Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Svaraj Trading & Agencies Ltd.

Finance - Investment

Rating :

N/A

BSE: 503624 | NSE: Not Listed

Watchlist

NSE BSE

10.3

05-Nov-2024

Open
High
Low
Previous Close

10.79
11.05
10.19
10.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8937
94401
20.95
6.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.18
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.02
N/A
0.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

16.54
14.04
-

P:BV (Average)

8 Years
5 Years
3 Years

0.23
0.23
0.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.01
-81.90
-132.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.16 0.08 100.00% 0.10 0.08 25.00% 0.09 0.08 12.50% 0.07 0.07 0.00%
EBITDA -0.16 -0.08 - -0.10 -0.08 - -0.09 -0.08 - -0.07 -0.07 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.31 0.28 10.71% 0.09 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.01 0.01 0.00% 0.00 0.00 0 0.00 0.00 0
PBT -0.16 -0.08 - 0.20 0.19 5.26% 0.01 -0.08 - -0.07 -0.07 -
Tax 0.00 0.00 0 0.06 0.00 0 0.00 0.00 0 0.00 0.05 -100.00%
PAT -0.16 -0.08 - 0.14 0.19 -26.32% 0.01 -0.08 - -0.07 -0.12 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.10 -0.05 - 0.09 0.13 -30.77% 0.00 -0.05 - -0.05 -0.08 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.00 0.00 0.00 0.51 0.61 1.02 1.26 1.12 3.86 6.68 8.47 Net Sales Growth 0.00% 0 -100% -16.39% -40.20% -19.05% 12.50% -70.98% -42.22% -21.13% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.68 6.00 7.51 Gross Profit 0.00 0.00 0.00 0.51 0.61 1.02 1.26 1.12 1.19 0.68 0.96 GP Margin 0.00% 0 0 100% 100% 100% 100% 100% 30.83% 10.18% 11.33% Total Expenditure 0.42 0.33 0.31 0.32 0.39 0.41 0.37 0.41 3.09 6.30 7.73 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.21 0.19 0.14 0.19 0.20 0.19 0.18 0.18 0.13 0.04 % Of Sales - 0 0 27.45% 31.15% 19.61% 15.08% 16.07% 4.66% 1.95% 0.47% Manufacturing Exp. - 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.01 % Of Sales - 0 0 7.84% 6.56% 3.92% 3.17% 3.57% 1.04% 0.60% 0.12% General & Admin Exp. - 0.07 0.08 0.13 0.15 0.17 0.15 0.15 0.15 0.11 0.13 % Of Sales - 0 0 25.49% 24.59% 16.67% 11.90% 13.39% 3.89% 1.65% 1.53% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.02 0.00 % Of Sales - 0 0 0% 0% 0% 0% 2.68% 1.04% 0.30% 0.59% EBITDA -0.42 -0.33 -0.31 0.19 0.22 0.61 0.89 0.71 0.77 0.38 0.74 EBITDA Margin 0.00% 0 0 37.25% 36.07% 59.80% 70.63% 63.39% 19.95% 5.69% 8.74% Other Income 0.40 0.40 0.28 0.52 0.79 0.74 0.92 0.92 0.58 0.69 1.37 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.02 0.06 -0.04 0.71 1.00 1.34 1.80 1.63 1.36 1.07 2.11 Tax 0.06 0.06 0.05 0.18 0.25 0.34 0.50 0.42 0.30 0.35 0.48 Tax Rate -300.00% 100.00% -125.00% 25.35% 25.00% 25.37% 27.78% 25.77% 22.06% 32.71% 22.75% PAT -0.08 -0.01 -0.08 0.52 0.75 1.00 1.30 1.21 1.06 0.72 1.63 PAT before Minority Interest -0.08 -0.01 -0.08 0.52 0.75 1.00 1.30 1.21 1.06 0.72 1.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 101.96% 122.95% 98.04% 103.17% 108.04% 27.46% 10.78% 19.24% PAT Growth 0.00% - - -30.67% -25.00% -23.08% 7.44% 14.15% 47.22% -55.83% EPS -0.05 -0.01 -0.05 0.35 0.51 0.68 0.88 0.82 0.72 0.49 1.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 58.19 57.89 54.76 54.24 53.49 52.48 51.18 49.87 15.47 14.75 Share Capital 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 Total Reserves 43.44 43.14 40.01 39.49 38.74 37.73 36.43 35.12 0.72 0.00 Non-Current Liabilities 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.05 0.03 0.01 0.04 0.07 0.07 0.04 0.40 1.16 0.78 Trade Payables 0.03 0.03 0.01 0.02 0.04 0.03 0.02 0.04 0.01 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.00 0.00 0.03 0.03 0.04 0.02 0.36 1.14 0.78 Total Liabilities 58.30 57.92 54.77 54.28 53.56 52.55 51.22 50.27 16.64 15.53 Net Block 2.00 0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Gross Block 2.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.01 0.00 Accumulated Depreciation 0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 49.40 56.57 53.12 44.57 44.36 49.15 43.76 43.86 0.84 0.00 Capital Work in Progress 9.60 5.50 14.45 5.50 5.50 5.50 0.00 0.00 0.00 0.00 Non Current Investment 37.80 37.50 34.18 34.18 34.18 34.18 34.18 34.18 0.84 0.00 Long Term Loans & Adv. 0.00 13.56 4.48 4.87 4.66 9.47 9.58 9.68 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.91 1.36 1.65 9.71 9.20 3.40 7.46 6.41 15.75 15.46 Current Investments 0.22 1.10 0.00 0.00 6.65 0.00 0.00 0.00 0.00 13.00 Inventories 4.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 Sundry Debtors 0.00 0.20 1.11 0.53 0.33 0.61 2.60 3.81 6.45 0.00 Cash & Bank 2.16 0.05 0.54 6.92 0.12 0.67 4.86 2.57 6.74 1.42 Other Current Assets 2.13 0.00 0.00 0.00 2.10 2.12 0.00 0.02 1.56 1.05 Short Term Loans & Adv. 2.13 0.00 0.00 2.25 2.10 2.12 0.00 0.00 1.56 1.05 Net Current Assets 8.85 1.33 1.64 9.66 9.13 3.33 7.42 6.01 14.59 14.68 Total Assets 58.31 57.93 54.77 54.28 53.56 52.55 51.22 50.27 16.63 15.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.92 -8.61 2.05 -0.25 5.99 1.06 2.07 4.93 -6.84 11.74 PBT 0.06 -0.04 0.71 1.00 1.34 1.80 1.63 1.36 1.07 2.11 Adjustment -0.39 -0.37 -0.51 -0.41 -0.12 -0.25 -0.12 0.00 0.00 -0.95 Changes in Working Capital 7.26 -8.16 2.04 -0.59 5.10 0.01 0.98 3.55 -7.59 11.06 Cash after chg. in Working capital 6.92 -8.57 2.23 0.00 6.33 1.57 2.49 4.91 -6.51 12.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.05 -0.18 -0.25 -0.34 -0.50 -0.42 0.00 -0.35 -0.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00 Cash From Investing Activity -4.81 4.81 -8.43 7.06 -6.54 -5.25 0.22 0.00 12.16 -10.51 Net Fixed Assets -6.10 8.95 -8.95 0.00 -0.02 -5.50 0.00 0.01 -0.01 0.00 Net Investments 0.58 -4.42 0.00 6.65 -6.65 0.00 0.00 -33.34 12.16 -11.46 Others 0.71 0.28 0.52 0.41 0.13 0.25 0.22 33.33 0.01 0.95 Cash from Financing Activity 0.00 3.32 0.00 0.00 0.00 0.00 0.00 -9.10 0.01 0.00 Net Cash Inflow / Outflow 2.11 -0.49 -6.38 6.81 -0.56 -4.19 2.29 -4.17 5.33 1.23 Opening Cash & Equivalents 0.05 0.54 6.92 0.12 0.67 4.86 2.57 6.74 1.42 0.18 Closing Cash & Equivalent 2.16 0.05 0.54 6.92 0.12 0.67 4.86 2.57 6.74 1.42

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 39.45 39.25 37.12 36.77 36.26 35.58 34.70 33.81 10.46 9.95 ROA -0.01% -0.15% 0.96% 1.39% 1.89% 2.51% 2.39% 3.16% 4.46% 11.09% ROE -0.01% -0.15% 0.96% 1.39% 1.90% 2.51% 2.40% 3.24% 4.77% 11.75% ROCE 0.10% -0.06% 1.30% 1.86% 2.53% 3.48% 3.23% 4.16% 7.13% 15.01% Fixed Asset Turnover 0.00 0.00 21.02 27.80 102.67 3908.96 1207.47 970.88 1313.17 2265.23 Receivable days 0.00 0.00 585.12 258.24 168.22 465.03 1045.64 484.69 352.56 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.66 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 30.34 38.30 5.13 0.76 0.00 Cash Conversion Cycle 0.00 0.00 585.12 258.24 168.22 434.69 1007.33 479.56 406.46 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 405.38 -50.73 4392.90 3986.06 0.00 0.00 9544.98 7388.52 2164.38 0.00

Top Investors:

madan lal paliwal

satyalaxmi vinimay pvt ltd

unicorp world pvt ltd

assorted infra-projects pvt ltd

madan lal paliwal huf

afterlink appartment pvt ltd

assam valley finance and investments private limited

dinanath suppliers private limited

muchmore builders private limited

prachi akkshay jain

Annual Reports:

News Update:

Svaraj Trading&Agen. - Quarterly Results
30th Jul 2024, 17:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback