Nifty

:

24479.05

Sensex

:

80429.04

-30.20 (-0.12%)
-73.04 (-0.09%)

Login

Nifty
Sensex

:
:

24479.05
80429.04

-30.20 (-0.12%)
-73.04 (-0.09%)

Symbiox Investment & Trading Co Ltd.

Trading

Rating :

N/A

BSE: 539278 | NSE: Not Listed

Watchlist

NSE BSE

2.85

22-Jul-2024

Open
High
Low
Previous Close

2.9
3
2.78
2.86

Volume
Traded Value (lacs)
52 Week High
52 Week Low

91076
264480
3.84
2.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8.92
42.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8.60
N/A
0.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
34.63
24.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
31.73

P:E (Median)

8 Years
5 Years
3 Years

24.52
30.38
35.05

P:BV (Average)

8 Years
5 Years
3 Years

0.28
0.28
0.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-6.67
17.13
18.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 1.12 -0.15 - 0.18 0.38 -52.63% 1.23 0.71 73.24% 1.36 2.52 -46.03%
Expenses 1.22 0.57 114.04% 0.25 0.46 -45.65% 1.08 0.72 50.00% 1.32 2.04 -35.29%
EBITDA -0.10 -0.71 - -0.07 -0.09 - 0.15 0.00 0 0.04 0.48 -91.67%
EBIDTM -8.65% 484.35% -38.25% -22.93% 11.93% -0.56% 2.79% 18.93%
Other Income 0.03 0.02 50.00% 0.06 0.12 -50.00% 0.03 0.12 -75.00% 0.12 0.22 -45.45%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.07 -0.70 - -0.01 0.03 - 0.18 0.11 63.64% 0.15 0.70 -78.57%
Tax -0.04 0.18 - 0.00 0.03 -100.00% -0.05 0.03 - 0.04 0.18 -77.78%
PAT -0.03 -0.88 - -0.01 0.00 - 0.22 0.08 175.00% 0.11 0.52 -78.85%
PATM -2.41% 596.60% -5.46% 0.53% 18.02% 11.52% 8.30% 20.44%
EPS -0.01 -0.28 - 0.00 0.00 0 0.07 0.03 133.33% 0.04 0.16 -75.00%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 12
Net Sales 3.89 3.98 1.83 2.08 1.04 0.90 1.86 2.02 0.63 1.46 0.00 Net Sales Growth 12.43% 117.49% -12.02% 100% 15.56% -51.61% -7.92% 220.63% -56.85% 0 Cost Of Goods Sold 3.47 3.23 1.09 2.53 1.54 1.44 2.35 3.02 1.81 1.02 0.00 Gross Profit 0.42 0.75 0.74 -0.45 -0.50 -0.54 -0.50 -0.99 -1.17 0.43 0.00 GP Margin 10.87% 18.84% 40.44% -21.63% -48.08% -60.0% -26.88% -49.01% -185.71% 29.45% 0 Total Expenditure 3.87 3.78 1.66 2.99 1.97 1.71 2.71 3.30 2.01 1.43 0.01 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 0.19 0.16 0.15 0.13 0.15 0.11 0.11 0.10 0.02 0.00 % Of Sales - 4.77% 8.74% 7.21% 12.50% 16.67% 5.91% 5.45% 15.87% 1.37% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 General & Admin Exp. - 0.19 0.16 0.10 0.12 0.10 0.11 0.11 0.10 0.39 0.01 % Of Sales - 4.77% 8.74% 4.81% 11.54% 11.11% 5.91% 5.45% 15.87% 26.71% 0 Selling & Distn. Exp. - 0.07 0.21 0.21 0.17 0.02 0.14 0.07 0.01 0.00 0.00 % Of Sales - 1.76% 11.48% 10.10% 16.35% 2.22% 7.53% 3.47% 1.59% 0% 0 Miscellaneous Exp. - 0.10 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.51% 1.64% 0% 0% 0% 0% 0% 0% 0% 0 EBITDA 0.02 0.20 0.17 -0.91 -0.93 -0.81 -0.85 -1.28 -1.38 0.03 -0.01 EBITDA Margin 0.51% 5.03% 9.29% -43.75% -89.42% -90.0% -45.70% -63.37% -219.05% 2.05% 0 Other Income 0.24 0.02 0.01 1.01 0.96 0.85 1.04 1.45 1.44 0.00 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.25 0.22 0.19 0.09 0.03 0.04 0.18 0.16 0.06 0.02 0.00 Tax -0.05 0.06 0.05 0.02 0.01 0.05 0.05 0.05 0.02 0.11 0.00 Tax Rate -20.00% 27.27% 26.32% 22.22% 33.33% 125.00% 27.78% 31.25% 33.33% 550.00% 0.00% PAT 0.29 0.16 0.14 0.07 0.02 -0.01 0.13 0.11 0.04 -0.09 0.00 PAT before Minority Interest 0.29 0.16 0.14 0.07 0.02 -0.01 0.13 0.11 0.04 -0.09 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.46% 4.02% 7.65% 3.37% 1.92% -1.11% 6.99% 5.45% 6.35% -6.16% 0 PAT Growth 203.57% 14.29% 100.00% 250.00% - - 18.18% 175.00% - - EPS 0.09 0.05 0.04 0.02 0.01 0.00 0.04 0.04 0.01 -0.03 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 12
Shareholder's Funds 31.32 31.17 30.96 30.89 30.87 30.84 30.71 30.60 30.56 -0.14 Share Capital 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 0.29 Total Reserves 0.04 -0.12 -0.33 -0.39 -0.42 -0.45 -0.58 -0.69 -0.73 -0.43 Non-Current Liabilities 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.49 0.74 2.32 0.85 2.77 1.35 0.94 0.19 0.43 0.33 Trade Payables 1.33 0.60 2.20 0.70 2.56 1.12 0.72 0.00 0.00 0.00 Other Current Liabilities 0.05 0.00 0.00 0.04 0.01 0.03 0.07 0.09 0.27 0.26 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Short Term Provisions 0.11 0.14 0.12 0.12 0.20 0.19 0.15 0.10 0.16 0.05 Total Liabilities 32.81 31.91 33.28 32.00 33.90 32.45 31.91 31.05 30.99 0.19 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 Gross Block 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Accumulated Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.10 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 32.81 31.90 33.27 32.00 33.90 32.45 31.91 31.04 30.89 0.19 Current Investments 12.72 17.54 17.94 16.94 16.56 15.01 14.60 13.21 29.96 0.00 Inventories 0.21 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Sundry Debtors 0.80 0.87 0.00 0.00 1.26 1.60 0.33 0.00 0.00 0.00 Cash & Bank 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 0.00 Other Current Assets 18.54 0.00 0.00 0.00 15.95 15.58 16.79 17.74 0.46 0.17 Short Term Loans & Adv. 18.54 13.30 15.19 15.05 15.95 15.58 16.79 17.74 0.45 0.17 Net Current Assets 31.32 31.16 30.96 31.15 31.13 31.10 30.97 30.86 30.46 -0.14 Total Assets 32.81 31.90 33.27 32.00 33.90 32.45 31.92 31.05 30.99 0.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 12
Cash From Operating Activity -4.47 -0.35 1.14 0.27 1.43 0.48 1.49 -17.21 -0.62 0.00 PBT 0.22 0.19 0.09 0.03 0.04 0.18 0.16 0.06 0.02 0.00 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -4.64 -0.51 1.07 0.26 1.49 0.29 1.33 -17.21 -0.64 0.00 Cash after chg. in Working capital -4.42 -0.33 1.16 0.29 1.52 0.48 1.49 -17.15 -0.62 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.02 -0.03 -0.02 -0.10 0.00 0.00 -0.06 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.82 0.40 -1.00 -0.38 -1.55 -0.41 -1.39 16.84 0.90 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 Net Investments 4.82 0.40 -1.00 -0.38 -1.55 -0.41 -1.39 16.85 -30.06 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.96 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.35 0.04 0.14 -0.11 -0.12 0.06 0.10 -0.37 0.28 0.00 Opening Cash & Equivalents 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 0.17 0.00 Closing Cash & Equivalent 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 12
Book Value (Rs.) 10.01 9.96 9.90 9.87 9.87 9.86 9.82 9.78 9.77 -4.85 ROA 0.49% 0.43% 0.21% 0.07% -0.03% 0.41% 0.36% 0.13% -0.56% 0.75% ROE 0.51% 0.45% 0.22% 0.08% -0.03% 0.43% 0.37% 0.13% -0.57% 0.00% ROCE 0.69% 0.60% 0.30% 0.10% 0.12% 0.57% 0.53% 0.19% 0.16% 0.00% Fixed Asset Turnover 294.73 135.44 153.84 76.82 66.40 137.29 197.76 91.10 0.00 144.34 Receivable days 76.30 86.54 0.05 0.00 582.46 189.81 59.13 0.00 0.00 0.00 Inventory Days 19.07 0.00 0.00 0.00 0.00 1.93 1.77 5.68 3.03 7118.50 Payable days 108.94 466.05 208.67 386.01 418.01 129.31 41.17 0.00 0.00 22.81 Cash Conversion Cycle -13.58 -379.51 -208.61 -386.01 164.45 62.43 19.74 5.68 3.03 7095.69 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 -0.14 Interest Cover 1281.44 0.00 508.72 273.46 274.78 198.60 1183.29 1257.69 0.00 9.86

Top Investors:

gurjinder singh

abhilasha singhania

sunil mark fernandes

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback