Shareholder's Funds
976.25
1,123.70
1,130.18
980.02
971.00
946.83
906.58
815.97
683.33
560.00
Share Capital
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
16.38
Total Reserves
959.87
1,107.32
1,113.80
963.64
954.62
930.45
890.20
799.59
666.95
543.61
Non-Current Liabilities
331.43
401.03
465.39
507.91
540.11
495.67
554.76
538.13
452.33
394.26
Secured Loans
275.41
276.44
353.15
439.07
469.55
436.92
509.15
513.04
426.80
339.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.87
12.70
12.11
9.74
10.41
10.26
8.95
8.63
7.26
4.91
Current Liabilities
789.44
896.04
846.92
661.37
606.41
688.06
850.48
796.29
574.81
386.56
Trade Payables
150.99
139.35
150.64
111.57
112.72
113.97
97.43
71.56
66.89
49.33
Other Current Liabilities
172.33
204.79
218.83
203.40
194.16
174.67
166.50
171.71
167.56
121.18
Short Term Borrowings
452.89
536.50
458.50
333.03
285.45
380.85
438.11
429.46
283.49
181.69
Short Term Provisions
13.23
15.40
18.95
13.37
14.08
18.57
148.44
123.56
56.87
34.36
Total Liabilities
2,097.12
2,420.77
2,442.49
2,149.30
2,117.52
2,130.56
2,311.82
2,150.39
1,710.47
1,340.82
Net Block
1,054.65
1,111.57
1,171.48
1,188.54
1,034.37
1,053.98
1,109.37
1,128.03
821.29
642.84
Gross Block
1,943.08
1,897.36
1,852.36
1,750.62
1,503.48
1,424.13
1,379.94
1,292.63
901.03
1,351.98
Accumulated Depreciation
888.43
785.79
680.88
562.08
469.11
370.15
270.57
164.60
79.74
709.15
Non Current Assets
1,113.47
1,242.98
1,276.54
1,288.90
1,274.89
1,150.23
1,207.03
1,176.43
941.15
778.28
Capital Work in Progress
7.69
8.60
15.65
42.11
176.42
20.05
9.51
11.38
55.94
44.32
Non Current Investment
15.14
25.65
53.90
40.40
31.43
57.06
81.61
28.32
25.98
50.00
Long Term Loans & Adv.
34.78
96.89
35.28
17.70
32.60
19.01
6.24
8.43
37.51
41.05
Other Non Current Assets
1.21
0.27
0.23
0.15
0.07
0.13
0.30
0.27
0.43
0.07
Current Assets
975.87
1,166.48
1,165.92
860.40
842.63
980.33
1,104.79
973.96
769.32
562.54
Current Investments
0.00
1.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
497.33
733.81
596.45
452.91
460.48
555.21
506.59
529.92
430.20
320.68
Sundry Debtors
345.07
326.46
441.78
275.34
261.23
298.41
325.32
242.09
210.90
138.55
Cash & Bank
5.58
6.12
4.92
9.82
4.46
2.90
2.68
3.56
3.19
3.28
Other Current Assets
127.89
48.97
84.79
74.51
116.46
123.81
270.20
198.39
125.03
100.03
Short Term Loans & Adv.
40.05
49.88
37.98
47.82
66.35
66.60
197.67
139.20
77.29
37.22
Net Current Assets
186.43
270.44
319.00
199.03
236.22
292.27
254.31
177.67
194.51
175.98
Total Assets
2,089.34
2,409.46
2,442.46
2,149.30
2,117.52
2,130.56
2,311.82
2,150.39
1,710.47
1,340.82
|