Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Super Tannery Ltd.

Leather

Rating :
N/A

BSE: 523842 | NSE: Not Listed

NSE BSE
12.21
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  12.54
  •  12.54
  •  12.01
  •  12.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32372
  •  3.97
  •  16.50
  •  7.64

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 131.84
  • 21.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 186.59
  • 0.41%
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.42%
  • 2.86%
  • 33.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.17
  • 4.25
  • 1.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.96
  • 4.52
  • 3.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 11.33
  • 8.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.42
  • 14.59
  • 15.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.79
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 7.59
  • 8.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
78.12
61.25
27.54%
64.60
47.77
35.23%
63.21
58.11
8.78%
56.57
51.02
10.88%
Expenses
74.26
56.84
30.65%
59.16
43.86
34.88%
57.49
53.35
7.76%
52.96
47.08
12.49%
EBITDA
3.86
4.41
-12.47%
5.44
3.91
39.13%
5.72
4.76
20.17%
3.61
3.94
-8.38%
EBIDTM
4.95%
7.20%
8.42%
8.18%
9.05%
8.19%
6.38%
7.72%
Other Income
0.93
0.34
173.53%
0.49
0.33
48.48%
1.23
1.41
-12.77%
0.32
0.20
60.00%
Interest
1.16
0.91
27.47%
1.18
0.95
24.21%
1.80
1.46
23.29%
1.01
1.14
-11.40%
Depreciation
1.99
1.75
13.71%
1.75
1.72
1.74%
1.74
1.89
-7.94%
1.59
1.54
3.25%
PBT
1.63
2.08
-21.63%
3.00
1.56
92.31%
3.42
2.82
21.28%
1.33
1.46
-8.90%
Tax
0.71
0.48
47.92%
0.84
0.42
100.00%
1.37
0.75
82.67%
0.40
0.38
5.26%
PAT
0.93
1.61
-42.24%
2.16
1.14
89.47%
2.05
2.06
-0.49%
0.93
1.08
-13.89%
PATM
1.18%
2.62%
3.34%
2.39%
3.24%
3.55%
1.65%
2.11%
EPS
0.09
0.15
-40.00%
0.20
0.11
81.82%
0.20
0.19
5.26%
0.09
0.10
-10.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
262.50
228.80
226.74
220.95
191.17
185.78
197.68
245.73
235.08
239.83
315.65
Net Sales Growth
20.33%
0.91%
2.62%
15.58%
2.90%
-6.02%
-19.55%
4.53%
-1.98%
-24.02%
 
Cost Of Goods Sold
172.00
148.75
93.42
102.03
84.23
74.43
96.38
136.25
104.65
116.09
163.53
Gross Profit
90.50
80.06
133.31
118.92
106.94
111.35
101.30
109.47
130.43
123.74
152.12
GP Margin
34.48%
34.99%
58.79%
53.82%
55.94%
59.94%
51.24%
44.55%
55.48%
51.59%
48.19%
Total Expenditure
243.87
211.16
210.05
206.08
174.97
171.64
182.27
230.67
215.26
218.47
289.24
Power & Fuel Cost
-
6.46
7.07
5.79
5.26
5.30
5.46
5.31
6.95
6.92
7.83
% Of Sales
-
2.82%
3.12%
2.62%
2.75%
2.85%
2.76%
2.16%
2.96%
2.89%
2.48%
Employee Cost
-
10.97
9.86
8.57
7.70
7.31
7.59
8.77
8.21
7.99
7.09
% Of Sales
-
4.79%
4.35%
3.88%
4.03%
3.93%
3.84%
3.57%
3.49%
3.33%
2.25%
Manufacturing Exp.
-
19.42
76.38
68.26
59.85
63.92
53.28
58.46
72.38
64.73
82.88
% Of Sales
-
8.49%
33.69%
30.89%
31.31%
34.41%
26.95%
23.79%
30.79%
26.99%
26.26%
General & Admin Exp.
-
7.17
5.58
4.58
3.47
5.50
4.84
4.53
6.81
7.12
7.64
% Of Sales
-
3.13%
2.46%
2.07%
1.82%
2.96%
2.45%
1.84%
2.90%
2.97%
2.42%
Selling & Distn. Exp.
-
14.44
14.33
14.60
10.83
10.96
11.20
13.24
13.36
12.82
16.24
% Of Sales
-
6.31%
6.32%
6.61%
5.67%
5.90%
5.67%
5.39%
5.68%
5.35%
5.14%
Miscellaneous Exp.
-
3.97
3.39
2.24
3.63
4.22
3.51
4.11
2.90
2.80
16.24
% Of Sales
-
1.74%
1.50%
1.01%
1.90%
2.27%
1.78%
1.67%
1.23%
1.17%
1.27%
EBITDA
18.63
17.64
16.69
14.87
16.20
14.14
15.41
15.06
19.82
21.36
26.41
EBITDA Margin
7.10%
7.71%
7.36%
6.73%
8.47%
7.61%
7.80%
6.13%
8.43%
8.91%
8.37%
Other Income
2.97
2.19
2.31
2.55
1.18
1.07
3.06
2.02
3.42
2.17
1.23
Interest
5.15
4.63
4.47
3.97
5.35
6.75
6.34
6.01
9.08
9.60
11.46
Depreciation
7.07
6.80
6.67
6.27
5.96
5.71
6.03
5.71
7.30
7.27
7.09
PBT
9.38
8.39
7.86
7.18
6.08
2.76
6.10
5.36
6.85
6.66
9.09
Tax
3.32
2.66
1.53
2.61
1.32
-0.85
2.11
2.13
2.05
3.54
3.55
Tax Rate
35.39%
31.70%
19.47%
36.35%
21.71%
-30.80%
34.59%
39.74%
29.93%
53.15%
39.05%
PAT
6.07
5.85
6.31
4.57
4.76
3.42
4.02
3.26
4.80
3.11
5.55
PAT before Minority Interest
6.19
5.73
6.33
4.57
4.76
3.61
3.99
3.23
4.80
3.11
5.54
Minority Interest
0.12
0.12
-0.02
0.00
0.00
-0.19
0.03
0.03
0.00
0.00
0.01
PAT Margin
2.31%
2.56%
2.78%
2.07%
2.49%
1.84%
2.03%
1.33%
2.04%
1.30%
1.76%
PAT Growth
3.06%
-7.29%
38.07%
-3.99%
39.18%
-14.93%
23.31%
-32.08%
54.34%
-43.96%
 
EPS
0.56
0.54
0.58
0.42
0.44
0.32
0.37
0.30
0.44
0.29
0.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
97.23
91.80
85.92
81.72
77.17
74.57
70.34
79.32
76.41
73.25
Share Capital
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
Total Reserves
86.43
81.00
75.12
70.92
66.38
63.78
59.54
68.53
65.62
62.45
Non-Current Liabilities
16.12
13.24
12.68
11.36
12.32
11.42
10.16
6.67
8.79
10.70
Secured Loans
0.85
0.45
0.54
2.80
3.36
0.50
0.60
0.36
2.55
4.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
132.85
118.89
132.87
146.37
123.45
121.92
138.02
168.27
166.89
156.46
Trade Payables
36.47
35.55
36.84
47.14
37.47
37.37
39.60
48.89
38.76
40.79
Other Current Liabilities
16.86
13.66
17.74
18.34
16.82
13.47
19.10
23.88
22.00
22.24
Short Term Borrowings
77.30
67.47
76.27
78.87
67.44
69.97
78.26
91.97
102.33
88.17
Short Term Provisions
2.23
2.21
2.02
2.01
1.73
1.12
1.06
3.53
3.80
5.26
Total Liabilities
246.75
224.60
232.12
240.09
213.58
208.56
218.77
254.52
252.34
240.66
Net Block
78.13
73.29
73.84
73.01
65.01
58.53
53.91
67.01
71.73
68.99
Gross Block
123.94
113.12
107.24
100.86
87.27
75.14
65.30
128.81
128.14
118.44
Accumulated Depreciation
45.81
39.82
33.40
27.85
22.27
16.62
11.38
61.80
56.41
49.45
Non Current Assets
95.73
88.83
86.40
79.22
68.80
64.67
58.07
72.16
75.27
72.60
Capital Work in Progress
13.29
11.25
8.40
2.14
1.65
4.52
2.67
2.02
1.42
2.38
Non Current Investment
0.48
0.46
0.40
0.34
0.31
0.27
0.86
0.89
0.89
0.88
Long Term Loans & Adv.
3.82
3.82
3.76
3.73
1.83
1.36
0.63
2.24
1.22
0.36
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
151.02
135.77
145.72
160.86
144.78
143.89
160.67
182.31
177.06
168.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.63
61.92
67.67
80.46
86.84
82.99
71.81
109.33
98.82
91.17
Sundry Debtors
59.05
47.22
49.76
53.87
36.28
38.15
59.76
46.52
48.79
47.21
Cash & Bank
10.08
8.64
8.62
8.14
8.96
5.80
3.55
6.26
6.27
2.57
Other Current Assets
25.25
2.82
5.33
4.03
12.71
16.94
25.56
20.20
23.19
27.09
Short Term Loans & Adv.
21.02
15.17
14.34
14.37
10.34
13.81
21.33
12.82
15.00
12.95
Net Current Assets
18.16
16.88
12.84
14.50
21.33
21.97
22.65
14.04
10.17
11.58
Total Assets
246.75
224.60
232.12
240.08
213.58
208.56
218.77
254.51
252.35
240.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
7.20
20.53
20.40
6.18
16.23
27.98
1.63
26.89
5.48
7.64
PBT
8.39
7.86
7.18
6.08
2.76
6.10
5.36
6.83
6.71
9.09
Adjustment
9.72
8.71
8.15
9.69
11.46
12.45
10.90
15.10
13.02
18.05
Changes in Working Capital
-9.38
5.18
6.41
-9.27
3.59
11.07
-12.24
7.61
-3.48
-6.33
Cash after chg. in Working capital
8.73
21.76
21.75
6.49
17.81
29.62
4.02
29.54
16.25
20.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7.55
-8.49
Tax Paid
-1.53
-1.23
-1.35
-0.31
-1.58
-1.64
-2.39
-2.65
-3.23
-4.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.90
-6.45
-11.16
-13.73
-10.08
-11.28
-1.77
-5.04
-9.03
-8.77
Net Fixed Assets
-13.57
-9.80
-12.65
-14.06
-9.54
-10.21
59.81
-1.27
-8.48
-8.45
Net Investments
-0.26
-0.06
-0.05
-0.04
0.26
-0.30
0.05
-0.03
-0.32
-0.01
Others
-0.07
3.41
1.54
0.37
-0.80
-0.77
-61.63
-3.74
-0.23
-0.31
Cash from Financing Activity
5.53
-13.38
-8.81
6.74
-5.52
-14.88
-2.16
-22.10
7.25
-0.36
Net Cash Inflow / Outflow
-1.17
0.69
0.43
-0.81
0.62
1.83
-2.31
-0.25
3.69
-1.48
Opening Cash & Equivalents
4.22
3.52
3.09
3.90
3.28
1.45
4.07
4.63
2.57
4.06
Closing Cash & Equivalent
3.05
4.22
3.52
3.09
3.90
3.28
1.45
4.39
6.27
2.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
9.01
8.50
7.96
7.57
7.15
6.91
6.51
7.34
6.90
6.61
ROA
2.43%
2.77%
1.94%
2.10%
1.71%
1.87%
1.37%
1.89%
1.26%
2.27%
ROE
6.06%
7.13%
5.45%
5.99%
4.75%
5.51%
4.32%
6.24%
4.27%
7.98%
ROCE
7.76%
7.63%
6.80%
7.28%
6.46%
8.44%
7.06%
8.98%
9.23%
12.28%
Fixed Asset Turnover
1.93
2.06
2.12
2.03
2.29
2.82
2.53
1.84
1.95
2.68
Receivable days
84.77
78.06
85.60
86.06
73.12
90.39
78.92
73.77
72.90
62.81
Inventory Days
94.56
104.30
122.35
159.70
166.83
142.92
134.51
161.11
144.28
106.58
Payable days
88.36
141.41
150.22
183.32
82.15
74.14
73.38
69.77
68.63
53.69
Cash Conversion Cycle
90.97
40.95
57.72
62.44
157.80
159.16
140.05
165.11
148.55
115.70
Total Debt/Equity
0.81
0.74
0.90
1.01
0.93
0.95
1.13
1.18
1.44
1.38
Interest Cover
2.81
2.76
2.81
2.14
1.41
1.96
1.89
1.75
1.69
1.79

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.