PBT
1.56
0.68
0.19
-0.55
-0.46
-0.35
-0.44
0.23
0.11
0.17
Adjustment
0.15
0.18
0.25
0.35
0.18
-0.33
0.29
0.07
0.68
0.96
Changes in Working Capital
-1.07
-0.41
-0.36
-0.44
1.74
-1.00
0.17
-0.06
-1.23
-0.44
Cash after chg. in Working capital
0.64
0.45
0.07
-0.64
1.47
-1.68
0.02
0.24
-0.44
0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.01
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00