Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Sulabh Engineers & Services Ltd.

Finance - NBFC

Rating :
N/A

BSE: 508969 | NSE: Not Listed

NSE BSE
5.02
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4.90
  •  5.10
  •  4.90
  •  4.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26686
  •  1.34
  •  7.38
  •  4.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.44
  • 40.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54.53
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.56%
  • 16.60%
  • 53.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.50
  • -5.12
  • -5.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.82
  • -5.68
  • 3.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 2.89
  • 16.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.74
  • 32.15
  • 39.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 1.72
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.31
  • 23.19
  • 30.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1.83
2.21
-17.19%
1.62
0.90
80.00%
-2.04
1.27
-
2.10
0.61
244.26%
Expenses
0.61
1.82
-66.48%
0.98
0.50
96.00%
-2.45
0.58
-
1.61
-0.19
-
EBITDA
1.23
0.39
215.38%
0.63
0.40
57.50%
0.41
0.69
-40.58%
0.49
0.80
-38.75%
EBIDTM
66.94%
17.62%
39.29%
44.20%
-20.27%
54.42%
23.28%
130.88%
Other Income
0.01
0.00
0
0.00
0.00
0
0.81
-0.01
-
0.01
0.01
0.00%
Interest
0.11
0.00
0
0.09
0.00
0
0.17
0.00
0
0.00
0.00
0
Depreciation
0.03
-0.02
-
0.03
0.03
0.00%
0.04
0.05
-20.00%
0.08
0.03
166.67%
PBT
1.09
0.40
172.50%
0.51
0.37
37.84%
1.01
0.63
60.32%
0.41
0.77
-46.75%
Tax
0.34
0.06
466.67%
0.09
0.08
12.50%
0.21
0.09
133.33%
0.10
0.08
25.00%
PAT
0.75
0.34
120.59%
0.42
0.29
44.83%
0.80
0.54
48.15%
0.31
0.69
-55.07%
PATM
40.86%
15.58%
26.11%
32.37%
-39.40%
42.59%
14.79%
113.24%
EPS
0.02
0.02
0.00%
0.04
0.01
300.00%
0.05
0.04
25.00%
0.02
0.04
-50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3.51
3.16
3.63
3.74
2.47
4.11
8.28
4.84
5.23
2.07
1.85
Net Sales Growth
-29.66%
-12.95%
-2.94%
51.42%
-39.90%
-50.36%
71.07%
-7.46%
152.66%
11.89%
 
Cost Of Goods Sold
-0.93
-0.43
0.04
0.55
-0.59
-0.51
3.60
0.20
0.27
-0.60
-0.76
Gross Profit
4.44
3.59
3.59
3.20
3.06
4.62
4.68
4.64
4.96
2.67
2.62
GP Margin
126.55%
113.61%
98.90%
85.56%
123.89%
112.41%
56.52%
95.87%
94.84%
128.99%
141.62%
Total Expenditure
0.75
1.51
1.75
2.36
0.85
1.90
5.72
1.35
1.56
0.54
0.33
Power & Fuel Cost
-
0.05
0.04
0.03
0.04
0.01
0.00
0.01
0.00
0.01
0.00
% Of Sales
-
1.58%
1.10%
0.80%
1.62%
0.24%
0%
0.21%
0%
0.48%
0%
Employee Cost
-
0.24
0.25
0.21
0.21
0.21
0.22
0.71
0.81
0.72
0.72
% Of Sales
-
7.59%
6.89%
5.61%
8.50%
5.11%
2.66%
14.67%
15.49%
34.78%
38.92%
Manufacturing Exp.
-
1.05
1.11
1.05
1.14
1.82
1.52
0.18
0.17
0.17
0.20
% Of Sales
-
33.23%
30.58%
28.07%
46.15%
44.28%
18.36%
3.72%
3.25%
8.21%
10.81%
General & Admin Exp.
-
0.51
0.34
0.43
0.08
0.08
0.08
0.25
0.30
0.22
0.14
% Of Sales
-
16.14%
9.37%
11.50%
3.24%
1.95%
0.97%
5.17%
5.74%
10.63%
7.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.14
0.01
0.12
0.00
0.30
0.30
0.02
0.01
0.03
0.00
% Of Sales
-
4.43%
0.28%
3.21%
0%
7.30%
3.62%
0.41%
0.19%
1.45%
2.16%
EBITDA
2.76
1.65
1.88
1.38
1.62
2.21
2.56
3.49
3.67
1.53
1.52
EBITDA Margin
78.63%
52.22%
51.79%
36.90%
65.59%
53.77%
30.92%
72.11%
70.17%
73.91%
82.16%
Other Income
0.83
0.86
0.07
0.00
0.01
0.00
0.30
0.00
0.08
0.03
0.05
Interest
0.37
0.18
0.00
0.00
0.00
0.00
0.28
0.26
0.69
0.73
0.64
Depreciation
0.18
0.13
0.16
0.15
0.19
0.11
0.06
0.06
0.09
0.08
0.12
PBT
3.02
2.19
1.79
1.23
1.44
2.10
2.53
3.17
2.97
0.75
0.82
Tax
0.74
0.45
0.31
0.12
0.37
-0.02
0.00
0.15
0.22
0.20
0.27
Tax Rate
24.50%
20.55%
17.32%
9.76%
25.69%
-0.95%
0.00%
4.73%
7.41%
26.67%
32.93%
PAT
2.28
1.43
1.15
0.90
0.81
1.24
1.53
3.02
2.75
0.55
0.55
PAT before Minority Interest
1.25
1.75
1.48
1.11
1.07
2.11
2.53
3.02
2.75
0.55
0.55
Minority Interest
-1.03
-0.32
-0.33
-0.21
-0.26
-0.87
-1.00
0.00
0.00
0.00
0.00
PAT Margin
64.96%
45.25%
31.68%
24.06%
32.79%
30.17%
18.48%
62.40%
52.58%
26.57%
29.73%
PAT Growth
22.58%
24.35%
27.78%
11.11%
-34.68%
-18.95%
-49.34%
9.82%
400.00%
0.00%
 
EPS
0.23
0.14
0.11
0.09
0.08
0.12
0.15
0.30
0.27
0.05
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
33.00
31.58
30.44
29.54
27.48
26.24
25.86
24.09
22.50
21.97
Share Capital
10.05
10.05
10.05
10.05
10.05
10.05
10.05
10.05
10.05
10.05
Total Reserves
22.96
21.53
20.39
19.49
17.44
16.19
15.81
14.05
12.45
11.92
Non-Current Liabilities
-0.05
-0.06
3.31
3.36
3.31
3.41
3.29
8.69
9.73
9.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
0.00
0.00
3.38
3.38
3.38
3.38
3.31
8.71
9.75
9.74
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.42
3.66
0.41
0.43
1.31
0.15
0.33
0.46
0.57
0.54
Trade Payables
0.05
0.03
0.16
0.16
1.17
0.10
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.23
0.20
0.14
Short Term Borrowings
1.27
3.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Short Term Provisions
0.09
0.25
0.25
0.27
0.13
0.05
0.20
0.23
0.37
0.27
Total Liabilities
42.46
42.95
41.59
40.55
40.31
37.14
34.57
37.07
35.48
34.89
Net Block
23.12
23.19
23.34
23.35
23.54
22.90
22.92
19.77
19.73
19.81
Gross Block
24.25
24.19
23.57
23.35
23.74
22.99
23.34
20.13
20.10
20.10
Accumulated Depreciation
1.13
1.00
0.23
0.00
0.19
0.09
0.42
0.36
0.37
0.29
Non Current Assets
41.22
39.38
38.93
36.84
36.43
33.82
29.01
31.76
29.67
30.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.55
2.89
1.46
2.60
3.00
3.32
2.59
3.19
1.44
1.21
Long Term Loans & Adv.
5.14
13.30
14.12
10.89
9.89
7.61
3.50
8.80
8.51
9.00
Other Non Current Assets
4.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1.24
3.57
2.66
3.71
3.88
3.31
5.55
5.31
5.80
4.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.01
0.57
0.61
1.16
0.57
0.07
3.67
3.87
4.14
3.54
Sundry Debtors
0.00
0.00
0.83
1.44
2.83
2.45
0.94
0.74
0.01
0.00
Cash & Bank
0.13
2.51
1.06
0.96
0.15
0.73
0.80
0.49
1.29
1.10
Other Current Assets
0.10
0.43
0.07
0.12
0.32
0.06
0.14
0.21
0.36
0.22
Short Term Loans & Adv.
0.10
0.06
0.09
0.03
0.19
0.06
0.14
0.21
0.34
0.16
Net Current Assets
-0.17
-0.09
2.25
3.28
2.57
3.16
5.23
4.85
5.23
4.33
Total Assets
42.46
42.95
41.59
40.55
40.31
37.13
34.56
37.07
35.47
34.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1.53
1.46
0.24
1.11
1.87
4.27
8.32
1.99
0.54
-0.56
PBT
2.19
1.79
1.23
1.44
2.10
2.53
3.17
2.97
0.75
0.82
Adjustment
0.00
0.16
0.15
0.19
0.37
-0.11
0.06
0.09
0.08
0.12
Changes in Working Capital
-3.29
-0.18
-0.97
-0.20
-0.52
1.84
5.24
-0.72
0.00
-1.22
Cash after chg. in Working capital
-1.09
1.76
0.42
1.43
1.95
4.26
8.47
2.34
0.83
-0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.30
-0.18
-0.32
-0.08
0.01
-0.15
-0.34
-0.29
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.06
-0.01
-0.14
0.00
-0.75
-0.03
-2.61
-1.75
-0.23
-0.56
Net Fixed Assets
0.33
0.00
-0.20
0.16
-0.35
0.11
-3.21
0.11
0.00
0.00
Net Investments
-5.66
-1.43
1.14
0.40
0.32
-0.73
0.60
-1.75
-0.17
-0.61
Others
5.27
1.42
-1.08
-0.56
-0.72
0.59
0.00
-0.11
-0.06
0.05
Cash from Financing Activity
-0.79
0.00
0.00
-0.30
-1.70
-4.30
-5.40
-1.04
-0.12
0.50
Net Cash Inflow / Outflow
-2.38
1.45
0.10
0.81
-0.58
-0.07
0.31
-0.80
0.19
-0.62
Opening Cash & Equivalents
2.51
1.06
0.96
0.15
0.73
0.80
0.49
1.29
1.10
1.72
Closing Cash & Equivalent
0.13
2.51
1.06
0.96
0.15
0.73
0.80
0.49
1.29
1.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
3.28
3.14
3.03
2.94
2.74
2.61
2.57
2.40
2.24
2.19
ROA
4.09%
3.49%
2.70%
2.64%
5.46%
7.06%
8.42%
7.58%
1.58%
1.59%
ROE
5.41%
4.76%
3.70%
3.74%
7.87%
9.72%
12.08%
11.81%
2.49%
2.52%
ROCE
6.85%
5.20%
3.70%
4.51%
6.94%
9.54%
11.07%
11.26%
4.61%
4.64%
Fixed Asset Turnover
0.13
0.15
0.16
0.10
0.18
0.36
0.22
0.26
0.10
0.09
Receivable days
0.00
0.00
110.34
315.45
234.68
74.89
63.47
26.16
1.52
0.00
Inventory Days
91.41
59.67
86.48
128.33
28.43
82.27
283.93
279.57
677.02
627.86
Payable days
-34.44
868.98
107.23
-415.87
107.78
9.83
0.00
0.00
0.00
0.00
Cash Conversion Cycle
125.86
-809.31
89.60
859.65
155.33
147.33
347.40
305.73
678.55
627.86
Total Debt/Equity
0.04
0.11
0.11
0.11
0.12
0.13
0.13
0.36
0.43
0.45
Interest Cover
13.44
1052.35
3084.00
7190.50
954.55
10.14
13.15
5.28
2.03
2.29

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.