Shareholder's Funds
6,021.53
3,707.35
2,106.12
1,425.13
1,240.56
1,769.93
2,279.88
34.53
14.75
14.35
Share Capital
111.05
111.05
111.05
75.55
75.55
75.55
75.55
20.00
0.50
0.50
Total Reserves
5,910.33
3,596.19
1,995.00
1,349.58
1,165.01
1,694.37
2,204.33
14.53
14.25
13.85
Non-Current Liabilities
926.94
424.97
85.80
100.87
57.71
83.92
126.58
0.00
3.63
2.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.88
1.31
2.03
1.70
1.91
1.67
0.83
0.00
3.65
2.76
Current Liabilities
1.93
1.97
2.70
2.56
3.81
1.21
1.17
0.31
1.79
2.10
Trade Payables
0.13
0.25
0.27
0.20
0.40
0.13
1.05
0.09
0.14
0.18
Other Current Liabilities
1.80
1.71
2.43
2.36
3.42
1.08
0.12
0.20
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
1.65
1.92
Total Liabilities
6,950.40
4,134.29
2,194.62
1,528.56
1,302.08
1,855.06
2,407.63
34.84
20.17
19.19
Net Block
1.82
2.06
2.39
4.79
5.62
1.17
1.15
0.00
0.00
0.00
Gross Block
3.74
3.63
3.66
5.98
6.57
1.66
1.39
0.00
0.00
0.00
Accumulated Depreciation
1.92
1.57
1.27
1.20
0.95
0.49
0.24
0.00
0.00
0.00
Non Current Assets
6,088.66
3,702.19
1,995.50
1,459.00
1,109.23
1,670.05
2,237.13
5.76
9.84
8.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6,066.77
3,676.17
1,990.54
1,451.78
1,101.50
1,668.24
2,234.87
3.05
3.05
3.05
Long Term Loans & Adv.
0.75
4.59
0.35
2.22
1.66
0.12
0.74
2.72
6.80
5.05
Other Non Current Assets
0.10
0.08
0.27
0.22
0.45
0.51
0.38
0.00
0.00
0.00
Current Assets
861.73
432.10
199.12
69.56
192.85
185.02
170.50
29.08
10.33
11.10
Current Investments
696.61
429.43
188.86
66.69
187.81
180.79
164.50
28.53
8.54
4.86
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.93
1.66
1.60
1.83
2.76
3.52
3.43
0.22
1.41
3.93
Cash & Bank
163.38
0.58
0.56
0.56
1.66
0.21
1.87
0.07
0.32
1.46
Other Current Assets
0.83
0.14
7.80
0.00
0.61
0.50
0.70
0.25
0.07
0.85
Short Term Loans & Adv.
0.16
0.29
0.29
0.47
0.57
0.50
0.52
0.00
0.06
0.80
Net Current Assets
859.80
430.13
196.42
67.00
189.03
183.80
169.33
28.77
8.54
9.00
Total Assets
6,950.39
4,134.29
2,194.62
1,528.56
1,302.08
1,855.07
2,407.63
34.84
20.17
19.19
|