PBT
-0.06
-0.10
-0.87
-0.68
-0.19
-0.97
-0.24
0.11
0.12
0.20
Adjustment
-0.14
-0.08
-0.03
-0.06
-0.02
-0.21
-0.20
-0.47
-0.41
-0.37
Changes in Working Capital
0.05
-1.27
-0.51
0.08
0.46
0.10
-0.72
0.61
-2.13
-0.38
Cash after chg. in Working capital
-0.16
-1.45
-1.40
-0.66
0.25
-1.07
-1.15
0.25
-2.42
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00