-32.59
-1.35
Cash after chg. in Working capital
-4.97
-2.90
-0.26
-8.09
0.54
0.71
-0.32
32.48
-9.51
6.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.96
Tax Paid
-0.38
0.78
0.03
-0.09
-0.44
-0.34
-0.04
-0.03
0.49
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00