Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Stratmont Industries Ltd.

Trading

Rating :

N/A

BSE: 530495 | NSE: Not Listed

Watchlist

NSE BSE

185.4

21-Nov-2024

Open
High
Low
Previous Close

185.4
185.4
185.4
181.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

546
101228
185.40
30.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

528.35
349.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

528.42
N/A
17.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

96.82
188.05
36.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
57.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-
90.87
12.77

P:E (Median)

8 Years
5 Years
3 Years

20.36
21.19
18.93

P:BV (Average)

8 Years
5 Years
3 Years

4.81
4.81
4.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

56.39
72.20
34.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 35.80 11.51 211.03% 5.42 1.91 183.77% 43.65 34.09 28.04% 30.18 1.20 2,415.00%
Expenses 34.86 11.49 203.39% 4.87 1.36 258.09% 43.31 33.06 31.00% 29.23 1.16 2,419.83%
EBITDA 0.95 0.02 4,650.00% 0.56 0.56 0.00% 0.34 1.03 -66.99% 0.95 0.04 2,275.00%
EBIDTM 2.65% 0.17% 10.32% 29.21% 0.77% 3.01% 3.15% 2.93%
Other Income 0.00 0.03 -100.00% 0.00 0.00 0 0.21 0.19 10.53% 0.00 0.00 0
Interest 0.24 0.11 118.18% 0.09 0.13 -30.77% 0.12 0.15 -20.00% 0.04 0.00 0
Depreciation 0.11 0.15 -26.67% 0.11 0.17 -35.29% 0.14 0.17 -17.65% 0.10 0.00 0
PBT 0.60 -0.20 - 0.36 0.26 38.46% 0.29 0.90 -67.78% 0.81 0.03 2,600.00%
Tax 0.16 0.02 700.00% 0.00 0.00 0 0.17 0.37 -54.05% 0.21 0.00 0
PAT 0.44 -0.22 - 0.36 0.26 38.46% 0.12 0.53 -77.36% 0.60 0.03 1,900.00%
PATM 1.23% -1.91% 6.56% 13.64% 0.27% 1.56% 1.98% 2.93%
EPS 0.15 -0.08 - 0.12 0.09 33.33% 0.04 0.19 -78.95% 0.21 0.01 2,000.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 115.05 87.25 52.64 34.13 0.42 0.44 77.81 24.61 0.00 0.00 0.10 Net Sales Growth 136.19% 65.75% 54.23% 8026.19% -4.55% -99.43% 216.17% 0 0 -100% Cost Of Goods Sold 110.59 84.30 50.77 33.60 0.37 0.38 77.28 24.44 0.00 0.00 0.12 Gross Profit 4.46 2.96 1.87 0.53 0.05 0.06 0.53 0.18 0.00 0.00 -0.02 GP Margin 3.88% 3.39% 3.55% 1.55% 11.90% 13.64% 0.68% 0.73% 0 0 -20.0% Total Expenditure 112.27 85.39 51.42 33.94 0.70 0.83 77.72 24.66 0.10 0.05 0.20 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0 10.0% Employee Cost - 0.41 0.30 0.24 0.20 0.14 0.16 0.05 0.00 0.01 0.03 % Of Sales - 0.47% 0.57% 0.70% 47.62% 31.82% 0.21% 0.20% 0 0 30.0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 6.82% 0% 0% 0 0 0% General & Admin Exp. - 0.18 0.33 0.09 0.09 0.27 0.23 0.06 0.09 0.02 0.05 % Of Sales - 0.21% 0.63% 0.26% 21.43% 61.36% 0.30% 0.24% 0 0 50.0% Selling & Distn. Exp. - 0.01 0.01 0.01 0.01 0.02 0.04 0.11 0.01 0.00 0.00 % Of Sales - 0.01% 0.02% 0.03% 2.38% 4.55% 0.05% 0.45% 0 0 0% Miscellaneous Exp. - 0.49 0.01 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0.56% 0.02% 0% 2.38% 0% 0% 0.04% 0 0 0% EBITDA 2.80 1.86 1.22 0.19 -0.28 -0.39 0.09 -0.05 -0.10 -0.05 -0.10 EBITDA Margin 2.43% 2.13% 2.32% 0.56% -66.67% -88.64% 0.12% -0.20% 0 0 -100% Other Income 0.21 0.24 0.19 0.52 0.29 0.43 0.01 0.63 0.02 0.00 0.00 Interest 0.49 0.39 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.46 0.56 0.17 0.00 0.00 0.00 0.00 0.10 0.16 0.18 0.21 PBT 2.06 1.15 1.10 0.71 0.01 0.04 0.10 0.49 -0.24 -0.23 -0.32 Tax 0.54 0.39 0.37 0.18 0.00 0.01 0.03 0.13 -0.06 0.00 0.00 Tax Rate 26.21% 33.91% 33.64% 25.35% 0.00% 25.00% 30.00% 26.53% 25.00% 0.00% 0.00% PAT 1.52 0.76 0.73 0.53 0.01 0.03 0.08 0.36 -0.18 -0.23 -0.32 PAT before Minority Interest 1.52 0.76 0.73 0.53 0.01 0.03 0.08 0.36 -0.18 -0.23 -0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.32% 0.87% 1.39% 1.55% 2.38% 6.82% 0.10% 1.46% 0 0 -320.0% PAT Growth 153.33% 4.11% 37.74% 5,200.00% -66.67% -62.50% -77.78% - - - EPS 0.53 0.27 0.26 0.19 0.00 0.01 0.03 0.13 -0.06 -0.08 -0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 4.63 2.94 2.20 1.68 1.67 1.64 -0.44 -0.80 -0.62 -0.39 Share Capital 3.50 3.50 3.50 3.50 3.50 3.50 1.50 1.50 1.50 7.49 Total Reserves 0.20 -0.56 -1.29 -1.82 -1.83 -1.86 -1.94 -2.30 -2.12 -7.88 Non-Current Liabilities 3.60 0.07 0.00 0.00 0.00 0.00 0.00 0.02 0.08 0.08 Secured Loans 3.