PBT
0.04
0.04
0.05
0.04
0.04
0.05
0.04
0.08
0.13
0.34
Adjustment
0.77
0.00
0.00
0.00
0.00
0.01
0.03
0.09
0.01
0.02
Changes in Working Capital
1.11
-8.27
-0.15
0.07
-0.01
-0.12
0.04
-4.36
6.52
-3.80
Cash after chg. in Working capital
1.92
-8.24
-0.10
0.12
0.02
-0.07
0.10
-4.20
6.67
-3.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.01
-0.01
-0.03
-0.01
-0.04
-0.05
-0.13
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00