PBT
0.76
4.93
0.02
-0.05
0.05
-0.01
-0.01
0.01
0.01
0.00
Adjustment
-0.91
-0.81
-0.07
0.01
-0.20
-0.18
-0.21
-0.25
-0.12
0.01
Changes in Working Capital
-4.38
-1.72
3.74
-0.39
-6.53
1.78
-0.09
-0.11
-3.33
2.80
Cash after chg. in Working capital
-4.53
2.39
3.69
-0.43
-6.68
1.58
-0.32
-0.34
-3.44
2.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00