Nifty
:
25069.20
Sensex
:
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)
Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Syrma SGS Technology Ltd.

Electronics - Components

Rating :
74/99

BSE: 543573 | NSE: SYRMA

NSE BSE
802.80
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  825.4
  •  828.5
  •  800
  •  825.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  982832
  •  798020782.9
  •  875
  •  370

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,460.65
  • 77.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,776.03
  • 0.19%
  • 5.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.42%
  • 2.74%
  • 33.41%
  • FII
  • DII
  • Others
  • 6.34%
  • 7.56%
  • 3.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.92
  • 22.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.31
  • 11.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.80
  • 12.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 78.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.14

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
9.55
13.22
18.49
25.88
P/E Ratio
84.06
60.73
43.42
31.02
Revenue
3715.99
4813.85
6233.94
7983.41
EBITDA
323.32
421.14
558.45
758.78
Net Income
169.87
234.43
333.36
462.69
ROA
4.3
5.35
7.02
8.62
P/B Ratio
8.17
7.13
6.11
5.06
ROE
10.1
12.23
14.92
17.75
FCFF
-103.07
64.26
27.64
95.47
FCFF Yield
-0.62
0.39
0.17
0.57
Net Debt
317.45
80.85
87.51
-33.6
BVPS
98.29
112.6
131.41
158.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
943.98
1,159.97
-18.62%
924.36
1,134.21
-18.50%
869.20
706.72
22.99%
832.74
711.73
17.00%
Expenses
857.36
1,114.55
-23.08%
816.87
1,059.47
-22.90%
790.14
667.27
18.41%
761.78
661.68
15.13%
EBITDA
86.62
45.43
90.67%
107.50
74.74
43.83%
79.06
39.44
100.46%
70.96
50.05
41.78%
EBIDTM
9.18%
3.92%
11.63%
6.59%
9.10%
5.58%
8.52%
7.03%
Other Income
16.04
15.22
5.39%
22.27
15.52
43.49%
22.27
12.12
83.75%
10.03
8.90
12.70%
Interest
14.93
13.79
8.27%
15.65
13.23
18.29%
15.43
10.69
44.34%
13.59
9.05
50.17%
Depreciation
20.58
17.37
18.48%
20.75
15.84
31.00%
20.23
13.91
45.43%
16.72
11.59
44.26%
PBT
67.15
29.49
127.70%
93.37
61.19
52.59%
63.53
26.96
135.65%
50.68
36.95
37.16%
Tax
17.23
9.14
88.51%
21.92
15.98
37.17%
10.53
6.68
57.63%
11.04
6.44
71.43%
PAT
49.92
20.35
145.31%
71.45
45.21
58.04%
53.01
20.28
161.39%
39.65
30.51
29.96%
PATM
5.29%
1.75%
7.73%
3.99%
6.10%
2.87%
4.76%
4.29%
EPS
2.79
1.09
155.96%
3.68
1.97
86.80%
2.74
0.87
214.94%
2.04
1.60
27.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
3,570.28
3,786.69
3,154.12
2,048.39
1,019.72
438.30
397.08
Net Sales Growth
-3.83%
20.06%
53.98%
100.88%
132.65%
10.38%
 
Cost Of Goods Sold
2,650.55
2,931.47
2,507.12
1,540.48
718.54
282.09
227.30
Gross Profit
919.73
855.22
647.00
507.90
301.18
156.21
169.78
GP Margin
25.76%
22.58%
20.51%
24.80%
29.54%
35.64%
42.76%
Total Expenditure
3,226.15
3,463.37
2,951.86
1,857.14
923.19
390.07
327.73
Power & Fuel Cost
-
23.46
18.75
13.45
7.17
3.99
5.15
% Of Sales
-
0.62%
0.59%
0.66%
0.70%
0.91%
1.30%
Employee Cost
-
178.27
138.39
94.33
54.76
26.24
23.84
% Of Sales
-
4.71%
4.39%
4.61%
5.37%
5.99%
6.00%
Manufacturing Exp.
-
210.24
185.58
137.59
91.40
52.08
48.86
% Of Sales
-
5.55%
5.88%
6.72%
8.96%
11.88%
12.30%
General & Admin Exp.
-
85.88
67.55
50.01
34.55
16.11
12.40
% Of Sales
-
2.27%
2.14%
2.44%
3.39%
3.68%
3.12%
Selling & Distn. Exp.
-
21.42
17.59
14.48
14.00
9.12
9.35
% Of Sales
-
0.57%
0.56%
0.71%
1.37%
2.08%
2.35%
Miscellaneous Exp.
-
12.63
16.89
10.51
4.53
1.80
1.40
% Of Sales
-
0.33%
0.54%
0.51%
0.44%
0.41%
0.35%
EBITDA
344.14
323.32
202.26
191.25
96.53
48.23
69.35
EBITDA Margin
9.64%
8.54%
6.41%
9.34%
9.47%
11.00%
17.46%
Other Income
70.61
49.42
58.33
44.41
12.39
6.18
7.81
Interest
59.60
58.46
41.31
25.72
8.59
6.00
9.63
Depreciation
78.28
75.07
51.48
31.20
19.43
12.07
9.70
PBT
274.73
239.21
167.79
178.73
80.90
36.34
57.83
Tax
60.72
52.63
42.10
55.62
26.76
7.72
8.35
Tax Rate
22.10%
22.20%
25.29%
31.12%
33.08%
21.24%
15.99%
PAT
214.03
169.87
107.33
119.35
53.00
28.61
43.88
PAT before Minority Interest
200.21
184.45
124.34
123.11
54.14
28.61
43.88
Minority Interest
-13.82
-14.58
-17.01
-3.76
-1.14
0.00
0.00
PAT Margin
5.99%
4.49%
3.40%
5.83%
5.20%
6.53%
11.05%
PAT Growth
83.95%
58.27%
-10.07%
125.19%
85.25%
-34.80%
 
