Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Supershakti Metaliks Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 541701 | NSE: Not Listed

Watchlist

NSE BSE

343

28-Nov-2024

Open
High
Low
Previous Close

343
343
343
341.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1500
514500
839.00
324.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

395.32
29.49
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

409.79
0.15%
1.58

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 731.41 729.82 633.63 376.83 466.96 506.69 356.16 267.28 217.82 0.00 Net Sales Growth - 0.22% 15.18% 68.15% -19.30% -7.84% 42.26% 33.25% 22.71% 0 Cost Of Goods Sold - 573.51 553.32 483.69 249.42 338.12 353.72 226.33 188.45 146.15 0.00 Gross Profit - 157.90 176.50 149.94 127.41 128.83 152.96 129.83 78.84 71.67 0.00 GP Margin - 21.59% 24.18% 23.66% 33.81% 27.59% 30.19% 36.45% 29.50% 32.90% 0 Total Expenditure - 713.53 679.79 603.19 356.33 455.14 481.12 333.19 292.77 235.27 0.00 Power & Fuel Cost - 98.29 90.80 86.73 78.73 86.65 91.29 85.96 83.45 81.12 0.00 % Of Sales - 13.44% 12.44% 13.69% 20.89% 18.56% 18.02% 24.14% 31.22% 37.24% 0 Employee Cost - 12.49 10.74 9.72 8.70 8.28 7.66 4.40 2.50 2.59 0.00 % Of Sales - 1.71% 1.47% 1.53% 2.31% 1.77% 1.51% 1.24% 0.94% 1.19% 0 Manufacturing Exp. - 25.43 21.21 18.62 15.43 17.17 15.82 8.94 7.00 4.09 0.00 % Of Sales - 3.48% 2.91% 2.94% 4.09% 3.68% 3.12% 2.51% 2.62% 1.88% 0 General & Admin Exp. - 2.43 2.12 2.44 2.56 2.54 2.24 4.12 2.69 0.93 0.00 % Of Sales - 0.33% 0.29% 0.39% 0.68% 0.54% 0.44% 1.16% 1.01% 0.43% 0 Selling & Distn. Exp. - 0.50 0.65 0.90 0.39 1.54 8.41 1.57 4.10 0.31 0.00 % Of Sales - 0.07% 0.09% 0.14% 0.10% 0.33% 1.66% 0.44% 1.53% 0.14% 0 Miscellaneous Exp. - 0.88 0.99 1.11 1.52 1.02 2.36 2.04 4.58 0.07 0.00 % Of Sales - 0.12% 0.14% 0.18% 0.40% 0.22% 0.47% 0.57% 1.71% 0.03% 0 EBITDA - 17.88 50.03 30.44 20.50 11.82 25.57 22.97 -25.49 -17.45 0.00 EBITDA Margin - 2.44% 6.86% 4.80% 5.44% 2.53% 5.05% 6.45% -9.54% -8.01% 0 Other Income - 7.52 3.20 1.60 3.01 3.03 8.90 3.93 33.74 27.85 0.00 Interest - 2.77 3.73 3.76 2.30 3.59 2.37 3.77 4.72 6.90 0.00 Depreciation - 4.74 4.82 4.97 5.00 4.91 4.82 4.22 2.78 2.50 0.00 PBT - 17.90 44.67 23.31 16.21 6.35 27.28 18.90 0.76 1.00 0.00 Tax - 4.49 11.37 5.59 3.73 3.23 9.70 6.52 0.18 0.28 0.00 Tax Rate - 25.08% 25.45% 23.98% 23.01% 21.58% 35.56% 34.50% 23.68% 28.00% 0.00% PAT - 13.41 33.30 17.72 12.49 11.73 17.58 12.38 0.58 0.72 0.00 PAT before Minority Interest - 13.41 33.30 17.72 12.49 11.73 17.58 12.38 0.58 0.72 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.83% 4.56% 2.80% 3.31% 2.51% 3.47% 3.48% 0.22% 0.33% 0 PAT Growth - -59.73% 87.92% 41.87% 6.48% -33.28% 42.00% 2,034.48% -19.44% 0 EPS - 11.66 28.96 15.41 10.86 10.20 15.29 10.77 0.50 0.63 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 250.25 237.25 178.81 159.34 112.91 101.88 54.60 42.22 41.64 0.01 Share Capital 11.53 11.53 11.53 11.53 11.53 5.76 4.96 4.96 4.96 0.01 Total Reserves 238.73 225.73 167.29 147.82 101.39 96.11 49.64 37.26 36.68 0.00 Non-Current Liabilities 51.89 36.85 24.89 20.66 7.13 4.80 4.68 -1.03 -0.30 0.00 Secured Loans 0.75 1.44 2.13 2.92 3.64 0.57 0.21 0.09 0.18 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 32.74 16.61 10.89 5.88 1.40 1.10 0.87 0.69 0.55 0.00 Current Liabilities 44.69 45.85 55.78 35.93 35.50 29.54 59.75 124.01 113.46 0.00 Trade Payables 20.46 14.20 27.42 15.75 20.85 18.54 28.79 58.67 38.31 0.00 Other Current Liabilities 4.73 13.95 9.95 3.73 3.99 7.33 8.75 12.78 32.09 0.00 Short Term Borrowings 19.05 17.29 18.00 15.98 10.11 3.49 22.09 52.56 43.06 0.00 Short Term Provisions 0.45 0.42 0.41 0.47 0.55 0.17 0.12 0.00 0.00 0.00 Total Liabilities 346.83 319.95 259.48 215.93 155.54 136.22 119.03 165.20 154.80 0.01 Net Block 53.58 39.15 32.20 36.44 38.81 35.45 38.58 37.18 39.70 0.00 Gross Block 72.44 53.55 42.15 41.42 114.12 105.85 104.29 98.80 98.56 0.00 Accumulated Depreciation 18.86 14.39 9.95 4.98 75.30 70.39 65.71 61.61 58.85 0.00 Non Current Assets 278.02 246.06 157.62 144.14 77.37 46.02 48.32 49.85 45.44 0.00 Capital Work in Progress 0.00 16.90 9.87 2.16 1.94 2.85 2.15 7.27 2.52 0.00 Non Current Investment 130.46 130.46 96.90 94.53 30.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 92.82 59.53 17.64 6.28 6.15 7.68 7.59 5.29 3.18 0.00 Other Non Current Assets 1.16 0.02 1.02 4.73 0.07 0.05 0.00 0.10 0.04 0.00 Current Assets 68.81 73.90 101.86 71.79 78.17 89.79 70.71 115.35 109.36 0.01 Current Investments 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.73 35.15 67.57 47.29 32.18 34.31 26.50 29.92 48.73 0.00 Sundry Debtors 4.99 12.90 19.82 14.90 21.82 29.77 26.05 52.09 45.08 0.00 Cash & Bank 5.33 18.38 7.57 4.35 2.39 15.91 12.76 4.35 2.35 0.01 Other Current Assets 18.76 0.42 0.52 1.19 21.79 9.80 5.39 29.00 13.20 0.00 Short Term Loans & Adv. 18.26 7.04 4.38 4.06 20.96 8.87 4.72 11.20 12.70 0.00 Net Current Assets 24.12 28.04 46.09 35.86 42.67 60.25 10.96 -8.66 -4.10 0.01 Total Assets 346.83 319.96 259.48 215.93 155.54 136.21 119.03 165.20 154.80 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.93 67.35 18.61 23.84 14.77 -2.08 42.87 -3.80 28.48 0.00 PBT 17.90 44.67 23.31 16.21 14.96 27.28 18.90 0.76 1.00 0.00 Adjustment 0.83 6.05 8.03 5.31 5.79 -0.55 8.91 7.39 7.93 0.00 Changes in Working Capital -10.15 29.05 -7.36 2.52 -3.04 -20.07 18.49 -9.43 19.56 0.00 Cash after chg. in Working capital 8.57 79.76 23.98 24.04 17.71 6.65 46.30 -1.28 28.48 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.64 -12.41 -5.36 -0.20 -2.94 -8.74 -3.43 -2.52 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.30 -50.04 -13.21 -25.61 -29.22 -5.74 -1.53 -1.74 6.33 0.00 Net Fixed Assets -1.99 -18.43 -8.44 72.48 -7.36 -2.26 -0.37 -4.99 -101.08 0.00 Net Investments 0.00 -31.56 -4.37 -64.53 -30.00 0.00 0.00 0.00 0.00 0.00 Others -11.31 -0.05 -0.40 -33.56 8.14 -3.48 -1.16 3.25 107.41 0.00 Cash from Financing Activity -2.92 -7.04 -3.03 2.34 5.88 9.12 -34.14 4.78 -35.91 0.00 Net Cash Inflow / Outflow -13.29 10.28 2.37 0.57 -8.57 1.29 7.20 -0.77 -1.09 0.00 Opening Cash & Equivalents 13.45 3.17 0.81 0.24 8.80 7.51 0.31 1.08 2.17 0.01 Closing Cash & Equivalent 0.16 13.45 3.17 0.81 0.24 8.80 7.51 0.31 1.08 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 217.13 205.85 155.15 138.25 97.97 88.05 55.01 42.54 41.96 3.23 ROA 4.02% 11.49% 7.45% 6.72% 8.04% 13.78% 8.71% 0.36% 0.93% -16.45% ROE 5.50% 16.01% 10.48% 9.17% 10.94% 22.53% 25.58% 1.38% 3.45% -17.15% ROCE 7.86% 21.24% 14.30% 12.09% 15.92% 32.45% 26.37% 6.09% 18.57% -17.15% Fixed Asset Turnover 11.61 15.25 15.16 4.85 4.25 4.82 3.57 3.03 2.49 0.00 Receivable days 4.47 8.18 10.00 17.78 20.16 20.11 39.30 59.25 67.16 0.00 Inventory Days 18.68 25.69 33.08 38.49 25.99 21.90 28.37 47.96 72.60 0.00 Payable days 8.92 8.13 9.89 26.78 21.26 17.77 48.05 57.96 24.33 0.00 Cash Conversion Cycle 14.23 25.73 33.19 29.49 24.89 24.24 19.62 49.25 115.43 0.00 Total Debt/Equity 0.08 0.08 0.12 0.12 0.13 0.04 0.41 1.25 1.04 0.00 Interest Cover 7.46 12.96 7.19 8.05 5.16 12.51 6.01 1.16 1.15 0.00

Top Investors:

legends global opportunities (singapore) pte. ltd.

aviator emerging market fund

kingsman wealth fund pcc kif - ll

s k growth fund pvt ltd

aryaman capital markets limited

nopea capital services private limited

overskud multi asset management private limited

venkateshwara industrial promotion co limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback