Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Sturdy Industries Ltd.

Plastic Products

Rating :

N/A

BSE: 530611 | NSE: Not Listed

Watchlist

NSE BSE

0.4

18-Nov-2024

Open
High
Low
Previous Close

0.42
0.42
0.39
0.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

201927
81222
0.69
0.37

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.05
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

190.42
N/A
-0.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-42.39
-55.07
-59.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
3.47
-17.07

PAT CAGR (%)

10 Years
5 Years
3 Years

-15.19
-25.40
-47.59

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.04
-0.04
-0.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-18.05
-29.67
-34.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.01 -100.00% 0.00 0.58 -100.00% 0.10 0.10 0.00% 0.01 0.33 -96.97%
Expenses 0.24 0.83 -71.08% 0.00 2.55 -100.00% 0.33 1.62 -79.63% 5.71 1.16 392.24%
EBITDA -0.24 -0.82 - 0.00 -1.97 - -0.23 -1.52 - -5.70 -0.83 -
EBIDTM 0.00% -8,200.00% 0.00% -339.66% -230.00% -1,520.00% -57,000.00% -251.52%
Other Income 0.00 0.00 0 0.00 0.04 -100.00% 0.00 0.08 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.01 0.00% 0.00 0.00 0
Depreciation 0.00 0.63 -100.00% 0.00 1.27 -100.00% 0.63 0.30 110.00% 0.63 0.30 110.00%
PBT -0.24 -1.45 - 0.00 -1.10 - -0.87 -1.75 - -6.33 -1.13 -
Tax 0.00 0.00 0 0.00 -1.91 - 0.00 0.00 0 0.00 0.00 0
PAT -0.24 -1.45 - 0.00 0.81 -100.00% -0.87 -1.75 - -6.33 -1.13 -
PATM 0.00% -14,500.00% 0.00% 139.66% -870.00% -1,750.00% -63,300.00% -342.42%
EPS -0.02 -0.10 - 0.00 0.05 -100.00% -0.06 -0.12 - -0.42 -0.07 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 3.39 12.09 51.19 122.03 185.25 210.06 398.58 423.73 431.00 841.56 Net Sales Growth - -71.96% -76.38% -58.05% -34.13% -11.81% -47.30% -5.94% -1.69% -48.79% Cost Of Goods Sold - 4.00 10.29 51.11 131.97 169.89 212.66 380.70 398.37 418.55 828.48 Gross Profit - -0.61 1.80 0.09 -9.95 15.36 -2.59 17.88 25.36 12.45 13.07 GP Margin - -17.99% 14.89% 0.18% -8.15% 8.29% -1.23% 4.49% 5.98% 2.89% 1.55% Total Expenditure - 9.32 22.27 66.31 234.08 190.25 247.85 395.28 412.82 429.07 839.72 Power & Fuel Cost - 0.07 0.10 0.17 0.57 0.94 1.10 1.63 1.90 1.18 2.32 % Of Sales - 2.06% 0.83% 0.33% 0.47% 0.51% 0.52% 0.41% 0.45% 0.27% 0.28% Employee Cost - 1.70 2.11 2.12 3.00 2.84 2.88 3.05 2.43 2.05 1.74 % Of Sales - 50.15% 17.45% 4.14% 2.46% 1.53% 1.37% 0.77% 0.57% 0.48% 0.21% Manufacturing Exp. - 0.60 0.86 1.07 2.27 4.06 4.22 6.86 6.73 3.22 4.49 % Of Sales - 17.70% 7.11% 2.09% 1.86% 2.19% 2.01% 1.72% 1.59% 0.75% 0.53% General & Admin Exp. - 0.79 1.49 2.01 3.44 2.20 1.74 2.36 2.00 1.51 1.69 % Of Sales - 23.30% 12.32% 3.93% 2.82% 1.19% 0.83% 0.59% 0.47% 0.35% 0.20% Selling & Distn. Exp. - 0.04 0.11 0.69 1.61 2.14 6.93 0.48 1.38 2.55 0.95 % Of Sales - 1.18% 0.91% 1.35% 1.32% 1.16% 3.30% 0.12% 0.33% 0.59% 0.11% Miscellaneous Exp. - 2.13 7.32 9.14 91.21 8.18 18.34 0.21 0.01 0.01 0.95 % Of Sales - 62.83% 60.55% 17.86% 74.74% 4.42% 8.73% 0.05% 0.00% 0.00% 0.00% EBITDA - -5.93 -10.18 -15.12 -112.05 -5.00 -37.79 3.30 10.91 1.93 1.84 EBITDA Margin - -174.93% -84.20% -29.54% -91.82% -2.70% -17.99% 0.83% 2.57% 0.45% 0.22% Other Income - 0.21 8.33 1.41 25.54 10.22 22.12 11.35 5.28 1.75 1.56 Interest - 0.00 0.23 13.35 9.34 5.97 3.46 10.51 24.49 19.96 18.48 Depreciation - 2.51 2.77 3.03 3.33 3.25 6.02 6.86 8.77 9.65 4.99 PBT - -8.24 -4.86 -30.08 -99.17 -3.99 -25.14 -2.72 -17.06 -25.93 -20.08 Tax - -1.91 -8.45 -10.54 -25.04 -1.99 -3.64 1.21 -5.32 -5.32 1.85 Tax Rate - 31.11% 173.87% 26.44% 13.65% 9.83% 14.48% -44.49% 31.18% 20.52% -9.21% PAT - -4.22 3.59 -29.32 -158.42 -18.26 -21.51 -3.93 -11.74 -20.62 -21.93 PAT before Minority Interest - -4.22 3.59 -29.32 -158.42 -18.26 -21.51 -3.93 -11.74 -20.62 -21.93 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -124.48% 29.69% -57.28% -129.82% -9.86% -10.24% -0.99% -2.77% -4.78% -2.61% PAT Growth - - - - - - - - - - EPS - -0.28 0.24 -1.94 -10.47 -1.21 -1.42 -0.26 -0.78 -1.36 -1.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds -83.42 -78.07 -74.67 -45.27 1.08 19.13 40.71 27.26 27.37 48.31 Share Capital 146.85 146.85 146.85 146.85 32.25 32.25 32.25 16.82 14.86 14.86 Total Reserves -230.27 -224.92 -221.52 -192.12 -31.17 -13.12 8.46 10.44 12.51 33.45 Non-Current Liabilities -22.25 -19.99 116.72 117.80 133.93 136.24 143.50 177.68 173.07 90.14 Secured Loans 0.00 0.00 129.54 121.85 98.85 99.18 89.46 115.44 125.32 32.27 Unsecured Loans 21.57 21.57 20.35 18.62 32.77 32.78 46.08 48.51 39.90 44.77 Long Term Provisions 0.48 0.74 0.68 0.65 0.58 0.56 0.62 7.67 7.65 7.58 Current Liabilities 185.27 191.21 80.54 76.94 149.76 146.60 148.18 156.35 150.93 214.90 Trade Payables 0.49 0.29 8.51 42.72 31.44 21.23 42.03 60.07 79.46 75.88 Other Current Liabilities 0.03 2.43 0.00 0.00 0.00 0.00 11.06 4.80 0.04 0.64 Short Term Borrowings 184.61 188.31 71.81 33.82 118.02 124.61 94.70 90.89 70.56 138.14 Short Term Provisions 0.14 0.18 0.22 0.41 0.30 0.76 0.39 0.60 0.87 0.24 Total Liabilities 79.60 93.15 122.59 149.47 284.77 301.97 332.39 361.29 351.37 353.35 Net Block 29.25 33.77 45.05 52.42 59.29 62.47 68.90 80.75 84.08 88.45 Gross Block 79.80 86.32 97.21 115.18 121.46 121.40 121.81 124.72 121.46 116.18 Accumulated Depreciation 50.55 52.56 52.15 62.76 62.17 58.93 52.91 43.97 37.39 27.73 Non Current Assets 49.01 54.83 69.87 74.13 83.84 77.24 85.82 94.55 88.63 92.96 Capital Work in Progress 1.64 1.64 1.64 1.64 1.64 1.07 1.00 0.92 0.92 0.92 Non Current Investment 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.51 0.16 0.16 Long Term Loans & Adv. 17.81 19.12 5.69 0.29 11.21 4.23 4.09 12.37 3.47 3.43 Other Non Current Assets 0.00 0.00 17.17 19.46 11.39 9.16 11.52 0.00 0.00 0.00 Current Assets 30.60 38.31 52.73 75.34 200.93 224.73 246.57 266.74 262.74 260.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.35 3.15 4.41 8.72 33.24 29.32 43.45 88.56 63.99 74.92 Sundry Debtors 29.83 31.75 38.89 54.48 142.96 173.45 176.04 159.32 177.55 157.69 Cash & Bank 0.33 2.61 7.28 7.02 8.65 7.46 8.79 8.31 8.86 13.98 Other Current Assets 0.09 0.02 0.18 0.34 16.08 14.50 18.29 10.55 12.33 13.80 Short Term Loans & Adv. 0.06 0.78 1.97 4.79 15.66 13.97 17.97 9.75 11.80 11.68 Net Current Assets -154.68 -152.90 -27.82 -1.60 51.17 78.13 98.39 110.39 111.81 45.49 Total Assets 79.61 93.14 122.60 149.47 284.77 301.97 332.39 361.29 351.37 353.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.57 4.54 -35.29 18.56 8.12 0.00 16.89 17.66 -67.76 2.12 PBT -8.24 -4.86 -39.86 -183.46 -20.25 0.00 -2.72 -17.06 -25.93 -20.08 Adjustment 2.50 1.69 19.15 63.77 9.36 0.00 17.27 33.01 29.61 23.47 Changes in Working Capital 4.16 7.71 -14.58 138.25 19.01 0.00 2.46 1.72 -71.44 -1.27 Cash after chg. in Working capital -1.57 4.54 -35.29 18.56 8.12 0.00 17.02 17.66 -67.76 2.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.00 9.58 1.49 2.61 -0.63 0.00 7.09 13.98 -5.65 -0.20 Net Fixed Assets 6.52 10.89 17.97 6.28 -0.63 0.34 2.83 -3.26 -5.28 -0.20 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -0.35 0.00 0.00 Others -3.52 -1.31 -16.48 -3.67 0.00 -0.34 4.06 17.59 -0.37 0.00 Cash from Financing Activity -3.71 -18.79 34.06 -22.79 -6.31 0.00 -23.50 -34.62 68.28 1.43 Net Cash Inflow / Outflow -2.28 -4.67 0.27 -1.63 1.19 0.00 0.48 -2.97 -5.12 3.35 Opening Cash & Equivalents 2.61 7.28 7.02 8.65 7.46 0.00 8.31 11.28 13.98 10.63 Closing Cash & Equivalent 0.33 2.61 7.28 7.02 8.65 0.00 8.79 8.31 8.86 13.98

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -13.44 -13.17 -13.41 -11.46 -1.01 0.19 1.61 1.47 2.22 5.48 ROA -4.89% 3.32% -21.55% -72.96% -6.22% -6.78% -1.13% -3.30% -5.85% -6.68% ROE 0.00% 0.00% 0.00% 0.00% 0.00% -158.24% -22.24% -93.17% -83.31% -47.46% ROCE -4.97% -3.52% -20.96% -98.40% -5.74% -8.20% 2.88% 2.83% -2.36% -0.69% Fixed Asset Turnover 0.04 0.13 0.48 1.03 1.53 1.98 3.36 3.60 3.76 7.41 Receivable days 3310.96 1066.21 332.87 295.27 311.72 265.14 147.85 138.78 137.11 55.53 Inventory Days 188.49 114.17 46.81 62.74 61.63 55.21 58.20 62.85 56.82 32.94 Payable days 35.62 156.07 182.95 102.54 50.87 53.36 49.02 58.87 68.39 31.37 Cash Conversion Cycle 3463.83 1024.30 196.72 255.47 322.48 266.99 157.02 142.75 125.54 57.10 Total Debt/Equity -2.38 -2.54 -2.57 -3.07 -18.84 53.40 9.15 20.08 14.49 5.80 Interest Cover -2786.86 -19.74 -1.99 -18.65 -2.39 -6.27 0.74 0.30 -0.30 -0.09

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback