PBT
-154.77
-296.15
416.32
10.80
5.08
2.11
0.71
0.46
0.16
0.17
Adjustment
874.72
366.82
9.36
0.71
0.10
0.02
0.01
0.01
0.01
0.00
Changes in Working Capital
-694.23
-65.78
-431.46
-16.86
-14.46
0.06
-0.53
-3.51
-0.68
-18.86
Cash after chg. in Working capital
25.72
4.89
-5.78
-5.35
-9.28
2.18
0.19
-3.05
-0.51
-18.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-3.90
-1.66
-0.74
-0.48
-0.10
0.00
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00