Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Textile

Rating :
N/A

BSE: Not Listed | NSE: SUULD

6.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6.29
  •  6.35
  •  6.06
  •  6.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  435298
  •  27.47
  •  11.00
  •  3.78

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 347.93
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.38%
  • 21.34%
  • 52.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 30.55
  • -46.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
15.66
9.11
71.90%
84.37
27.23
209.84%
1,114.27
141.39
688.08%
25.08
162.34
-84.55%
Expenses
869.50
86.81
901.61%
392.66
517.57
-24.13%
1,278.85
199.10
542.32%
156.20
174.79
-10.64%
EBITDA
-853.84
-77.70
-
-308.29
-490.34
-
-164.58
-57.71
-
-131.12
-12.45
-
EBIDTM
-5,452.36%
-852.91%
-365.40%
-1,800.73%
-14.77%
-40.82%
-522.81%
-7.67%
Other Income
0.56
7.47
-92.50%
5.53
21.33
-74.07%
12.77
70.65
-81.92%
-0.45
1.20
-
Interest
0.28
0.36
-22.22%
1.44
2.47
-41.70%
0.42
0.72
-41.67%
0.38
0.76
-50.00%
Depreciation
0.97
1.37
-29.20%
1.30
1.92
-32.29%
1.35
1.82
-25.82%
1.35
1.83
-26.23%
PBT
-862.42
-71.96
-
-637.23
-473.40
-
-153.58
10.40
-
-133.30
-13.84
-
Tax
0.00
-0.63
-
192.19
0.00
0
-0.26
9.75
-
-4.40
1.16
-
PAT
-862.42
-71.33
-
-829.42
-473.40
-
-153.32
0.65
-
-128.90
-15.00
-
PATM
-5,507.15%
-782.99%
-983.07%
-1,738.52%
-13.76%
0.46%
-513.96%
-9.24%
EPS
-137.42
-11.37
-
-123.17
-77.43
-
-24.25
0.19
-
-20.54
-2.45
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,239.38
663.48
12,816.24
4,262.25
210.70
174.98
Net Sales Growth
264.45%
-94.82%
200.69%
1922.90%
20.41%
 
Cost Of Goods Sold
1,228.05
653.11
11,431.37
3,733.53
193.78
166.52
Gross Profit
11.33
10.37
1,384.87
528.72
16.92
8.46
GP Margin
0.91%
1.56%
10.81%
12.40%
8.03%
4.83%
Total Expenditure
2,697.21
1,161.98
11,498.20
3,788.15
199.20
169.76
Power & Fuel Cost
-
0.36
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0%
0%
0%
0%
Employee Cost
-
6.98
7.30
3.04
1.71
1.03
% Of Sales
-
1.05%
0.06%
0.07%
0.81%
0.59%
Manufacturing Exp.
-
2.16
0.00
0.00
0.00
0.01
% Of Sales
-
0.33%
0%
0%
0%
0.01%
General & Admin Exp.
-
12.58
48.53
28.79
1.67
1.16
% Of Sales
-
1.90%
0.38%
0.68%
0.79%
0.66%
Selling & Distn. Exp.
-
20.40
4.95
20.60
1.14
0.81
% Of Sales
-
3.07%
0.04%
0.48%
0.54%
0.46%
Miscellaneous Exp.
-
466.39
6.05
2.19
0.90
0.22
% Of Sales
-
70.29%
0.05%
0.05%
0.43%
0.13%
EBITDA
-1,457.83
-498.50
1,318.04
474.10
11.50
5.22
EBITDA Margin
-117.63%
-75.13%
10.28%
11.12%
5.46%
2.98%
Other Income
18.41
93.95
6.35
1.17
0.03
0.03
Interest
2.52
55.21
8.22
9.54
0.26
0.06
Depreciation
4.97
8.22
5.71
1.11
0.47
0.10
PBT
-1,786.53
-467.98
1,310.46
464.62
10.80
5.08
Tax
187.53
0.00
158.57
58.53
2.68
1.45
Tax Rate
-10.50%
0.00%
15.38%
12.60%
24.81%
28.54%
PAT
-1,974.06
-467.98
872.56
406.09
8.12
3.63
PAT before Minority Interest
-1,974.06
-467.98
872.56
406.09
8.12
3.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-159.28%
-70.53%
6.81%
9.53%
3.85%
2.07%
PAT Growth
0.00%
-
114.87%
4,901.11%
123.69%
 
