Nifty
:
25960.55
Sensex
:
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)
Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Syrma SGS Technology Ltd.

Electronics - Components

Rating :
71/99

BSE: 543573 | NSE: SYRMA

NSE BSE
728.90
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  749.45
  •  764.9
  •  725.4
  •  743.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2001935
  •  1490143277.25
  •  909.9
  •  370

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,049.63
  • 61.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,682.73
  • 0.21%
  • 5.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.97%
  • 1.36%
  • 30.02%
  • FII
  • DII
  • Others
  • 7.02%
  • 15.13%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.92
  • 22.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.31
  • 11.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.80
  • 12.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 76.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.31

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
9.55
13.88
20.03
26.92
P/E Ratio
76.32
52.51
36.39
27.08
Revenue
3715.99
4818.92
6379.94
8244.36
EBITDA
323.32
452.81
619.82
835.09
Net Income
169.87
260.59
376.82
511.45
ROA
4.3
5.73
7.24
8.48
P/B Ratio
7.42
5.02
4.45
3.81
ROE
10.1
11.34
13.04
15.27
FCFF
-103.07
-94.59
-165.47
38.86
FCFF Yield
-0.66
-0.6
-1.05
0.25
Net Debt
317.45
-167.15
-38.79
-195.56
BVPS
98.29
145.23
163.8
191.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,145.89
832.74
37.60%
943.98
1,159.97
-18.62%
924.36
1,134.21
-18.50%
869.20
706.72
22.99%
Expenses
1,030.65
761.78
35.29%
857.36
1,114.55
-23.08%
816.87
1,059.47
-22.90%
790.14
667.27
18.41%
EBITDA
115.24
70.96
62.40%
86.62
45.43
90.67%
107.50
74.74
43.83%
79.06
39.44
100.46%
EBIDTM
10.06%
8.52%
9.18%
3.92%
11.63%
6.59%
9.10%
5.58%
Other Income
8.74
10.03
-12.86%
16.04
15.22
5.39%
22.27
15.52
43.49%
22.27
12.12
83.75%
Interest
12.63
13.59
-7.06%
14.93
13.79
8.27%
15.65
13.23
18.29%
15.43
10.69
44.34%
Depreciation
21.85
16.72
30.68%
20.58
17.37
18.48%
20.75
15.84
31.00%
20.23
13.91
45.43%
PBT
89.50
50.68
76.60%
67.15
29.49
127.70%
93.37
61.19
52.59%
63.53
26.96
135.65%
Tax
23.16
11.04
109.78%
17.23
9.14
88.51%
21.92
15.98
37.17%
10.53
6.68
57.63%
PAT
66.34
39.65
67.31%
49.92
20.35
145.31%
71.45
45.21
58.04%
53.01
20.28
161.39%
PATM
5.79%
4.76%
5.29%
1.75%
7.73%
3.99%
6.10%
2.87%
EPS
3.33
2.04
63.24%
2.79
1.09
155.96%
3.68
1.97
86.80%
2.74
0.87
214.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
3,883.43
3,786.69
3,154.12
2,048.39
1,019.72
438.30
397.08
Net Sales Growth
1.30%
20.06%
53.98%
100.88%
132.65%
10.38%
 
Cost Of Goods Sold
2,894.16
2,931.47
2,507.12
1,540.48
718.54
282.09
227.30
Gross Profit
989.27
855.22
647.00
507.90
301.18
156.21
169.78
GP Margin
25.47%
22.58%
20.51%
24.80%
29.54%
35.64%
42.76%
Total Expenditure
3,495.02
3,463.37
2,951.86
1,857.14
923.19
390.07
327.73
Power & Fuel Cost
-
23.46
18.75
13.45
7.17
3.99
5.15
% Of Sales
-
0.62%
0.59%
0.66%
0.70%
0.91%
1.30%
Employee Cost
-
178.27
138.39
94.33
54.76
26.24
23.84
% Of Sales
-
4.71%
4.39%
4.61%
5.37%
5.99%
6.00%
Manufacturing Exp.
-
210.24
185.58
137.59
91.40
52.08
48.86
% Of Sales
-
5.55%
5.88%
6.72%
8.96%
11.88%
12.30%
General & Admin Exp.
-
85.88
67.55
50.01
34.55
16.11
12.40
% Of Sales
-
2.27%
2.14%
2.44%
3.39%
3.68%
3.12%
Selling & Distn. Exp.
-
21.42
17.59
14.48
14.00
9.12
9.35
% Of Sales
-
0.57%
0.56%
0.71%
1.37%
2.08%
2.35%
Miscellaneous Exp.
-
12.63
16.89
10.51
4.53
1.80
1.40
% Of Sales
-
0.33%
0.54%
0.51%
0.44%
0.41%
0.35%
EBITDA
388.42
323.32
202.26
191.25
96.53
48.23
69.35
EBITDA Margin
10.00%
8.54%
6.41%
9.34%
9.47%
11.00%
17.46%
Other Income
69.32
49.42
58.33
44.41
12.39
6.18
7.81
Interest
58.64
58.46
41.31
25.72
8.59
6.00
9.63
Depreciation
83.41
75.07
51.48
31.20
19.43
12.07
9.70
PBT
313.55
239.21
167.79
178.73
80.90
36.34
57.83
Tax
72.84
52.63
42.10
55.62
26.76
7.72
8.35
Tax Rate
23.23%
22.20%
25.29%
31.12%
33.08%
21.24%
15.99%
PAT
240.72
169.87
107.33
119.35
53.00
28.61
43.88
PAT before Minority Interest
228.03
184.45
124.34
123.11
54.14
28.61
43.88
Minority Interest
-12.69
-14.58
-17.01
-3.76
-1.14
0.00
0.00
PAT Margin
6.20%
4.49%
3.40%
5.83%
5.20%
6.53%
11.05%
PAT Growth
91.82%
58.27%
-10.07%
125.19%
85.25%
-34.80%
 
EPS
12.50
8.82
5.58
6.20
2.75
1.49
2.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,749.96
1,612.61
1,540.28
572.06
241.57
101.70
Share Capital
178.05
177.43
176.78
137.62
0.75
0.70
Total Reserves
1,567.37
1,430.57
1,363.50
430.93
240.83
101.00
Non-Current Liabilities
164.12
166.41
166.54
92.54
57.09
38.67
Secured Loans
61.86
64.48
86.98
3.89
24.50
7.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
17.20
Long Term Provisions
15.25
13.22
37.43
51.19
27.51
9.96
Current Liabilities
2,213.50
1,844.74
955.97
571.82
189.07
230.85
Trade Payables
1,574.39
1,223.09
489.48
240.45
114.84
106.81
Other Current Liabilities
104.16
121.16
99.70
87.47
47.13
48.16
Short Term Borrowings
521.37
488.83
256.39
187.39
24.25
53.14
Short Term Provisions
13.58
11.66
110.40
56.51
2.85
22.74
Total Liabilities
4,202.44
3,688.18
2,665.41
1,247.26
487.73
371.22
Net Block
1,144.33
1,075.43
532.39
377.52
81.37
86.48
Gross Block
1,362.81
1,222.70
626.57
445.19
103.14
96.17
Accumulated Depreciation
218.48
147.27
94.18
67.67
21.77
9.69
Non Current Assets
1,261.54
1,411.99
1,342.99
497.08
222.91
109.48
Capital Work in Progress
65.56
16.83
25.32
40.80
0.00
0.43
Non Current Investment
8.03
6.40
6.00
4.71
92.14
0.00
Long Term Loans & Adv.
33.16
33.55
42.43
73.07
39.29
22.57
Other Non Current Assets
10.46
279.79
736.85
0.57
10.11
0.00
Current Assets
2,940.89
2,276.19
1,322.41
750.17
264.82
261.74
Current Investments
51.36
35.47
78.04
36.30
0.00
0.00
Inventories
821.87
1,004.26
587.44
291.30
77.08
68.22
Sundry Debtors
1,477.46
930.15
402.23
272.23
127.87
116.36
Cash & Bank
295.79
86.63
54.43
36.91
30.21
35.17
Other Current Assets
294.41
9.67
7.67
7.33
29.67
41.99
Short Term Loans & Adv.
212.41
210.02
192.61
106.10
23.49
38.03
Net Current Assets
727.39
431.45
366.44
178.35
75.75
30.90
Total Assets
4,202.43
3,688.18
2,665.40
1,247.25
487.73
371.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
176.46
-109.13
-70.28
14.52
23.85
70.83
PBT
237.07
166.44
178.73
80.90
36.34
52.23
Adjustment
93.48
59.12
20.71
22.74
13.99
20.41
Changes in Working Capital
-93.44
-280.74
-229.99
-65.90
-16.44
4.77
Cash after chg. in Working capital
237.12
-55.18
-30.55
37.74
33.88
77.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.66
-53.95
-39.73
-23.22
-10.03
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-105.15
-28.28
-885.72
-393.61
-94.42
-29.05
Net Fixed Assets
-111.38
-241.31
-129.55
-89.48
-6.54
Net Investments
1.82
-217.30
-56.17
-315.73
-88.74
Others
4.41
430.33
-700.00
11.60
0.86
Cash from Financing Activity
-70.70
150.27
967.96
358.72
68.01
-20.64
Net Cash Inflow / Outflow
0.61
12.87
11.97
-20.37
-2.55
21.14
Opening Cash & Equivalents
78.38
46.49
33.41
27.96
30.77
6.15
Closing Cash & Equivalent
80.86
78.38
46.49
33.41
27.96
30.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
98.03
90.63
87.13
41.31
31.98
1448.79
ROA
4.68%
3.91%
6.29%
6.24%
6.72%
11.82%
ROE
11.00%
7.90%
11.68%
13.37%
16.67%
43.14%
ROCE
12.99%
10.19%
15.41%
16.82%
17.52%
33.35%
Fixed Asset Turnover
2.93
3.41
3.82
3.72
4.40
4.13
Receivable days
116.03
77.09
60.09
71.61
101.69
106.96
Inventory Days
88.01
92.10
78.29
65.93
60.50
62.71
Payable days
174.16
124.66
86.47
90.24
143.40
171.52
Cash Conversion Cycle
29.89
44.53
51.91
47.30
18.79
-1.85
Total Debt/Equity
0.35
0.36
0.23
0.34
0.23
0.82
Interest Cover
5.06
5.03
7.95
10.42
7.05
6.43

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Syrma SGS Technology initiates construction on PCB manufacturing facility in Andhra Pradesh
    2nd Dec 2025, 12:30 PM

    Beyond capacity, the project introduces a wave of livelihood opportunities for the community

    Read More
  • Syrma SGS inks pact to acquire majority stake in Elcome Integrated Systems
    11th Nov 2025, 09:16 AM

    This acquisition marks a strategic step for Syrma SGS in advancing its presence in Defence Electronics, an area of increasing national priority

    Read More
  • Syrma, Premier Energies to acquire 100% ownership of KSolare Energy
    24th Oct 2025, 09:30 AM

    The acquisition marks Premier Energies and Syrma SGS’s foray into the fast-growing residential solar inverter segment, aligned with the Government of India’s PM Surya Ghar Muft Bijli Yojana

    Read More
  • Syrma SGS Technology inks joint venture agreement with Elemaster
    2nd Sep 2025, 09:06 AM

    The partnership combines the company’s scaled and cost-efficient execution with Elemaster’s deep design expertise and long-standing trust with European OEMs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.