Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Suditi Industries Ltd.

Textile

Rating :
N/A

BSE: 521113 | NSE: SUDITIND

NSE BSE
53.62
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  53.62
  •  53.62
  •  53.62
  •  54.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  213825
  •  114.65
  •  54.71
  •  11.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 141.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 150.01
  • N/A
  • -5.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.69%
  • 0.43%
  • 23.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.57
  • -6.52
  • -13.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -7.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.06
  • -30.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • -0.68
  • -1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • -6.32
  • -11.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
20.75
19.42
6.85%
14.60
19.43
-24.86%
12.23
16.83
-27.33%
16.63
26.57
-37.41%
Expenses
20.72
22.98
-9.83%
16.22
19.69
-17.62%
19.22
37.23
-48.37%
17.72
31.44
-43.64%
EBITDA
0.03
-3.57
-
-1.62
-0.26
-
-6.99
-20.40
-
-1.09
-4.87
-
EBIDTM
0.17%
-18.38%
-11.07%
-1.32%
-57.18%
-121.21%
-6.58%
-18.31%
Other Income
1.05
0.27
288.89%
0.07
0.07
0.00%
4.35
13.49
-67.75%
0.08
0.08
0.00%
Interest
0.12
0.47
-74.47%
0.18
0.13
38.46%
1.20
0.31
287.10%
0.32
0.81
-60.49%
Depreciation
0.69
0.69
0.00%
0.66
0.70
-5.71%
0.68
0.81
-16.05%
0.68
0.36
88.89%
PBT
0.27
-4.46
-
-2.39
-1.01
-
-4.52
-8.03
-
-2.02
-5.96
-
Tax
-0.11
-0.15
-
0.34
0.10
240.00%
-0.14
-0.17
-
-0.11
0.02
-
PAT
0.38
-4.31
-
-2.73
-1.11
-
-4.38
-7.86
-
-1.91
-5.98
-
PATM
1.84%
-22.20%
-18.68%
-5.71%
-35.82%
-46.69%
-11.46%
-22.52%
EPS
0.06
-1.52
-
-0.97
-0.55
-
-1.66
-2.98
-
-0.76
-2.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
64.21
67.71
102.78
103.28
50.13
94.88
111.86
103.73
89.69
89.46
Net Sales Growth
-21.93%
-34.12%
-0.48%
106.02%
-47.16%
-15.18%
7.84%
15.65%
0.26%
 
Cost Of Goods Sold
42.73
45.78
73.51
72.84
35.89
56.16
66.40
55.79
43.91
28.39
Gross Profit
21.48
21.93
29.27
30.45
14.24
38.73
45.46
47.94
45.78
61.08
GP Margin
33.46%
32.39%
28.48%
29.48%
28.41%
40.82%
40.64%
46.22%
51.04%
68.28%
Total Expenditure
73.88
79.54
127.90
120.34
61.41
90.30
101.45
94.21
81.35
82.77
Power & Fuel Cost
-
6.56
8.91
8.44
4.16
6.77
7.58
7.19
6.52
6.22
% Of Sales
-
9.69%
8.67%
8.17%
8.30%
7.14%
6.78%
6.93%
7.27%
6.95%
Employee Cost
-
4.80
8.31
7.08
3.87
7.13
7.96
9.52
9.36
8.11
% Of Sales
-
7.09%
8.09%
6.86%
7.72%
7.51%
7.12%
9.18%
10.44%
9.07%
Manufacturing Exp.
-
11.20
19.64
23.51
11.21
16.89
14.76
16.82
14.81
15.32
% Of Sales
-
16.54%
19.11%
22.76%
22.36%
17.80%
13.20%
16.22%
16.51%
17.12%
General & Admin Exp.
-
2.01
2.92
2.75
1.65
2.39
3.61
3.82
4.95
4.51
% Of Sales
-
2.97%
2.84%
2.66%
3.29%
2.52%
3.23%
3.68%
5.52%
5.04%
Selling & Distn. Exp.
-
3.45
4.27
2.41
0.53
0.32
0.61
0.68
0.93
19.77
% Of Sales
-
5.10%
4.15%
2.33%
1.06%
0.34%
0.55%
0.66%
1.04%
22.10%
Miscellaneous Exp.
-
5.75
10.33
3.31
4.09
0.66
0.51
0.40
0.88
0.46
% Of Sales
-
8.49%
10.05%
3.20%
8.16%
0.70%
0.46%
0.39%
0.98%
0.51%
EBITDA
-9.67
-11.83
-25.12
-17.06
-11.28
4.58
10.41
9.52
8.34
6.69
EBITDA Margin
-15.06%
-17.47%
-24.44%
-16.52%
-22.50%
4.83%
9.31%
9.18%
9.30%
7.48%
Other Income
5.55
4.78
13.74
0.86
0.31
0.64
0.50
0.19
0.36
1.68
Interest
1.82
2.21
3.38
4.64
4.96
4.60
3.93
3.48
3.17
3.09
Depreciation
2.71
2.75
1.88
1.37
1.59
2.09
1.89
1.57
1.83
1.76
PBT
-8.66
-12.01
-16.63
-22.20
-17.52
-1.47
5.10
4.66
3.69
3.52
Tax
-0.02
-0.30
-0.16
0.02
0.04
0.18
1.81
1.48
1.58
2.22
Tax Rate
0.23%
2.50%
0.96%
-0.07%
-0.23%
-12.24%
35.49%
31.76%
42.82%
63.07%
PAT
-8.64
-11.92
-16.39
-35.14
-22.77
-1.62
3.30
3.18
2.12
1.30
PAT before Minority Interest
-8.89
-11.82
-17.58
-35.05
-22.83
-1.66
3.29
3.18
2.12
1.30
Minority Interest
-0.25
-0.10
1.19
-0.09
0.06
0.04
0.01
0.00
0.00
0.00
PAT Margin
-13.46%
-17.60%
-15.95%
-34.02%
-45.42%
-1.71%
2.95%
3.07%
2.36%
1.45%
PAT Growth
0.00%
-
-
-
-
-
3.77%
50.00%
63.08%
 
EPS
-3.27
-4.52
-6.21
-13.31
-8.63
-0.61
1.25
1.20
0.80
0.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-21.26
-9.56
-19.63
15.47
38.23
36.27
32.27
29.14
26.63
Share Capital
26.37
26.37
17.55
17.55
17.55
16.98
16.76
16.76
16.67
Total Reserves
-47.82
-36.12
-37.37
-2.27
20.49
19.03
14.60
12.08
9.96
Non-Current Liabilities
6.69
9.38
5.81
7.50
1.81
6.73
6.97
6.10
5.00
Secured Loans
1.23
0.44
3.70
5.50
0.00
0.00
0.00
3.46
4.34
Unsecured Loans
0.23
0.00
0.00
0.00
0.00
4.37
4.11
0.00
0.00
Long Term Provisions
0.50
0.64
0.56
0.48
0.32
0.51
0.46
0.00
0.00
Current Liabilities
60.96
62.20
103.04
79.19
79.31
66.29
55.11
45.29
33.55
Trade Payables
22.65
35.92
35.42
26.58
28.05
22.49
21.10
18.22
10.91
Other Current Liabilities
34.27
25.14
31.73
17.36
12.92
5.22
4.71
3.67
2.10
Short Term Borrowings
3.85
0.93
35.72
35.19
38.21
38.45
29.23
22.85
19.09
Short Term Provisions
0.20
0.20
0.18
0.07
0.13
0.13
0.06
0.55
1.46
Total Liabilities
46.06
61.59
90.00
102.06
119.31
109.29
94.36
80.54
65.20
Net Block
11.24
13.98
7.66
7.76
8.91
10.39
10.49
10.60
11.76
Gross Block
54.83
54.85
50.55
49.29
48.84
48.31
46.61
45.15
44.48
Accumulated Depreciation
43.59
40.87
42.89
41.52
39.93
37.92
36.12
34.55
32.72
Non Current Assets
12.91
16.23
17.83
18.16
19.11
19.53
21.48
15.34
16.42
Capital Work in Progress
0.00
0.00
1.54
1.63
1.49
0.60
1.87
0.43
0.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.03
1.53
7.96
8.73
8.65
8.47
8.90
4.04
4.45
Other Non Current Assets
0.65
0.71
0.66
0.03
0.07
0.06
0.22
0.27
0.00
Current Assets
33.15
45.36
72.17
83.90
100.20
89.77
72.88
65.21
48.64
Current Investments
0.02
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
Inventories
8.97
11.04
26.44
39.35
41.41
35.08
37.09
32.82
23.27
Sundry Debtors
19.99
25.72
32.47
33.50
43.89
48.26
32.57
29.96
20.92
Cash & Bank
0.18
0.21
0.53
0.38
0.69
0.57
0.47
0.42
0.36
Other Current Assets
3.98
0.02
0.04
3.77
14.21
5.84
2.74
1.99
4.05
Short Term Loans & Adv.
3.66
8.36
12.67
6.89
11.98
4.83
1.39
0.94
3.23
Net Current Assets
-27.81
-16.83
-30.87
4.71
20.89
23.47
17.77
19.92
15.09
Total Assets
46.06
61.59
90.00
102.06
119.31
109.30
94.36
80.55
65.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.03
-3.19
5.52
2.60
6.84
-5.17
4.12
-0.40
-2.18
PBT
-12.01
-16.63
-29.84
-17.52
-1.47
5.10
4.66
3.69
2.47
Adjustment
4.84
-9.25
0.91
1.05
5.57
6.37
5.16
5.64
2.86
Changes in Working Capital
8.20
22.69
34.45
19.07
2.93
-14.89
-4.12
-8.29
-6.87
Cash after chg. in Working capital
1.03
-3.19
5.52
2.60
7.03
-3.42
5.70
1.04
-1.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.19
-1.75
-1.58
-1.44
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.56
12.99
-1.24
-0.64
-1.60
0.13
-7.69
-0.63
-2.02
Net Fixed Assets
0.03
-2.76
-1.14
-0.59
-1.42
-0.43
-2.77
-0.80
Net Investments
-0.01
-0.01
-1.16
0.00
0.00
0.01
-0.05
0.00
Others
0.54
15.76
1.06
-0.05
-0.18
0.55
-4.87
0.17
Cash from Financing Activity
-1.61
-10.13
-4.13
-2.28
-5.12
5.15
3.63
1.08
4.23
Net Cash Inflow / Outflow
-0.02
-0.33
0.15
-0.31
0.12
0.10
0.06
0.05
0.04
Opening Cash & Equivalents
0.21
0.53
0.38
0.69
0.57
0.47
0.42
0.36
0.33
Closing Cash & Equivalent
0.18
0.21
0.53
0.38
0.69
0.57
0.48
0.42
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-8.14
-3.70
-10.81
8.34
21.67
21.21
18.71
17.21
15.88
ROA
-21.95%
-23.19%
-36.50%
-20.63%
-1.45%
3.23%
3.64%
2.91%
1.99%
ROE
0.00%
0.00%
0.00%
-85.63%
-4.47%
9.77%
10.57%
7.65%
4.90%
ROCE
0.00%
-205.34%
-76.33%
-26.62%
4.02%
12.48%
13.45%
13.04%
13.24%
Fixed Asset Turnover
1.26
1.98
2.16
1.21
1.95
2.36
2.26
2.00
2.01
Receivable days
121.11
101.80
111.79
237.67
177.26
131.88
109.89
103.39
85.31
Inventory Days
53.03
65.58
111.49
248.00
147.12
117.74
122.86
114.00
94.91
Payable days
233.51
177.11
155.34
277.80
164.26
82.11
74.93
61.23
48.45
Cash Conversion Cycle
-59.37
-9.73
67.93
207.87
160.12
167.51
157.82
156.17
131.78
Total Debt/Equity
-0.25
-0.15
-2.10
2.75
1.00
1.19
1.06
0.91
0.88
Interest Cover
-4.49
-4.25
-6.55
-3.60
0.68
2.30
2.34
2.16
2.14

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Suditi Industries acquires Gini & Jony
    21st Nov 2024, 15:07 PM

    The company plans to transform Gini & Jony into a dominant force in the kids wear market through an omni-channel strategy, including EBOs, LFS, and e-commerce platforms

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.