EPS
-293.32
-69.54
129.65
60.34
1.21
0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
911.85
1,369.95
485.56
38.74
30.57
Share Capital
61.14
30.57
28.07
24.01
24.01
Total Reserves
850.71
1,333.31
446.73
14.73
6.56
Non-Current Liabilities
29.63
19.75
8.78
0.69
11.84
Secured Loans
2.97
3.67
3.03
0.00
0.15
Unsecured Loans
23.08
0.02
0.00
0.00
11.62
Long Term Provisions
0.00
0.01
0.00
0.00
0.00
Current Liabilities
1,431.57
716.71
3,867.95
58.03
32.11
Trade Payables
423.33
91.85
3,729.25
32.71
30.46
Other Current Liabilities
326.09
17.30
20.97
1.92
0.24
Short Term Borrowings
324.29
364.04
54.56
20.79
0.00
Short Term Provisions
357.86
243.52
63.17
2.61
1.41
Total Liabilities
2,373.05
2,125.94
4,362.29
97.46
74.52
Net Block
35.79
51.91
14.94
4.33
1.82
Gross Block
41.15
54.03
15.50
4.56
1.93
Accumulated Depreciation
5.36
2.12
0.56
0.23
0.11
Non Current Assets
57.79
79.79
17.97
5.75
1.82
Capital Work in Progress
0.00
1.78
0.68
0.00
0.00
Non Current Investment
19.29
5.10
0.00
0.10
0.00
Long Term Loans & Adv.
2.71
18.04
2.35
1.32
0.00
Other Non Current Assets
0.00
2.96
0.00
0.00
0.00
Current Assets
2,315.26
2,046.15
4,344.32
91.71
72.71
Current Investments
0.06
0.31
0.00
0.00
0.00
Inventories
18.58
84.72
450.07
13.37
15.17
Sundry Debtors
1,267.09
918.41
3,693.36
65.77
48.16
Cash & Bank
4.44
6.65
103.86
5.00
5.44
Other Current Assets
1,025.09
963.57
31.92
5.98
3.94
Short Term Loans & Adv.
827.38
72.49
65.11
1.59
3.47
Net Current Assets
883.69
1,329.44
476.37
33.68
40.60
Total Assets
2,373.05
2,125.94
4,362.29
97.46
74.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
79.04
-984.42
30.56
-6.98
-10.01
PBT
-467.98
1,031.13
464.62
10.80
5.08
Adjustment
320.76
287.32
9.24
0.71
0.10
Changes in Working Capital
386.86
-2,023.54
-438.99
-16.83
-14.46
Cash after chg. in Working capital
239.64
-705.09
34.87
-5.32
-9.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-160.60
0.00
-4.31
-1.66
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-279.33
0.00
0.00
0.00
Cash From Investing Activity
-29.40
-42.94
-20.80
-2.05
-0.84
Net Fixed Assets
10.96
-39.15
-8.37
-2.63
Net Investments
-0.37
-34.77
-6.90
-0.10
Others
-39.99
30.98
-5.53
0.68
Cash from Financing Activity
-51.91
1,027.12
74.11
8.58
12.98
Net Cash Inflow / Outflow
-2.27
-0.24
83.87
-0.45
2.13
Opening Cash & Equivalents
5.20
5.44
4.99
5.44
3.31
Closing Cash & Equivalent
2.93
5.20
88.86
4.99
5.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
149.14
446.15
84.57
16.13
12.73
ROA
-20.80%
26.90%
18.21%
9.44%
4.88%
ROE
-41.13%
94.91%
158.15%
23.43%
11.89%
ROCE
-27.52%
91.09%
157.06%
21.71%
12.16%
Fixed Asset Turnover
13.94
368.65
424.95
64.91
90.58
Receivable days
601.15
65.67
160.96
98.69
100.47
Inventory Days
28.41
7.62
19.84
24.72
31.63
Payable days
143.96
61.00
183.89
59.50
67.38
Cash Conversion Cycle
485.61
12.28
-3.09
63.91
64.72
Total Debt/Equity
0.38
0.27
0.12
0.54
0.39
Interest Cover
-7.48
126.44
49.70
42.54
79.81

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.