PBT
-0.17
0.15
0.18
0.16
0.11
0.15
0.18
0.16
0.15
0.12
Adjustment
0.00
0.00
0.01
0.00
0.00
0.00
0.01
-0.02
0.00
0.00
Changes in Working Capital
0.47
-0.13
-1.22
0.93
-0.49
-0.54
-0.04
-0.22
3.22
9.74
Cash after chg. in Working capital
0.31
0.02
-1.03
1.09
-0.38
-0.39
0.15
-0.08
3.37
9.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.06
-0.04
-0.02
-0.04
0.05
0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00