PBT
0.91
0.54
-2.19
-1.47
1.46
1.44
1.40
1.27
1.11
0.96
Adjustment
1.23
1.80
2.74
4.52
4.26
4.12
3.27
3.28
3.21
3.54
Changes in Working Capital
-0.22
-0.31
17.10
-5.10
-4.22
-1.65
-0.60
-7.06
-2.17
-1.87
Cash after chg. in Working capital
1.91
2.03
17.65
-2.05
1.50
3.91
4.07
-2.51
2.15
2.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
0.00
0.00
0.00
-0.30
-0.28
-0.43
-0.55
-0.38
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.20
0.02
-0.12
-0.14
-0.08
-0.08
-0.21