Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Superior Industrial Enterprises Ltd.

Paper & Paper Products

Rating :
N/A

BSE: 519234 | NSE: Not Listed

NSE BSE
55.03
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  57.4
  •  57.4
  •  54
  •  57.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4104
  •  227593
  •  96.95
  •  42.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.68
  • 20.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82.40
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.15%
  • 12.70%
  • 39.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 12.15
  • 4.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 16.87
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.72
  • -
  • 36.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.60
  • 12.60
  • 16.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.79
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.72
  • 25.72
  • 22.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
5.28
9.63
-45.17%
19.38
20.05
-3.34%
8.58
10.18
-15.72%
4.11
4.62
-11.04%
Expenses
5.14
8.33
-38.30%
17.66
18.31
-3.55%
8.94
8.92
0.22%
4.13
4.90
-15.71%
EBITDA
0.15
1.31
-88.55%
1.72
1.74
-1.15%
-0.37
1.26
-
-0.02
-0.28
-
EBIDTM
2.75%
13.56%
8.88%
8.68%
-4.27%
12.33%
-0.46%
-6.11%
Other Income
0.05
0.06
-16.67%
0.06
0.05
20.00%
1.33
0.01
13,200.00%
0.06
0.07
-14.29%
Interest
0.07
0.13
-46.15%
0.13
0.17
-23.53%
0.47
0.53
-11.32%
0.02
0.09
-77.78%
Depreciation
0.14
0.14
0.00%
0.14
0.14
0.00%
0.12
0.12
0.00%
0.14
0.15
-6.67%
PBT
-0.01
1.09
-
1.51
1.48
2.03%
0.37
0.62
-40.32%
-0.13
-0.45
-
Tax
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.35
0.43
-18.60%
0.00
0.00
0
PAT
-0.01
1.08
-
1.51
1.47
2.72%
0.02
0.19
-89.47%
-0.13
-0.45
-
PATM
-0.25%
11.21%
7.80%
7.33%
0.20%
1.89%
-3.11%
-9.81%
EPS
0.32
1.32
-75.76%
0.91
0.76
19.74%
-0.34
-0.23
-
1.97
-0.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
37.35
42.37
46.52
37.35
16.03
23.88
18.52
12.79
7.67
5.54
Net Sales Growth
-16.03%
-8.92%
24.55%
133.00%
-32.87%
28.94%
44.80%
66.75%
38.45%
 
Cost Of Goods Sold
29.54
33.52
36.08
29.99
11.30
19.85
16.02
10.40
5.77
3.83
Gross Profit
7.81
8.86
10.44
7.36
4.73
4.03
2.49
2.39
1.90
1.71
GP Margin
20.90%
20.91%
22.44%
19.71%
29.51%
16.88%
13.44%
18.69%
24.77%
30.87%
Total Expenditure
35.87
39.71
42.87
35.14
15.04
22.66
18.01
13.33
8.73
5.26
Power & Fuel Cost
-
1.64
1.96
1.46
1.06
0.17
0.13
0.90
0.69
0.14
% Of Sales
-
3.87%
4.21%
3.91%
6.61%
0.71%
0.70%
7.04%
9.00%
2.53%
Employee Cost
-
2.32
1.93
1.74
1.06
0.99
0.59
0.52
0.48
0.76
% Of Sales
-
5.48%
4.15%
4.66%
6.61%
4.15%
3.19%
4.07%
6.26%
13.72%
Manufacturing Exp.
-
1.29
1.86
1.18
0.24
0.12
0.09
0.51
0.54
0.22
% Of Sales
-
3.04%
4.00%
3.16%
1.50%
0.50%
0.49%
3.99%
7.04%
3.97%
General & Admin Exp.
-
0.59
0.71
0.53
1.03
1.09
0.94
0.75
1.12
0.18
% Of Sales
-
1.39%
1.53%
1.42%
6.43%
4.56%
5.08%
5.86%
14.60%
3.25%
Selling & Distn. Exp.
-
0.33
0.31
0.23
0.32
0.39
0.22
0.22
0.07
0.08
% Of Sales
-
0.78%
0.67%
0.62%
2.00%
1.63%
1.19%
1.72%
0.91%
1.44%
Miscellaneous Exp.
-
0.03
0.01
0.02
0.02
0.04
0.02
0.02
0.06
0.06
% Of Sales
-
0.07%
0.02%
0.05%
0.12%
0.17%
0.11%
0.16%
0.78%
1.08%
EBITDA
1.48
2.66
3.65
2.21
0.99
1.22
0.51
-0.54
-1.06
0.28
EBITDA Margin
3.96%
6.28%
7.85%
5.92%
6.18%
5.11%
2.75%
-4.22%
-13.82%
5.05%
Other Income
1.50
1.50
0.14
0.10
0.10
0.11
0.13
1.16
0.68
0.36
Interest
0.69
0.80
0.93
0.95
0.79
0.89
0.84
0.69
0.80
0.06
Depreciation
0.54
0.56
0.58
0.62
0.65
0.82
0.71
0.80
0.91
0.32
PBT
1.74
2.81
2.28
0.73
-0.35
-0.37
-0.92
-0.87
-2.07
0.26
Tax
0.35
0.34
0.43
0.04
-0.11
0.00
0.00
0.00
-0.03
0.05
Tax Rate
20.11%
12.10%
18.86%
5.48%
31.43%
0.00%
0.00%
0.00%
1.45%
21.74%
PAT
1.39
5.16
2.22
2.01
3.23
-0.46
-0.70
-0.87
-2.04
0.18
PAT before Minority Interest
0.61
5.84
3.26
3.33
2.97
-0.37
-0.92
-0.87
-2.04
0.18
Minority Interest
-0.78
-0.68
-1.04
-1.32
0.26
-0.09
0.22
0.00
0.00
0.00
PAT Margin
3.72%
12.18%
4.77%
5.38%
20.15%
-1.93%
-3.78%
-6.80%
-26.60%
3.25%
PAT Growth
-39.30%
132.43%
10.45%
-37.77%
-
-
-
-
-
 
EPS
1.00
3.71
1.60
1.45
2.32
-0.33
-0.50
-0.63
-1.47
0.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
105.33
75.06
69.26
66.13
59.82
51.79
41.41
39.99
38.96
Share Capital
13.85
13.85
13.85
13.85
13.85
13.85
13.85
13.85
13.85
Total Reserves
91.48
61.21
55.41
52.28
45.97
37.94
27.56
26.14
25.11
Non-Current Liabilities
5.64
5.67
6.17
5.90
5.74
6.94
5.92
9.97
4.59
Secured Loans
0.21
0.39
0.68
0.56
0.00
0.00
5.92
10.01
2.86
Unsecured Loans
5.43
5.43
5.45
5.34
5.62
6.83
0.00
0.00
1.74
Long Term Provisions
0.16
0.13
0.09
0.07
0.08
0.04
0.00
0.00
0.00
Current Liabilities
9.18
11.24
8.53
8.70
8.56
4.64
4.05
3.43
1.32
Trade Payables
2.03
2.38
2.63
3.29
2.36
1.34
0.79
1.14
0.52
Other Current Liabilities
0.75
0.89
0.65
0.77
0.49
0.41
0.36
1.71
0.34
Short Term Borrowings
5.78
7.42
5.16
4.58
5.67
2.87
2.82
0.45
0.41
Short Term Provisions
0.63
0.55
0.08
0.06
0.04
0.03
0.08
0.12
0.05
Total Liabilities
122.83
93.98
84.93
80.38
74.03
63.19
51.43
53.84
46.11
Net Block
5.88
6.21
6.47
6.79
6.59
6.09
6.48
11.45
3.24
Gross Block
11.43
11.20
10.89
10.59
8.91
7.60
7.27
11.45
6.45
Accumulated Depreciation
5.55
4.99
4.42
3.80
2.32
1.51
0.80
0.00
3.20
Non Current Assets
107.24
79.14
73.63
70.22
63.73
55.89
44.02
49.14
8.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
1.18
0.00
0.00
5.27
Non Current Investment
100.43
71.96
66.99
63.25
56.98
48.48
37.42
36.39
0.00
Long Term Loans & Adv.
0.93
0.97
0.17
0.18
0.16
0.14
0.12
0.14
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.16
0.01
Current Assets
15.60
14.84
11.29
10.17
10.30
7.30
7.41
4.69
37.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.11
Inventories
5.36
8.35
4.23
3.74
3.67
1.86
1.32
2.13
1.24
Sundry Debtors
5.71
2.87
4.59
3.89
4.33
1.93
3.51
1.70
0.36
Cash & Bank
3.79
2.82
1.81
1.56
1.68
2.57
1.83
0.10
1.31
Other Current Assets
0.74
0.01
0.01
0.58
0.63
0.94
0.76
0.76
0.54
Short Term Loans & Adv.
0.63
0.80
0.66
0.41
0.41
0.70
0.63
0.14
0.50
Net Current Assets
6.42
3.60
2.77
1.47
1.74
2.66
3.36
1.26
36.23
Total Assets
122.84
93.98
84.92
80.39
74.03
63.19
51.43
53.84
46.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.41
0.93
0.34
2.53
-2.74
0.88
-3.40
-1.25
0.00
PBT
2.81
2.28
0.73
-0.35
-0.37
-0.92
-1.13
-2.11
0.00
Adjustment
1.10
1.38
1.48
1.34
1.62
1.47
0.86
1.68
0.00
Changes in Working Capital
-0.12
-2.63
-1.87
1.53
-3.99
0.33
-3.13
-0.82
0.00
Cash after chg. in Working capital
3.79
1.04
0.34
2.53
-2.74
0.88
-3.40
-1.25
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.11
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.71
-1.90
-0.47
-0.85
-0.14
-1.40
1.81
3.41
0.00
Net Fixed Assets
-0.13
-0.10
-0.27
-0.07
-0.13
-1.19
0.02
3.20
Net Investments
-25.09
-3.56
-1.11
-3.07
-1.38
-0.39
1.17
-6.48
Others
24.51
1.76
0.91
2.29
1.37
0.18
0.62
6.69
Cash from Financing Activity
-2.73
1.07
0.11
-1.89
1.91
-0.05
2.15
5.02
0.00
Net Cash Inflow / Outflow
-0.03
0.09
-0.02
-0.20
-0.97
-0.57
0.55
7.17
0.00
Opening Cash & Equivalents
0.15
0.06
0.08
0.29
1.26
1.83
1.28
1.31
0.00
Closing Cash & Equivalent
0.12
0.15
0.06
0.08
0.29
1.26
1.83
8.49
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
76.05
54.20
50.01
47.75
43.19
37.39
29.90
28.87
28.11
ROA
5.39%
3.64%
4.03%
3.85%
-0.54%
-1.60%
-1.66%
-4.09%
0.39%
ROE
6.48%
4.52%
4.92%
4.72%
-0.66%
-1.97%
-2.14%
-5.18%
0.46%
ROCE
6.79%
5.45%
5.49%
4.93%
0.79%
-0.14%
-0.36%
-2.71%
0.65%
Fixed Asset Turnover
3.74
4.21
3.48
1.64
2.89
2.49
1.42
0.95
0.86
Receivable days
36.94
29.24
41.40
93.48
47.82
53.60
71.29
44.30
23.43
Inventory Days
59.02
49.33
38.95
84.40
42.26
31.32
47.17
72.39
81.39
Payable days
24.01
25.38
36.06
91.30
28.74
20.67
26.66
30.63
37.81
Cash Conversion Cycle
71.95
53.19
44.29
86.58
61.34
64.25
91.80
86.07
67.01
Total Debt/Equity
0.11
0.18
0.17
0.16
0.19
0.19
0.21
0.26
0.13
Interest Cover
8.77
4.95
4.53
4.60
0.59
-0.09
-0.26
-1.60
4.76

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.