PBT
17.90
44.67
23.31
16.21
14.96
27.28
18.90
0.76
1.00
0.00
Adjustment
0.83
6.05
8.03
5.31
5.79
-0.55
8.91
7.39
7.93
0.00
Changes in Working Capital
-10.15
29.05
-7.36
2.52
-3.04
-20.07
18.49
-9.43
19.56
0.00
Cash after chg. in Working capital
8.57
79.76
23.98
24.04
17.71
6.65
46.30
-1.28
28.48
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.64
-12.41
-5.36
-0.20
-2.94
-8.74
-3.43
-2.52
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00