Nifty

:

23437.20

Sensex

:

77044.29

108.65 (0.47%)
309.40 (0.40%)

Login

Nifty
Sensex

:
:

23437.20
77044.29

108.65 (0.47%)
309.40 (0.40%)

Symbiox Investment & Trading Co Ltd.

Trading

Rating :

N/A

BSE: 539278 | NSE: Not Listed

Watchlist

NSE BSE

4.30

06-Feb-2025

Open
High
Low
Previous Close

4.12
4.30
3.97
4.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

40526
1.67
6.02
2.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.39
22.34
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.27
N/A
0.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.32
30.26
28.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.97
-
-34.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-
60.04
14.47

P:E (Median)

8 Years
5 Years
3 Years

29.83
35.80
38.21

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.30
0.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.26
24.72
23.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.45 0.18 150.00% 0.75 1.23 -39.02% 0.31 1.36 -77.21% 1.12 -0.15 -
Expenses 0.24 0.25 -4.00% 0.31 1.08 -71.30% 0.30 1.32 -77.27% 1.22 0.57 114.04%
EBITDA 0.21 -0.07 - 0.44 0.15 193.33% 0.01 0.04 -75.00% -0.10 -0.71 -
EBIDTM 47.25% -38.25% 59.04% 11.93% 2.88% 2.79% -8.65% 484.35%
Other Income 0.00 0.06 -100.00% 0.00 0.03 -100.00% 0.00 0.12 -100.00% 0.03 0.02 50.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.21 -0.01 - 0.44 0.18 144.44% 0.01 0.15 -93.33% -0.07 -0.70 -
Tax 0.06 0.00 0 0.12 0.05 140.00% 0.00 0.04 -100.00% -0.04 0.18 -
PAT 0.16 -0.01 - 0.33 0.13 153.85% 0.01 0.11 -90.91% -0.03 -0.88 -
PATM 34.73% -5.46% 43.62% 10.55% 1.92% 8.30% -2.41% 596.60%
EPS 0.05 0.00 0 0.10 0.04 150.00% 0.00 0.04 -100.00% -0.01 -0.28 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.63 3.90 3.98 1.83 2.08 1.04 0.90 1.86 2.02 0.63 1.46 Net Sales Growth 0.38% -2.01% 117.49% -12.02% 100% 15.56% -51.61% -7.92% 220.63% -56.85% Cost Of Goods Sold 1.65 3.48 3.23 1.09 2.53 1.54 1.44 2.35 3.02 1.81 1.02 Gross Profit 0.98 0.42 0.75 0.74 -0.45 -0.50 -0.54 -0.50 -0.99 -1.17 0.43 GP Margin 37.11% 10.77% 18.84% 40.44% -21.63% -48.08% -60.0% -26.88% -49.01% -185.71% 29.45% Total Expenditure 2.07 3.88 3.78 1.66 2.99 1.97 1.71 2.71 3.30 2.01 1.43 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.19 0.16 0.15 0.13 0.15 0.11 0.11 0.10 0.02 % Of Sales - 4.62% 4.77% 8.74% 7.21% 12.50% 16.67% 5.91% 5.45% 15.87% 1.37% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.15 0.19 0.16 0.10 0.12 0.10 0.11 0.11 0.10 0.39 % Of Sales - 3.85% 4.77% 8.74% 4.81% 11.54% 11.11% 5.91% 5.45% 15.87% 26.71% Selling & Distn. Exp. - 0.07 0.07 0.21 0.21 0.17 0.02 0.14 0.07 0.01 0.00 % Of Sales - 1.79% 1.76% 11.48% 10.10% 16.35% 2.22% 7.53% 3.47% 1.59% 0% Miscellaneous Exp. - 0.00 0.10 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 2.51% 1.64% 0% 0% 0% 0% 0% 0% 0% EBITDA 0.56 0.02 0.20 0.17 -0.91 -0.93 -0.81 -0.85 -1.28 -1.38 0.03 EBITDA Margin 21.29% 0.51% 5.03% 9.29% -43.75% -89.42% -90.0% -45.70% -63.37% -219.05% 2.05% Other Income 0.03 0.23 0.02 0.01 1.01 0.96 0.85 1.04 1.45 1.44 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.59 0.25 0.22 0.19 0.09 0.03 0.04 0.18 0.16 0.06 0.02 Tax 0.14 0.04 0.06 0.05 0.02 0.01 0.05 0.05 0.05 0.02 0.11 Tax Rate 23.73% 16.00% 27.27% 26.32% 22.22% 33.33% 125.00% 27.78% 31.25% 33.33% 550.00% PAT 0.47 0.21 0.16 0.14 0.07 0.02 -0.01 0.13 0.11 0.04 -0.09 PAT before Minority Interest 0.47 0.21 0.16 0.14 0.07 0.02 -0.01 0.13 0.11 0.04 -0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.87% 5.38% 4.02% 7.65% 3.37% 1.92% -1.11% 6.99% 5.45% 6.35% -6.16% PAT Growth 172.31% 31.25% 14.29% 100.00% 250.00% - - 18.18% 175.00% - EPS 0.15 0.07 0.05 0.04 0.02 0.01 0.00 0.04 0.04 0.01 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 31.53 31.32 31.17 30.96 30.89 30.87 30.84 30.71 30.60 30.56 Share Capital 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 Total Reserves 0.24 0.04 -0.12 -0.33 -0.39 -0.42 -0.45 -0.58 -0.69 -0.73 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.36 1.49 0.74 2.32 0.85 2.77 1.35 0.94 0.19 0.43 Trade Payables 0.20 1.33 0.60 2.20 0.70 2.56 1.12 0.72 0.00 0.00 Other Current Liabilities 0.06 0.05 0.00 0.00 0.04 0.01 0.03 0.07 0.09 0.27 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.10 0.11 0.14 0.12 0.12 0.20 0.19 0.15 0.10 0.16 Total Liabilities 31.89 32.81 31.91 33.28 32.00 33.90 32.45 31.91 31.05 30.99 Net Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Gross Block 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 Accumulated Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Non Current Assets 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 31.87 32.81 31.90 33.27 32.00 33.90 32.45 31.91 31.04 30.89 Current Investments 9.88 12.72 17.54 17.94 16.94 16.56 15.01 14.60 13.21 29.96 Inventories 0.09 0.21 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Sundry Debtors 0.02 0.80 0.87 0.00 0.00 1.26 1.60 0.33 0.00 0.00 Cash & Bank 0.31 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 Other Current Assets 21.58 0.00 0.00 0.00 15.05 15.95 15.58 16.79 17.74 0.46 Short Term Loans & Adv. 21.58 18.54 13.30 15.19 15.05 15.95 15.58 16.79 17.74 0.45 Net Current Assets 31.51 31.32 31.16 30.96 31.15 31.13 31.10 30.97 30.86 30.46 Total Assets 31.89 32.81 31.90 33.27 32.00 33.90 32.45 31.92 31.05 30.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.06 -4.47 -0.35 1.14 0.27 1.43 0.48 1.49 -17.21 -0.62 PBT 0.25 0.22 0.19 0.09 0.03 0.04 0.18 0.16 0.06 0.02 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -3.25 -4.64 -0.51 1.07 0.26 1.49 0.29 1.33 -17.21 -0.64 Cash after chg. in Working capital -3.00 -4.42 -0.33 1.16 0.29 1.52 0.48 1.49 -17.15 -0.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.05 -0.02 -0.03 -0.02 -0.10 0.00 0.00 -0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.83 4.82 0.40 -1.00 -0.38 -1.55 -0.41 -1.39 16.84 0.90 Net Fixed Assets -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Net Investments 2.84 4.82 0.40 -1.00 -0.38 -1.55 -0.41 -1.39 16.85 -30.06 Others 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.96 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.23 0.35 0.04 0.14 -0.11 -0.12 0.06 0.10 -0.37 0.28 Opening Cash & Equivalents 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 0.17 Closing Cash & Equivalent 0.31 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.08 10.01 9.96 9.90 9.87 9.87 9.86 9.82 9.78 9.77 ROA 0.64% 0.49% 0.43% 0.21% 0.07% -0.03% 0.41% 0.36% 0.13% -0.56% ROE 0.66% 0.51% 0.45% 0.22% 0.08% -0.03% 0.43% 0.37% 0.13% -0.57% ROCE 0.79% 0.69% 0.60% 0.30% 0.10% 0.12% 0.57% 0.53% 0.19% 0.16% Fixed Asset Turnover 179.71 294.73 135.44 153.84 76.82 66.40 137.29 197.76 91.10 0.00 Receivable days 38.05 76.30 86.54 0.05 0.00 582.46 189.81 59.13 0.00 0.00 Inventory Days 13.94 19.07 0.00 0.00 0.00 0.00 1.93 1.77 5.68 3.03 Payable days 80.46 108.94 466.05 208.67 386.01 418.01 129.31 41.17 0.00 0.00 Cash Conversion Cycle -28.48 -13.58 -379.51 -208.61 -386.01 164.45 62.43 19.74 5.68 3.03 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 Interest Cover 340.06 1215.76 0.00 508.72 273.46 274.78 198.60 1183.29 1257.69 0.00

Top Investors:

logihaze solutions private limited

ravi kumar newatia(huf)

mahesh khandelwal

yugam anurag rawat

franklin leasing and finance limited

vakanda services private limited

abhilasha singhania

bhagwatidevi sitaram rawat

natraj financial management private limited

Annual Reports:

News Update:

Symbiox Inv.& Tradig - Quarterly Results
11th Feb 2025, 16:32 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback