PBT
-3.19
11.34
-6.65
-4.03
-1.57
0.51
-0.08
-0.50
-0.96
0.75
Adjustment
-5.54
-21.45
0.09
0.08
0.11
0.11
0.11
0.12
0.14
0.28
Changes in Working Capital
8.82
10.13
6.66
3.94
0.95
-0.92
-0.24
0.26
1.79
-1.22
Cash after chg. in Working capital
0.09
0.01
0.10
-0.01
-0.51
-0.29
-0.21
-0.12
0.97
-0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00