Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Symbiox Investment & Trading Co Ltd.

Trading

Rating :

N/A

BSE: 539278 | NSE: Not Listed

Watchlist

NSE BSE

3.96

22-Nov-2024

Open
High
Low
Previous Close

3.98
3.99
3.61
3.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200006
775468
4.53
2.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.42
41.82
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.30
N/A
0.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.32
30.26
28.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.97
-
-34.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-
60.04
14.47

P:E (Median)

8 Years
5 Years
3 Years

28.28
33.49
36.33

P:BV (Average)

8 Years
5 Years
3 Years

0.28
0.28
0.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-11.08
23.15
22.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.75 1.23 -39.02% 0.31 1.36 -77.21% 1.12 -0.15 - 0.18 0.38 -52.63%
Expenses 0.31 1.08 -71.30% 0.30 1.32 -77.27% 1.22 0.57 114.04% 0.25 0.46 -45.65%
EBITDA 0.44 0.15 193.33% 0.01 0.04 -75.00% -0.10 -0.71 - -0.07 -0.09 -
EBIDTM 59.04% 11.93% 2.88% 2.79% -8.65% 484.35% -38.25% -22.93%
Other Income 0.00 0.03 -100.00% 0.00 0.12 -100.00% 0.03 0.02 50.00% 0.06 0.12 -50.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.44 0.18 144.44% 0.01 0.15 -93.33% -0.07 -0.70 - -0.01 0.03 -
Tax 0.12 0.05 140.00% 0.00 0.04 -100.00% -0.04 0.18 - 0.00 0.03 -100.00%
PAT 0.33 0.13 153.85% 0.01 0.11 -90.91% -0.03 -0.88 - -0.01 0.00 -
PATM 43.62% 10.55% 1.92% 8.30% -2.41% 596.60% -5.46% 0.53%
EPS 0.10 0.04 150.00% 0.00 0.04 -100.00% -0.01 -0.28 - 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.36 3.90 3.98 1.83 2.08 1.04 0.90 1.86 2.02 0.63 1.46 Net Sales Growth -16.31% -2.01% 117.49% -12.02% 100% 15.56% -51.61% -7.92% 220.63% -56.85% Cost Of Goods Sold 1.66 3.48 3.23 1.09 2.53 1.54 1.44 2.35 3.02 1.81 1.02 Gross Profit 0.70 0.42 0.75 0.74 -0.45 -0.50 -0.54 -0.50 -0.99 -1.17 0.43 GP Margin 29.62% 10.77% 18.84% 40.44% -21.63% -48.08% -60.0% -26.88% -49.01% -185.71% 29.45% Total Expenditure 2.08 3.88 3.78 1.66 2.99 1.97 1.71 2.71 3.30 2.01 1.43 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.19 0.16 0.15 0.13 0.15 0.11 0.11 0.10 0.02 % Of Sales - 4.62% 4.77% 8.74% 7.21% 12.50% 16.67% 5.91% 5.45% 15.87% 1.37% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.15 0.19 0.16 0.10 0.12 0.10 0.11 0.11 0.10 0.39 % Of Sales - 3.85% 4.77% 8.74% 4.81% 11.54% 11.11% 5.91% 5.45% 15.87% 26.71% Selling & Distn. Exp. - 0.07 0.07 0.21 0.21 0.17 0.02 0.14 0.07 0.01 0.00 % Of Sales - 1.79% 1.76% 11.48% 10.10% 16.35% 2.22% 7.53% 3.47% 1.59% 0% Miscellaneous Exp. - 0.00 0.10 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 2.51% 1.64% 0% 0% 0% 0% 0% 0% 0% EBITDA 0.28 0.02 0.20 0.17 -0.91 -0.93 -0.81 -0.85 -1.28 -1.38 0.03 EBITDA Margin 11.86% 0.51% 5.03% 9.29% -43.75% -89.42% -90.0% -45.70% -63.37% -219.05% 2.05% Other Income 0.09 0.23 0.02 0.01 1.01 0.96 0.85 1.04 1.45 1.44 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.37 0.25 0.22 0.19 0.09 0.03 0.04 0.18 0.16 0.06 0.02 Tax 0.08 0.04 0.06 0.05 0.02 0.01 0.05 0.05 0.05 0.02 0.11 Tax Rate 21.62% 16.00% 27.27% 26.32% 22.22% 33.33% 125.00% 27.78% 31.25% 33.33% 550.00% PAT 0.30 0.21 0.16 0.14 0.07 0.02 -0.01 0.13 0.11 0.04 -0.09 PAT before Minority Interest 0.30 0.21 0.16 0.14 0.07 0.02 -0.01 0.13 0.11 0.04 -0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.71% 5.38% 4.02% 7.65% 3.37% 1.92% -1.11% 6.99% 5.45% 6.35% -6.16% PAT Growth 146.88% 31.25% 14.29% 100.00% 250.00% - - 18.18% 175.00% - EPS 0.10 0.07 0.05 0.04 0.02 0.01 0.00 0.04 0.04 0.01 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 31.53 31.32 31.17 30.96 30.89 30.87 30.84 30.71 30.60 30.56 Share Capital 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 31.29 Total Reserves 0.24 0.04 -0.12 -0.33 -0.39 -0.42 -0.45 -0.58 -0.69 -0.73 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.26 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.36 1.49 0.74 2.32 0.85 2.77 1.35 0.94 0.19 0.43 Trade Payables 0.20 1.33 0.60 2.20 0.70 2.56 1.12 0.72 0.00 0.00 Other Current Liabilities 0.06 0.05 0.00 0.00 0.04 0.01 0.03 0.07 0.09 0.27 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.10 0.11 0.14 0.12 0.12 0.20 0.19 0.15 0.10 0.16 Total Liabilities 31.89 32.81 31.91 33.28 32.00 33.90 32.45 31.91 31.05 30.99 Net Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Gross Block 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 Accumulated Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Non Current Assets 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 31.87 32.81 31.90 33.27 32.00 33.90 32.45 31.91 31.04 30.89 Current Investments 9.88 12.72 17.54 17.94 16.94 16.56 15.01 14.60 13.21 29.96 Inventories 0.09 0.21 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Sundry Debtors 0.02 0.80 0.87 0.00 0.00 1.26 1.60 0.33 0.00 0.00 Cash & Bank 0.31 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 Other Current Assets 21.58 0.00 0.00 0.00 15.05 15.95 15.58 16.79 17.74 0.46 Short Term Loans & Adv. 21.58 18.54 13.30 15.19 15.05 15.95 15.58 16.79 17.74 0.45 Net Current Assets 31.51 31.32 31.16 30.96 31.15 31.13 31.10 30.97 30.86 30.46 Total Assets 31.89 32.81 31.90 33.27 32.00 33.90 32.45 31.92 31.05 30.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.06 -4.47 -0.35 1.14 0.27 1.43 0.48 1.49 -17.21 -0.62 PBT 0.25 0.22 0.19 0.09 0.03 0.04 0.18 0.16 0.06 0.02 Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -3.25 -4.64 -0.51 1.07 0.26 1.49 0.29 1.33 -17.21 -0.64 Cash after chg. in Working capital -3.00 -4.42 -0.33 1.16 0.29 1.52 0.48 1.49 -17.15 -0.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.05 -0.02 -0.03 -0.02 -0.10 0.00 0.00 -0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.83 4.82 0.40 -1.00 -0.38 -1.55 -0.41 -1.39 16.84 0.90 Net Fixed Assets -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Net Investments 2.84 4.82 0.40 -1.00 -0.38 -1.55 -0.41 -1.39 16.85 -30.06 Others 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.96 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.23 0.35 0.04 0.14 -0.11 -0.12 0.06 0.10 -0.37 0.28 Opening Cash & Equivalents 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45 0.17 Closing Cash & Equivalent 0.31 0.54 0.19 0.15 0.01 0.12 0.25 0.18 0.08 0.45