EPS
12.01
9.53
6.02
6.70
2.97
1.61
2.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,749.96
1,612.61
1,540.28
572.06
241.57
101.70
Share Capital
178.05
177.43
176.78
137.62
0.75
0.70
Total Reserves
1,567.37
1,430.57
1,363.50
430.93
240.83
101.00
Non-Current Liabilities
164.12
166.41
166.54
92.54
57.09
38.67
Secured Loans
61.86
64.48
86.98
3.89
24.50
7.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
17.20
Long Term Provisions
15.25
13.22
37.43
51.19
27.51
9.96
Current Liabilities
2,213.50
1,844.74
955.97
571.82
189.07
230.85
Trade Payables
1,574.39
1,223.09
489.48
240.45
114.84
106.81
Other Current Liabilities
104.16
121.16
99.70
87.47
47.13
48.16
Short Term Borrowings
521.37
488.83
256.39
187.39
24.25
53.14
Short Term Provisions
13.58
11.66
110.40
56.51
2.85
22.74
Total Liabilities
4,202.44
3,688.18
2,665.41
1,247.26
487.73
371.22
Net Block
1,144.33
1,075.43
532.39
377.52
81.37
86.48
Gross Block
1,362.81
1,222.70
626.57
445.19
103.14
96.17
Accumulated Depreciation
218.48
147.27
94.18
67.67
21.77
9.69
Non Current Assets
1,261.54
1,411.99
1,342.99
497.08
222.91
109.48
Capital Work in Progress
65.56
16.83
25.32
40.80
0.00
0.43
Non Current Investment
8.03
6.40
6.00
4.71
92.14
0.00
Long Term Loans & Adv.
33.16
33.55
42.43
73.07
39.29
22.57
Other Non Current Assets
10.46
279.79
736.85
0.57
10.11
0.00
Current Assets
2,940.89
2,276.19
1,322.41
750.17
264.82
261.74
Current Investments
51.36
35.47
78.04
36.30
0.00
0.00
Inventories
821.87
1,004.26
587.44
291.30
77.08
68.22
Sundry Debtors
1,477.46
930.15
402.23
272.23
127.87
116.36
Cash & Bank
295.79
86.63
54.43
36.91
30.21
35.17
Other Current Assets
294.41
9.67
7.67
7.33
29.67
41.99
Short Term Loans & Adv.
212.41
210.02
192.61
106.10
23.49
38.03
Net Current Assets
727.39
431.45
366.44
178.35
75.75
30.90
Total Assets
4,202.43
3,688.18
2,665.40
1,247.25
487.73
371.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
176.46
-109.13
-70.28
14.52
23.85
70.83
PBT
237.07
166.44
178.73
80.90
36.34
52.23
Adjustment
93.48
59.12
20.71
22.74
13.99
20.41
Changes in Working Capital
-93.44
-280.74
-229.99
-65.90
-16.44
4.77
Cash after chg. in Working capital
237.12
-55.18
-30.55
37.74
33.88
77.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.66
-53.95
-39.73
-23.22
-10.03
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-105.15
-28.28
-885.72
-393.61
-94.42
-29.05
Net Fixed Assets
-111.38
-241.31
-129.55
-89.48
-6.54
Net Investments
1.82
-217.30
-56.17
-315.73
-88.74
Others
4.41
430.33
-700.00
11.60
0.86
Cash from Financing Activity
-70.70
150.27
967.96
358.72
68.01
-20.64
Net Cash Inflow / Outflow
0.61
12.87
11.97
-20.37
-2.55
21.14
Opening Cash & Equivalents
78.38
46.49
33.41
27.96
30.77
6.15
Closing Cash & Equivalent
80.86
78.38
46.49
33.41
27.96
30.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
98.03
90.63
87.13
41.31
31.98
1448.79
ROA
4.68%
3.91%
6.29%
6.24%
6.72%
11.82%
ROE
11.00%
7.90%
11.68%
13.37%
16.67%
43.14%
ROCE
12.99%
10.19%
15.41%
16.82%
17.52%
33.35%
Fixed Asset Turnover
2.93
3.41
3.82
3.72
4.40
4.13
Receivable days
116.03
77.09
60.09
71.61
101.69
106.96
Inventory Days
88.01
92.10
78.29
65.93
60.50
62.71
Payable days
174.16
124.66
86.47
90.24
143.40
171.52
Cash Conversion Cycle
29.89
44.53
51.91
47.30
18.79
-1.85
Total Debt/Equity
0.35
0.36
0.23
0.34
0.23
0.82
Interest Cover
5.06
5.03
7.95
10.42
7.05
6.43

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Syrma SGS Technology inks joint venture agreement with Elemaster
    2nd Sep 2025, 09:06 AM

    The partnership combines the company’s scaled and cost-efficient execution with Elemaster’s deep design expertise and long-standing trust with European OEMs

    Read More
  • Syrma SGS Technology - Quarterly Results
    23rd Jul 2025, 15:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.