PBT
2.17
-20.03
0.80
0.09
0.63
0.08
0.28
0.20
0.22
0.43
Adjustment
-0.83
13.31
0.09
-0.25
-0.63
-0.18
-0.37
-0.34
0.16
0.16
Changes in Working Capital
4.93
-4.90
1.15
-0.32
0.61
0.07
0.08
0.75
0.49
-3.43
Cash after chg. in Working capital
6.28
-11.62
2.04
-0.48
0.61
-0.02
-0.01
0.62
0.87
-2.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.08
-0.13
-0.06
-0.05
-0.09
-0.07
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00