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.08 10.01 9.96 9.90 9.87 9.87 9.86 9.82 9.78 9.77 ROA 0.64% 0.49% 0.43% 0.21% 0.07% -0.03% 0.41% 0.36% 0.13% -0.56% ROE 0.66% 0.51% 0.45% 0.22% 0.08% -0.03% 0.43% 0.37% 0.13% -0.57% ROCE 0.79% 0.69% 0.60% 0.30% 0.10% 0.12% 0.57% 0.53% 0.19% 0.16% Fixed Asset Turnover 179.71 294.73 135.44 153.84 76.82 66.40 137.29 197.76 91.10 0.00 Receivable days 38.05 76.30 86.54 0.05 0.00 582.46 189.81 59.13 0.00 0.00 Inventory Days 13.94 19.07 0.00 0.00 0.00 0.00 1.93 1.77 5.68 3.03 Payable days 80.46 108.94 466.05 208.67 386.01 418.01 129.31 41.17 0.00 0.00 Cash Conversion Cycle -28.48 -13.58 -379.51 -208.61 -386.01 164.45 62.43 19.74 5.68 3.03 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 Interest Cover 340.06 1215.76 0.00 508.72 273.46 274.78 198.60 1183.29 1257.69 0.00

Top Investors:

mahesh khandelwal

ravi kumar newatia(huf)

abhilasha singhania

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback