Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Super Sales India Ltd.

Textile - Spinning

Rating :

N/A

BSE: 512527 | NSE: SUPER

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

397.16
87.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

468.94
0.54%
0.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.63
8.11
-0.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.65
8.13
-11.73

PAT CAGR (%)

10 Years
5 Years
3 Years

2.31
25.27
-25.55

P:E (Median)

8 Years
5 Years
3 Years

12.58
11.05
9.02

P:BV (Average)

8 Years
5 Years
3 Years

0.65
0.65
0.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.21
6.46
6.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 101.17 108.90 -7.10% 97.37 107.92 -9.78% 100.16 96.55 3.74% 102.20 71.38 43.18%
Expenses 94.10 94.29 -0.20% 89.68 94.40 -5.00% 95.98 86.84 10.53% 92.37 63.92 44.51%
EBITDA 7.07 14.61 -51.61% 7.70 13.51 -43.01% 4.19 9.71 -56.85% 9.84 7.47 31.73%
EBIDTM 6.98% 13.42% 7.91% 12.52% 4.18% 10.06% 9.62% 10.46%
Other Income 3.22 5.52 -41.67% 1.54 1.47 4.76% 1.57 0.43 265.12% 2.26 1.40 61.43%
Interest 2.21 1.96 12.76% 2.05 1.62 26.54% 1.99 1.45 37.24% 1.76 0.73 141.10%
Depreciation 6.38 5.35 19.25% 6.10 5.15 18.45% 6.11 5.11 19.57% 5.53 4.95 11.72%
PBT 1.69 14.93 -88.68% 1.09 8.22 -86.74% -2.34 3.59 - 4.81 3.19 50.78%
Tax 0.32 2.99 -89.30% 0.08 2.32 -96.55% -0.39 -1.63 - 0.83 0.07 1,085.71%
PAT 1.38 11.94 -88.44% 1.02 5.90 -82.71% -1.95 5.22 - 3.98 3.12 27.56%
PATM 1.36% 10.96% 1.04% 5.47% -1.95% 5.40% 3.90% 4.37%
EPS 4.45 38.51 -88.44% 3.28 19.03 -82.76% -6.30 16.83 - 12.84 10.07 27.51%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 400.90 419.18 367.80 419.41 266.91 283.80 295.51 254.30 232.86 229.29 220.59 Net Sales Growth 4.20% 13.97% -12.31% 57.14% -5.95% -3.96% 16.21% 9.21% 1.56% 3.94% Cost Of Goods Sold 236.58 241.29 211.30 219.85 145.21 170.12 178.15 134.71 117.33 100.59 104.88 Gross Profit 164.32 177.90 156.50 199.56 121.70 113.68 117.35 119.59 115.54 128.70 115.71 GP Margin 40.99% 42.44% 42.55% 47.58% 45.60% 40.06% 39.71% 47.03% 49.62% 56.13% 52.45% Total Expenditure 372.13 376.60 321.32 339.95 227.16 254.99 269.98 216.29 194.56 190.30 184.44 Power & Fuel Cost - 24.95 16.17 25.43 17.62 18.76 16.28 12.79 10.06 29.66 26.29 % Of Sales - 5.95% 4.40% 6.06% 6.60% 6.61% 5.51% 5.03% 4.32% 12.94% 11.92% Employee Cost - 49.30 39.83 39.92 31.72 34.99 39.17 33.01 30.29 28.35 26.16 % Of Sales - 11.76% 10.83% 9.52% 11.88% 12.33% 13.26% 12.98% 13.01% 12.36% 11.86% Manufacturing Exp. - 44.31 37.65 40.18 23.66 21.90 25.29 26.48 27.80 23.53 19.79 % Of Sales - 10.57% 10.24% 9.58% 8.86% 7.72% 8.56% 10.41% 11.94% 10.26% 8.97% General & Admin Exp. - 1.84 1.39 1.36 1.14 0.83 1.22 1.88 1.25 1.29 1.03 % Of Sales - 0.44% 0.38% 0.32% 0.43% 0.29% 0.41% 0.74% 0.54% 0.56% 0.47% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 14.92 14.98 13.21 7.82 8.39 9.88 7.42 7.84 6.89 0.00 % Of Sales - 3.56% 4.07% 3.15% 2.93% 2.96% 3.34% 2.92% 3.37% 3.00% 2.85% EBITDA 28.80 42.58 46.48 79.46 39.75 28.81 25.53 38.01 38.30 38.99 36.15 EBITDA Margin 7.18% 10.16% 12.64% 18.95% 14.89% 10.15% 8.64% 14.95% 16.45% 17.00% 16.39% Other Income 8.59 10.82 6.92 7.46 1.98 6.47 5.87 2.55 4.30 6.68 5.20 Interest 8.01 7.77 4.43 6.17 8.10 9.39 7.89 6.86 5.74 6.77 7.52 Depreciation 24.12 22.14 19.11 17.04 18.30 19.36 17.71 17.18 16.58 13.73 11.81 PBT 5.25 23.51 29.86 63.71 15.33 6.53 5.79 16.52 20.28 25.16 22.03 Tax 0.84 5.75 5.69 17.57 6.53 0.09 -0.16 2.31 5.71 7.11 5.29 Tax Rate 16.00% 22.44% 16.71% 26.73% 42.60% 1.38% -2.76% 13.98% 28.16% 29.01% 25.07% PAT 4.43 19.87 28.37 48.16 8.80 6.44 5.95 14.21 14.57 17.39 15.81 PAT before Minority Interest 4.43 19.87 28.37 48.16 8.80 6.44 5.95 14.21 14.57 17.39 15.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.11% 4.74% 7.71% 11.48% 3.30% 2.27% 2.01% 5.59% 6.26% 7.58% 7.17% PAT Growth -83.08% -29.96% -41.09% 447.27% 36.65% 8.24% -58.13% -2.47% -16.22% 9.99% EPS 14.29 64.10 91.52 155.35 28.39 20.77 19.19 45.84 47.00 56.10 51.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 557.67 434.36 402.06 297.27 188.05 269.74 279.28 209.40 121.32 105.49 Share Capital 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 Total Reserves 554.60 431.29 398.99 294.20 184.98 266.67 276.21 206.33 118.25 102.42 Non-Current Liabilities 35.15 19.19 19.30 12.04 9.30 10.38 12.85 13.57 11.72 15.22 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.57 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.32 0.26 0.12 0.08 0.15 0.00 0.00 0.00 0.00 0.00 Current Liabilities 127.56 128.61 141.08 106.87 110.49 112.25 87.96 74.35 70.50 84.87 Trade Payables 30.26 24.05 23.46 7.66 14.06 14.70 9.15 7.43 8.15 8.59 Other Current Liabilities 14.17 16.31 19.98 15.45 9.42 11.42 12.43 11.03 8.65 15.54 Short Term Borrowings 79.46 77.08 75.08 77.50 86.19 85.54 66.19 55.10 51.95 52.73 Short Term Provisions 3.68 11.18 22.56 6.24 0.81 0.60 0.19 0.79 1.75 8.01 Total Liabilities 720.38 582.16 562.44 416.18 307.84 392.37 380.09 297.32 203.54 205.58 Net Block 165.31 149.56 109.35 104.29 121.05 119.73 114.03 110.79 113.95 114.56 Gross Block 279.86 251.30 196.46 180.91 179.95 166.44 146.63 126.28 267.25 256.47 Accumulated Depreciation 114.55 101.75 87.11 76.62 58.90 46.71 32.60 15.48 153.30 141.91 Non Current Assets 542.07 400.45 359.79 270.39 182.18 269.37 278.50 208.06 118.53 119.34 Capital Work in Progress 3.36 0.42 10.10 0.00 0.00 1.34 2.13 6.21 0.48 0.47 Non Current Investment 348.21 228.91 221.06 155.86 52.82 139.88 156.60 86.37 0.87 1.68 Long Term Loans & Adv. 12.32 10.82 10.71 7.18 8.26 8.35 5.01 4.68 3.23 2.64 Other Non Current Assets 12.87 10.74 8.56 3.06 0.06 0.06 0.73 0.00 0.00 0.00 Current Assets 178.31 181.72 202.65 145.79 125.66 123.01 101.59 89.27 85.01 86.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 78.90 63.88 90.87 60.07 47.91 57.83 42.82 44.28 37.84 28.37 Sundry Debtors 61.30 66.88 69.19 59.53 61.29 51.85 46.16 33.82 37.18 39.46 Cash & Bank 15.29 23.73 9.49 2.13 0.86 1.58 4.60 5.91 2.36 3.22 Other Current Assets 22.81 1.86 7.18 1.09 15.60 11.75 8.01 5.25 7.64 15.19 Short Term Loans & Adv. 20.86 25.37 25.91 22.97 4.45 6.51 4.14 3.95 4.82 11.73 Net Current Assets 50.74 53.11 61.57 38.92 15.17 10.76 13.63 14.92 14.51 1.37 Total Assets 720.38 582.17 562.44 416.18 307.84 392.38 380.09 297.33 203.54 205.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 33.61 64.71 49.69 20.56 23.41 24.02 31.82 36.41 28.04 42.73 PBT 25.62 34.06 65.73 15.33 6.53 5.79 16.52 20.28 25.16 22.03 Adjustment 21.07 19.35 19.97 25.21 24.60 21.37 21.75 19.41 16.99 16.11 Changes in Working Capital -8.03 22.71 -18.69 -18.17 -7.26 -2.00 0.05 -0.04 -7.77 8.85 Cash after chg. in Working capital 38.65 76.11 67.01 22.37 23.87 25.16 38.33 39.65 34.38 46.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.05 -11.40 -17.32 -1.80 -0.46 -1.14 -6.51 -3.24 -6.34 -4.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.07 -48.49 -40.02 -1.71 -14.60 -17.44 -23.91 -31.62 -10.12 -15.32 Net Fixed Assets -31.50 -45.16 -25.65 -0.96 -12.17 -19.02 -16.27 135.24 -10.79 -13.80 Net Investments -119.30 -7.85 -65.20 -103.04 87.06 16.72 -70.23 -85.50 0.81 0.00 Others 113.73 4.52 50.83 102.29 -89.49 -15.14 62.59 -81.36 -0.14 -1.52 Cash from Financing Activity -7.29 -5.38 -9.27 -17.46 -8.72 -7.79 -6.88 -6.25 -18.78 -26.26 Net Cash Inflow / Outflow -10.75 10.84 0.40 1.39 0.08 -1.21 1.02 -1.46 -0.86 1.16 Opening Cash & Equivalents 13.16 2.32 1.92 0.53 0.44 1.65 0.63 2.10 3.22 2.06 Closing Cash & Equivalent 2.41 13.16 2.32 1.92 0.53 0.44 1.65 0.63 2.36 3.22

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1815.62 1414.17 1308.99 967.85 612.24 878.22 909.28 681.77 395.00 343.46 ROA 3.05% 4.96% 9.84% 2.43% 1.84% 1.54% 4.20% 5.82% 8.50% 7.62% ROE 4.01% 6.78% 13.77% 3.63% 2.81% 2.17% 5.82% 8.81% 15.34% 16.09% ROCE 5.81% 7.79% 16.88% 7.22% 5.06% 3.91% 7.67% 11.85% 18.11% 16.70% Fixed Asset Turnover 1.58 1.64 2.22 1.48 1.64 1.89 1.87 1.21 0.89 0.89 Receivable days 55.81 67.52 56.01 82.61 72.76 60.53 57.20 54.58 60.08 64.70 Inventory Days 62.16 76.79 65.68 73.83 68.00 62.16 62.28 63.13 51.91 50.74 Payable days 41.08 41.04 25.84 27.31 20.10 15.37 13.45 14.00 15.49 15.97 Cash Conversion Cycle 76.89 103.27 95.85 129.14 120.65 107.32 106.03 103.71 96.51 99.46 Total Debt/Equity 0.14 0.18 0.19 0.26 0.46 0.32 0.24 0.26 0.44 0.62 Interest Cover 4.30 8.69 11.65 2.89 1.70 1.73 3.41 4.53 4.62 3.81

Top Investors:

prescient wealth management p ltd

investor education and protection fund authority

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback