Nifty

:

23850.90

Sensex

:

78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Login

Nifty
Sensex

:
:

23850.90
78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Supershakti Metaliks Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 541701 | NSE: Not Listed

Watchlist

NSE BSE

356

31-Oct-2024

Open
High
Low
Previous Close

356
356
356
339.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

300
106800
839.00
324.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

410.30
30.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

402.24
0.14%
1.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 729.82 633.63 376.83 466.96 506.69 356.16 267.28 217.82 0.00 0.00 Net Sales Growth - 15.18% 68.15% -19.30% -7.84% 42.26% 33.25% 22.71% 0 0 Cost Of Goods Sold - 553.32 483.69 249.42 338.12 353.72 226.33 188.45 146.15 0.00 0.00 Gross Profit - 176.50 149.94 127.41 128.83 152.96 129.83 78.84 71.67 0.00 0.00 GP Margin - 24.18% 23.66% 33.81% 27.59% 30.19% 36.45% 29.50% 32.90% 0 0 Total Expenditure - 679.79 603.19 356.33 455.14 481.12 333.19 292.77 235.27 0.00 0.00 Power & Fuel Cost - 90.80 86.73 78.73 86.65 91.29 85.96 83.45 81.12 0.00 0.00 % Of Sales - 12.44% 13.69% 20.89% 18.56% 18.02% 24.14% 31.22% 37.24% 0 0 Employee Cost - 10.74 9.72 8.70 8.28 7.66 4.40 2.50 2.59 0.00 0.00 % Of Sales - 1.47% 1.53% 2.31% 1.77% 1.51% 1.24% 0.94% 1.19% 0 0 Manufacturing Exp. - 21.21 18.62 15.43 17.17 15.82 8.94 7.00 4.09 0.00 0.00 % Of Sales - 2.91% 2.94% 4.09% 3.68% 3.12% 2.51% 2.62% 1.88% 0 0 General & Admin Exp. - 2.15 2.44 2.56 2.54 2.24 4.12 2.69 0.93 0.00 0.00 % Of Sales - 0.29% 0.39% 0.68% 0.54% 0.44% 1.16% 1.01% 0.43% 0 0 Selling & Distn. Exp. - 0.65 0.90 0.39 1.54 8.41 1.57 4.10 0.31 0.00 0.00 % Of Sales - 0.09% 0.14% 0.10% 0.33% 1.66% 0.44% 1.53% 0.14% 0 0 Miscellaneous Exp. - 0.95 1.11 1.52 1.02 2.36 2.04 4.58 0.07 0.00 0.00 % Of Sales - 0.13% 0.18% 0.40% 0.22% 0.47% 0.57% 1.71% 0.03% 0 0 EBITDA - 50.03 30.44 20.50 11.82 25.57 22.97 -25.49 -17.45 0.00 0.00 EBITDA Margin - 6.86% 4.80% 5.44% 2.53% 5.05% 6.45% -9.54% -8.01% 0 0 Other Income - 3.20 1.60 3.01 3.03 8.90 3.93 33.74 27.85 0.00 0.00 Interest - 3.73 3.76 2.30 3.59 2.37 3.77 4.72 6.90 0.00 0.00 Depreciation - 4.82 4.97 5.00 4.91 4.82 4.22 2.78 2.50 0.00 0.00 PBT - 44.67 23.31 16.21 6.35 27.28 18.90 0.76 1.00 0.00 0.00 Tax - 11.37 5.59 3.73 3.23 9.70 6.52 0.18 0.28 0.00 0.00 Tax Rate - 25.45% 23.98% 23.01% 21.58% 35.56% 34.50% 23.68% 28.00% 0.00% 0.00% PAT - 33.30 17.72 12.49 11.73 17.58 12.38 0.58 0.72 0.00 0.00 PAT before Minority Interest - 33.30 17.72 12.49 11.73 17.58 12.38 0.58 0.72 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.56% 2.80% 3.31% 2.51% 3.47% 3.48% 0.22% 0.33% 0 0 PAT Growth - 87.92% 41.87% 6.48% -33.28% 42.00% 2,034.48% -19.44% 0 0 EPS - 28.96 15.41 10.86 10.20 15.29 10.77 0.50 0.63 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 237.25 178.81 159.34 112.91 101.88 54.60 42.22 41.64 0.01 0.01 Share Capital 11.53 11.53 11.53 11.53 5.76 4.96 4.96 4.96 0.01 0.01 Total Reserves 225.73 167.29 147.82 101.39 96.11 49.64 37.26 36.68 0.00 0.00 Non-Current Liabilities 36.85 24.89 20.66 7.13 4.80 4.68 -1.03 -0.30 0.00 0.00 Secured Loans 1.44 2.13 2.92 3.64 0.57 0.21 0.09 0.18 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 16.61 10.89 5.88 1.40 1.10 0.87 0.69 0.55 0.00 0.00 Current Liabilities 45.85 55.78 35.93 35.50 29.54 59.75 124.01 113.46 0.00 0.00 Trade Payables 22.01 27.42 15.75 20.85 18.54 28.79 58.67 38.31 0.00 0.00 Other Current Liabilities 15.20 9.95 3.73 3.99 7.33 8.75 12.78 32.09 0.00 0.00 Short Term Borrowings 8.23 18.00 15.98 10.11 3.49 22.09 52.56 43.06 0.00 0.00 Short Term Provisions 0.42 0.41 0.47 0.55 0.17 0.12 0.00 0.00 0.00 0.00 Total Liabilities 319.95 259.48 215.93 155.54 136.22 119.03 165.20 154.80 0.01 0.01 Net Block 39.15 32.20 36.44 38.81 35.45 38.58 37.18 39.70 0.00 0.00 Gross Block 53.55 42.15 41.42 114.12 105.85 104.29 98.80 98.56 0.00 0.00 Accumulated Depreciation 14.39 9.95 4.98 75.30 70.39 65.71 61.61 58.85 0.00 0.00 Non Current Assets 246.06 157.62 144.14 77.37 46.02 48.32 49.85 45.44 0.00 0.00 Capital Work in Progress 16.90 9.87 2.16 1.94 2.85 2.15 7.27 2.52 0.00 0.00 Non Current Investment 130.46 96.90 94.53 30.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 59.53 17.64 6.28 6.15 7.68 7.59 5.29 3.18 0.00 0.00 Other Non Current Assets 0.02 1.02 4.73 0.07 0.05 0.00 0.10 0.04 0.00 0.00 Current Assets 73.90 101.86 71.79 78.17 89.79 70.71 115.35 109.36 0.01 0.01 Current Investments 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 35.15 67.57 47.29 32.18 34.31 26.50 29.92 48.73 0.00 0.00 Sundry Debtors 12.90 19.82 14.90 21.82 29.77 26.05 52.09 45.08 0.00 0.00 Cash & Bank 18.38 7.57 4.35 2.39 15.91 12.76 4.35 2.35 0.01 0.01 Other Current Assets 7.46 0.52 1.19 0.83 9.80 5.39 29.00 13.20 0.00 0.00 Short Term Loans & Adv. 7.04 4.38 4.06 20.96 8.87 4.72 11.20 12.70 0.00 0.00 Net Current Assets 28.04 46.09 35.86 42.67 60.25 10.96 -8.66 -4.10 0.01 0.01 Total Assets 319.96 259.48 215.93 155.54 136.21 119.03 165.20 154.80 0.01 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 75.76 18.61 23.84 14.77 -2.08 42.87 -3.80 28.48 0.00 0.00 PBT 44.67 23.31 16.21 14.96 27.28 18.90 0.76 1.00 0.00 0.00 Adjustment 6.05 8.03 5.31 5.79 -0.55 8.91 7.39 7.93 0.00 0.00 Changes in Working Capital 37.46 -7.36 2.52 -3.04 -20.07 18.49 -9.43 19.56 0.00 0.00 Cash after chg. in Working capital 88.17 23.98 24.04 17.71 6.65 46.30 -1.28 28.48 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.41 -5.36 -0.20 -2.94 -8.74 -3.43 -2.52 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -50.04 -13.21 -25.61 -29.22 -5.74 -1.53 -1.74 6.33 0.00 0.00 Net Fixed Assets -18.43 -8.44 72.48 -7.36 -2.26 -0.37 -4.99 -101.08 0.00 Net Investments -31.56 -4.37 -64.53 -30.00 0.00 0.00 0.00 0.00 0.00 Others -0.05 -0.40 -33.56 8.14 -3.48 -1.16 3.25 107.41 0.00 Cash from Financing Activity -15.44 -3.03 2.34 5.88 9.12 -34.14 4.78 -35.91 0.00 0.00 Net Cash Inflow / Outflow 10.28 2.37 0.57 -8.57 1.29 7.20 -0.77 -1.09 0.00 0.00 Opening Cash & Equivalents 3.17 0.81 0.24 8.80 7.51 0.31 1.08 2.17 0.01 0.01 Closing Cash & Equivalent 13.45 3.17 0.81 0.24 8.80 7.51 0.31 1.08 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 205.85 155.15 138.25 97.97 88.05 55.01 42.54 41.96 3.23 3.84 ROA 11.49% 7.45% 6.72% 8.04% 13.78% 8.71% 0.36% 0.93% -16.45% -13.66% ROE 16.01% 10.48% 9.17% 10.94% 22.53% 25.58% 1.38% 3.45% -17.15% -14.16% ROCE 21.64% 14.30% 12.09% 15.92% 32.45% 26.37% 6.09% 18.57% -17.15% -14.16% Fixed Asset Turnover 15.25 15.16 4.85 4.25 4.82 3.57 3.03 2.49 0.00 0.00 Receivable days 8.18 10.00 17.78 20.16 20.11 39.30 59.25 67.16 0.00 0.00 Inventory Days 25.69 33.08 38.49 25.99 21.90 28.37 47.96 72.60 0.00 0.00 Payable days 7.94 9.89 26.78 21.26 17.77 48.05 57.96 24.33 0.00 0.00 Cash Conversion Cycle 25.93 33.19 29.49 24.89 24.24 19.62 49.25 115.43 0.00 0.00 Total Debt/Equity 0.04 0.12 0.12 0.13 0.04 0.41 1.25 1.04 0.00 0.00 Interest Cover 12.96 7.19 8.05 5.16 12.51 6.01 1.16 1.15 0.00 0.00

Top Investors:

legends global opportunities (singapore) pte. ltd.

aviator emerging market fund

kingsman wealth fund pcc kif - ll

s k growth fund pvt ltd

aryaman capital markets limited

nopea capital services private limited

overskud multi asset management private limited

venkateshwara industrial promotion co limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback