PBT
0.01
-6.94
-7.93
-1.88
-3.48
0.00
0.00
Adjustment
8.22
8.32
8.77
8.63
6.81
0.00
0.00
Changes in Working Capital
-7.20
2.33
-6.80
-0.62
5.77
0.00
0.00
Cash after chg. in Working capital
1.03
3.71
-5.96
6.13
9.10
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00