PBT
-108.58
-11.07
-3.13
4.92
9.02
7.21
2.82
1.43
1.15
0.30
Adjustment
15.10
12.26
11.83
12.61
8.10
9.87
9.40
8.72
7.19
5.49
Changes in Working Capital
102.09
4.73
-13.26
-6.21
-31.53
-9.57
-4.72
-0.13
-19.48
-14.72
Cash after chg. in Working capital
8.61
5.92
-4.56
11.32
-14.41
7.50
7.50
10.02
-11.13
-8.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.33
-0.07
-2.25
-2.03
-0.26
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00