Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

Fintech

Rating :
47/99

BSE: 543281 | NSE: SUVIDHAA

5.48
02-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5.50
  •  5.50
  •  5.32
  •  5.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  351343
  •  19.09
  •  10.50
  •  3.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 115.39
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.71
  • N/A
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.77%
  • 8.07%
  • 41.70%
  • FII
  • DII
  • Others
  • 0.92%
  • 3.19%
  • 7.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -33.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -4.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -25.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
2.09
8.27
-74.73%
2.08
11.24
-81.49%
1.62
6.12
-73.53%
1.82
5.66
-67.84%
Expenses
4.97
12.65
-60.71%
4.05
8.55
-52.63%
1.94
4.28
-54.67%
3.20
3.12
2.56%
EBITDA
-2.88
-4.38
-
-1.97
2.69
-
-0.32
1.84
-
-1.38
2.54
-
EBIDTM
-137.80%
-52.96%
-95.04%
23.93%
-19.75%
30.07%
-75.82%
44.88%
Other Income
2.76
9.41
-70.67%
0.16
0.11
45.45%
0.14
0.03
366.67%
0.16
0.26
-38.46%
Interest
0.34
0.34
0.00%
0.00
0.00
0
0.00
0.03
-100.00%
0.00
0.00
0
Depreciation
2.97
3.45
-13.91%
3.11
3.49
-10.89%
3.10
3.49
-11.17%
3.28
3.45
-4.93%
PBT
-3.43
1.24
-
-4.92
-0.69
-
-3.28
-1.65
-
-4.50
-0.65
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-3.43
1.24
-
-4.92
-0.69
-
-3.28
-1.65
-
-4.50
-0.65
-
PATM
-164.11%
14.99%
-236.77%
-6.14%
-202.47%
-26.96%
-247.25%
-11.48%
EPS
-0.17
0.06
-
-0.24
-0.03
-
-0.16
-0.08
-
-0.22
-0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
7.61
31.29
38.04
107.38
284.53
Net Sales Growth
-75.68%
-17.74%
-64.57%
-62.26%
 
Cost Of Goods Sold
4.27
14.97
26.07
95.84
247.50
Gross Profit
3.34
16.31
11.98
11.54
37.03
GP Margin
43.84%
52.13%
31.49%
10.75%
13.01%
Total Expenditure
14.16
28.59
33.89
104.01
265.38
Power & Fuel Cost
-
0.06
0.05
0.10
0.40
% Of Sales
-
0.19%
0.13%
0.09%
0.14%
Employee Cost
-
1.76
3.11
5.38
7.80
% Of Sales
-
5.62%
8.18%
5.01%
2.74%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
2.45
1.62
2.16
4.90
% Of Sales
-
7.83%
4.26%
2.01%
1.72%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.27
% Of Sales
-
0%
0%
0%
0.09%
Miscellaneous Exp.
-
9.36
3.05
0.53
4.52
% Of Sales
-
29.91%
8.02%
0.49%
1.59%
EBITDA
-6.55
2.70
4.15
3.37
19.15
EBITDA Margin
-86.07%
8.63%
10.91%
3.14%
6.73%
Other Income
3.22
9.81
7.53
9.33
4.73
Interest
0.34
0.37
0.08
0.22
0.46
Depreciation
12.46
13.88
14.04
17.49
22.86
PBT
-16.13
-1.75
-2.44
-5.01
0.56
Tax
0.00
0.00
0.32
-0.48
0.48
Tax Rate
0.00%
0.00%
-14.75%
10.64%
47.52%
PAT
-16.13
-1.74
-2.86
-4.21
2.24
PAT before Minority Interest
-16.13
-1.75
-2.49
-4.03
0.53
Minority Interest
0.00
0.01
-0.37
-0.18
1.71
PAT Margin
-211.96%
-5.56%
-7.52%
-3.92%
0.79%
PAT Growth
0.00%
-
-
-
 
EPS
-0.78
-0.08
-0.14
-0.20
0.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
70.56
71.78
80.50
157.28
Share Capital
20.75
20.33
20.33
10.58
Total Reserves
49.81
51.45
60.17
146.70
Non-Current Liabilities
0.65
0.75
0.88
0.83
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.25
0.35
0.48
0.44
Current Liabilities
42.77
44.00
42.36
68.69
Trade Payables
0.78
5.42
11.07
34.04
Other Current Liabilities
35.58
32.04
31.14
34.45
Short Term Borrowings
6.21
6.28
0.00
0.00
Short Term Provisions
0.21
0.25
0.15
0.21
Total Liabilities
115.17
117.73
124.57
225.22
Net Block
22.63
36.01
49.62
122.17
Gross Block
107.42
92.62
92.19
144.44
Accumulated Depreciation
84.79
56.61
42.57
22.27
Non Current Assets
57.41
55.95
65.52
145.27
Capital Work in Progress
0.00
1.52
1.52
6.72
Non Current Investment
29.41
12.07
8.25
6.70
Long Term Loans & Adv.
1.64
2.58
6.05
9.45
Other Non Current Assets
3.72
3.76
0.08
0.23
Current Assets
57.76
61.79
59.04
79.95
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
2.06
Sundry Debtors
7.98
10.05
13.29
29.03
Cash & Bank
24.77
4.27
3.30
5.84
Other Current Assets
25.01
17.14
1.70
8.79
Short Term Loans & Adv.
24.97
30.33
40.75
34.24
Net Current Assets
14.99
17.79
16.68
11.26
Total Assets
115.17
117.74
124.56
225.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
37.66
6.94
-5.82
35.13
PBT
-1.75
-2.17
-4.51
1.01
Adjustment
15.25
9.50
30.75
23.16
Changes in Working Capital
23.02
-3.41
-35.17
13.36
Cash after chg. in Working capital
36.52
3.92
-8.93
37.53
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
1.14
3.02
3.11
-2.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.21
-0.06
-0.16
-38.59
Net Fixed Assets
1.21
-0.43
-16.26
Net Investments
-17.36
0.00
-30.27
Others
-1.06
0.37
46.37
Cash from Financing Activity
0.05
-5.91
1.13
0.73
Net Cash Inflow / Outflow
20.50
0.97
-4.85
-2.73
Opening Cash & Equivalents
4.27
3.30
4.07
8.57
Closing Cash & Equivalent
24.77
4.27
3.30
5.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
3.40
3.53
3.96
14.87
ROA
-1.50%
-2.06%
-2.30%
0.24%
ROE
-2.46%
-3.27%
-3.39%
0.34%
ROCE
-1.78%
-2.64%
-3.61%
0.94%
Fixed Asset Turnover
0.31
0.41
0.91
1.68
Receivable days
105.19
111.95
71.92
34.39
Inventory Days
0.00
0.00
0.00
3.20
Payable days
75.56
115.51
85.91
44.20
Cash Conversion Cycle
29.62
-3.55
-13.99
-6.62
Total Debt/Equity
0.09
0.09
0.00
0.00
Interest Cover
-3.68
-27.18
-19.49
3.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.