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 47.59 31.19 1.38 3.43 3.90 4.50 4.36 3.67 3.08 3.03 Trade Payables 22.47 23.12 0.27 1.10 1.29 1.83 0.47 0.04 0.04 0.03 Other Current Liabilities 0.27 0.13 0.05 0.03 0.03 0.06 0.06 0.04 0.04 0.02 Short Term Borrowings 24.50 7.65 0.87 2.29 2.48 2.51 3.68 3.58 3.00 2.96 Short Term Provisions 0.35 0.30 0.18 0.01 0.10 0.10 0.16 0.01 0.01 0.01 Total Liabilities 55.82 34.20 3.58 5.11 5.57 6.14 3.92 2.89 2.54 2.72 Net Block 5.79 5.56 0.00 0.00 0.00 0.00 0.00 1.15 1.32 1.50 Gross Block 6.52 5.73 0.00 0.00 0.00 0.00 0.00 2.25 2.25 2.25 Accumulated Depreciation 0.73 0.17 0.00 0.00 0.00 0.00 0.00 1.09 0.93 0.75 Non Current Assets 5.79 5.56 0.00 0.00 0.00 0.00 0.00 1.97 2.13 2.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.81 0.81 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.03 28.64 3.58 5.11 5.57 6.13 3.92 0.92 0.41 0.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.90 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 39.15 22.11 2.35 4.69 4.78 5.56 0.94 0.02 0.00 0.00 Cash & Bank 1.03 1.66 0.50 0.02 0.32 0.11 1.10 0.11 0.01 0.01 Other Current Assets 8.95 0.00 0.00 0.00 0.48 0.47 1.88 0.79 0.39 0.38 Short Term Loans & Adv. 8.95 4.39 0.73 0.40 0.46 0.47 1.88 0.79 0.38 0.38 Net Current Assets 2.44 -2.55 2.20 1.68 1.67 1.64 -0.44 -2.75 -2.67 -2.62 Total Assets 55.82 34.20 3.58 5.11 5.57 6.13 3.92 2.89 2.54 2.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -20.72 0.10 1.89 -0.11 0.24 -1.83 -1.51 0.10 0.54 0.09 PBT 1.62 1.10 0.71 0.01 0.04 0.10 0.49 -0.24 -0.23 -0.32 Adjustment 0.14 -0.15 -0.18 0.00 -0.01 -0.03 -0.68 0.16 0.18 0.21 Changes in Working Capital -22.49 -0.85 1.37 -0.11 0.21 -1.90 -1.32 0.18 0.59 0.20 Cash after chg. in Working capital -20.72 0.10 1.89 -0.11 0.24 -1.83 -1.51 0.10 0.54 0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.79 -5.56 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -0.09 Net Fixed Assets -0.79 -5.73 0.00 0.00 0.00 0.00 3.06 0.00 0.00 -0.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.17 0.00 0.00 0.00 0.00 -0.56 0.00 0.00 0.00 Cash from Financing Activity 20.88 6.62 -1.41 -0.19 -0.03 0.83 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.64 1.17 0.48 -0.30 0.21 -0.99 0.99 0.10 0.54 0.00 Opening Cash & Equivalents 1.66 0.50 0.02 0.32 0.11 1.10 0.11 0.01 0.01 0.01 Closing Cash & Equivalent 1.03 1.66 0.50 0.02 0.32 0.11 1.10 0.11 0.56 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.57 8.40 6.30 4.79 4.77 4.68 -2.93 -5.33 -4.13 -0.52 ROA 1.69% 3.89% 12.16% 0.16% 0.53% 1.51% 10.54% -6.64% -8.75% -11.62% ROE 22.87% 28.57% 27.22% 0.53% 1.87% 12.67% 0.00% 0.00% 0.00% 0.00% ROCE 7.16% 18.29% 20.17% 0.30% 1.01% 2.78% 16.36% -9.36% -9.27% -12.17% Fixed Asset Turnover 14.24 9.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Receivable days 128.11 84.66 37.64 4093.48 4254.75 15.26 7.18 0.00 0.00 17.64 Inventory Days 2.88 3.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 98.70 84.07 7.40 1165.34 1500.55 5.42 3.80 79.47 62.22 16.79 Cash Conversion Cycle 32.29 3.88 30.24 2928.14 2754.20 9.84 3.39 -79.47 -62.22 0.85 Total Debt/Equity 7.57 2.60 0.40 1.37 1.49 1.54 -8.37 -4.49 -4.85 -7.62 Interest Cover 3.92 8.48 1775.75 40.33 241.58 299.60 679.02 -2316.17 -1376.89 -3840.04

Top Investors:

eminence global fund pcc- eubilia capital partners fund i

ag dynamic funds limited

nexpact limited

Annual Reports:

News Update:

Stratmont Industries - Quarterly Results
14th Aug 2024, 17:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback