PBT
5.38
3.12
0.38
0.52
0.01
-0.32
-0.32
-0.26
0.05
0.01
Adjustment
0.17
0.05
-0.04
-0.04
0.03
0.03
0.02
0.01
-0.01
0.00
Changes in Working Capital
-6.74
-5.71
-0.29
0.09
0.03
0.33
0.23
-0.39
-0.03
0.01
Cash after chg. in Working capital
-1.19
-2.54
0.04
0.57
0.07
0.05
-0.08
-0.64
0.00
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.13
-0.79
-0.06
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00