PBT
408.77
579.39
722.45
413.98
357.59
157.87
Adjustment
10.22
35.68
-110.18
36.48
33.35
13.93
Changes in Working Capital
60.17
23.53
-190.63
-12.19
54.22
-88.33
Cash after chg. in Working capital
479.17
638.61
421.64
438.27
445.16
83.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.52
-145.79
-151.74
-109.44
-86.41
-33.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00