PBT
1.55
1.13
0.79
0.87
0.32
0.48
0.62
0.61
0.71
0.76
Adjustment
-0.08
0.06
0.07
0.10
0.29
-0.16
0.01
0.02
0.04
0.06
Changes in Working Capital
-3.28
1.27
-1.20
-0.03
-0.66
-0.26
2.48
0.37
0.30
-0.44
Cash after chg. in Working capital
-1.82
2.45
-0.33
0.94
-0.05
0.06
3.11
1.00
1.05
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.30
-0.15
-0.29
-0.08
0.01
-0.15
-0.21
-0.22
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00