Nifty
:
23810.85
Sensex
:
76917.85
370.05 (1.58%)
1225.07 (1.62%)
Nifty
Sensex
:
:
23810.85
76917.85
370.05 (1.58%)
1225.07 (1.62%)

Syrma SGS Technology Ltd.

Electronics - Components

Rating :
76/99

BSE: 543573 | NSE: SYRMA

NSE BSE
1491.00
03-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1519.4
  •  1526.6
  •  1471.5
  •  1512.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2113827
  •  3158608248.2
  •  1822.6
  •  634.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,731.74
  • 68.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,316.91
  • 0.10%
  • 9.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.63%
  • 1.45%
  • 30.93%
  • FII
  • DII
  • Others
  • 9.51%
  • 13.55%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.43
  • 15.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.34
  • 21.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.08
  • 43.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 75.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.24

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
16.94
23.09
32.22
44.8
P/E Ratio
88.02
64.57
46.28
33.28
Revenue
4704.66
6755.02
8999.84
11773.7
EBITDA
544.51
734.2
1010.51
1362.34
Net Income
317.78
441.68
616.64
853.65
ROA
6.37
7.33
8.51
9.74
P/B Ratio
10.03
8.63
7.33
5.99
ROE
13.78
14.15
16.94
19.67
FCFF
85.36
-215.89
30.32
251.9
FCFF Yield
0.3
-0.75
0.11
0.88
Net Debt
-408.09
92.06
62.73
-182.25
BVPS
148.59
172.8
203.32
248.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
1,989.68
1,145.89
73.64%
1,588.62
943.98
68.29%
1,465.01
924.36
58.49%
1,264.18
869.70
45.36%
Expenses
1,796.40
1,030.65
74.30%
1,427.04
857.36
66.45%
1,290.86
816.87
58.03%
1,104.78
790.14
39.82%
EBITDA
193.28
115.24
67.72%
161.58
86.62
86.54%
174.15
107.50
62.00%
159.40
79.56
100.35%
EBIDTM
9.71%
10.06%
10.17%
9.18%
11.89%
11.63%
12.61%
9.15%
Other Income
9.87
8.74
12.93%
15.06
16.04
-6.11%
11.83
22.27
-46.88%
10.30
21.77
-52.69%
Interest
15.26
12.63
20.82%
13.34
14.93
-10.65%
13.02
15.65
-16.81%
7.68
15.43
-50.23%
Depreciation
22.68
21.85
3.80%
22.49
20.58
9.28%
21.40
20.75
3.13%
20.28
20.23
0.25%
PBT
165.21
89.50
84.59%
140.82
67.15
109.71%
150.38
93.37
61.06%
138.35
63.53
117.77%
Tax
41.01
23.16
77.07%
35.13
17.23
103.89%
31.15
21.92
42.11%
28.03
10.53
166.19%
PAT
124.20
66.34
87.22%
105.69
49.92
111.72%
119.23
71.45
66.87%
110.31
53.01
108.09%
PATM
6.24%
5.79%
6.65%
5.29%
8.14%
7.73%
8.73%
6.09%
EPS
6.09
3.33
82.88%
5.20
2.79
86.38%
5.25
3.68
42.66%
5.34
2.74
94.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
6,307.49
4,819.06
3,786.69
3,154.12
2,048.39
1,019.72
438.30
397.08
Net Sales Growth
62.40%
27.26%
20.06%
53.98%
100.88%
132.65%
10.38%
 
Cost Of Goods Sold
4,772.47
3,586.60
2,931.47
2,507.12
1,540.48
718.54
282.09
227.30
Gross Profit
1,535.02
1,232.45
855.22
647.00
507.90
301.18
156.21
169.78
GP Margin
24.34%
25.57%
22.58%
20.51%
24.80%
29.54%
35.64%
42.76%
Total Expenditure
5,619.08
4,274.55
3,463.37
2,951.86
1,857.14
923.19
390.07
327.73
Power & Fuel Cost
-
28.73
23.46
18.75
13.45
7.17
3.99
5.15
% Of Sales
-
0.60%
0.62%
0.59%
0.66%
0.70%
0.91%
1.30%
Employee Cost
-
207.10
178.27
138.39
94.33
54.76
26.24
23.84
% Of Sales
-
4.30%
4.71%
4.39%
4.61%
5.37%
5.99%
6.00%
Manufacturing Exp.
-
257.56
210.24
185.58
137.59
91.40
52.08
48.86
% Of Sales
-
5.34%
5.55%
5.88%
6.72%
8.96%
11.88%
12.30%
General & Admin Exp.
-
94.48
85.88
67.55
50.01
34.55
16.11
12.40
% Of Sales
-
1.96%
2.27%
2.14%
2.44%
3.39%
3.68%
3.12%
Selling & Distn. Exp.
-
44.06
21.42
17.59
14.48
14.00
9.12
9.35
% Of Sales
-
0.91%
0.57%
0.56%
0.71%
1.37%
2.08%
2.35%
Miscellaneous Exp.
-
56.02
12.63
16.89
10.51
4.53
1.80
1.40
% Of Sales
-
1.16%
0.33%
0.54%
0.51%
0.44%
0.41%
0.35%
EBITDA
688.41
544.51
323.32
202.26
191.25
96.53
48.23
69.35
EBITDA Margin
10.91%
11.30%
8.54%
6.41%
9.34%
9.47%
11.00%
17.46%
Other Income
47.06
37.81
49.42
58.33
44.41
12.39
6.18
7.81
Interest
49.30
48.26
58.46
41.31
25.72
8.59
6.00
9.63
Depreciation
86.85
84.11
75.07
51.48
31.20
19.43
12.07
9.70
PBT
594.76
449.95
239.21
167.79
178.73
80.90
36.34
57.83
Tax
135.32
99.57
52.63
42.10
55.62
26.76
7.72
8.35
Tax Rate
22.75%
22.36%
22.20%
25.29%
31.12%
33.08%
21.24%
15.99%
PAT
459.43
317.78
169.87
107.33
119.35
53.00
28.61
43.88
PAT before Minority Interest
421.30
345.81
184.45
124.34
123.11
54.14
28.61
43.88
Minority Interest
-38.13
-28.03
-14.58
-17.01
-3.76
-1.14
0.00
0.00
PAT Margin
7.28%
6.59%
4.49%
3.40%
5.83%
5.20%
6.53%
11.05%
PAT Growth
90.86%
87.07%
58.27%
-10.07%
125.19%
85.25%
-34.80%
 
EPS
23.78
16.45
8.79
5.56
6.18
2.74
1.48
2.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
2,862.19
1,749.96
1,612.61
1,540.28
572.06
241.57
101.70
Share Capital
192.63
178.05
177.43
176.78
137.62
0.75
0.70
Total Reserves
2,662.19
1,567.37
1,430.57
1,363.50
430.93
240.83
101.00
Non-Current Liabilities
260.23
164.12
166.41
166.54
92.54
57.09
31.20
Secured Loans
39.29
61.86
64.48
86.98
3.89
24.50
7.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
17.20
Long Term Provisions
32.33
15.25
13.22
37.43
51.19
27.51
2.49
Current Liabilities
2,440.86
2,213.50
1,844.74
955.97
571.82
189.07
230.85
Trade Payables
1,958.57
1,548.43
1,223.09
489.48
240.45
114.84
106.81
Other Current Liabilities
175.06
130.12
121.16
99.70
87.47
47.13
48.16
Short Term Borrowings
285.56
521.37
488.83
256.39
187.39
24.25
53.14
Short Term Provisions
21.67
13.58
11.66
110.40
56.51
2.85
22.74
Total Liabilities
5,766.56
4,202.44
3,688.18
2,665.41
1,247.26
487.73
363.75
Net Block
1,458.18
1,144.33
1,075.43
532.39
377.52
81.37
86.48
Gross Block
1,800.42
1,362.80
1,222.70
626.57
445.19
103.14
96.17
Accumulated Depreciation
342.24
218.47
147.27
94.18
67.67
21.77
9.69
Non Current Assets
1,616.87
1,261.54
1,411.99
1,342.99
497.08
222.91
102.00
Capital Work in Progress
71.81
65.56
16.83
25.32
40.80
0.00
0.43
Non Current Investment
37.46
8.03
6.40
6.00
4.71
92.14
0.00
Long Term Loans & Adv.
41.02
33.16
33.55
42.43
73.07
39.29
15.10
Other Non Current Assets
8.26
10.46
279.79
736.85
0.57
10.11
0.00
Current Assets
4,149.69
2,940.89
2,276.19
1,322.41
750.17
264.82
261.74
Current Investments
509.19
51.36
35.47
78.04
36.30
0.00
0.00
Inventories
1,061.60
821.87
1,004.26
587.44
291.30
77.08
68.22
Sundry Debtors
1,840.78
1,477.46
930.15
402.23
272.23
127.87
116.36
Cash & Bank
298.80
295.79
86.63
54.43
36.91
30.21
35.17
Other Current Assets
439.32
80.39
9.67
7.67
113.43
29.67
41.99
Short Term Loans & Adv.
336.19
214.03
210.02
192.61
106.10
23.49
37.74
Net Current Assets
1,708.83
727.39
431.45
366.44
178.35
75.75
30.90
Total Assets
5,766.56
4,202.43
3,688.18
2,665.40
1,247.25
487.73
363.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
289.56
176.46
-109.13
-70.28
14.52
23.85
70.83
PBT
445.38
237.07
166.44
178.73
80.90
36.34
52.23
Adjustment
122.25
93.48
59.12
20.71
22.74
13.99
20.41
Changes in Working Capital
-188.85
-93.43
-280.74
-229.99
-65.90
-16.44
4.77
Cash after chg. in Working capital
378.77
237.12
-55.18
-30.55
37.74
33.88
77.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.21
-60.66
-53.95
-39.73
-23.22
-10.03
-6.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-741.96
-105.15
-28.28
-885.72
-393.61
-94.42
-29.05
Net Fixed Assets
-126.38
-480.85
-241.31
-129.55
-89.48
-6.54
Net Investments
-737.96
350.54
-217.30
-56.17
-315.73
-88.74
Others
122.38
25.16
430.33
-700.00
11.60
0.86
Cash from Financing Activity
557.85
-70.70
150.27
967.96
358.72
68.01
-20.64
Net Cash Inflow / Outflow
105.46
0.61
12.87
11.97
-20.37
-2.55
21.14
Opening Cash & Equivalents
80.86
78.38
46.49
33.41
27.96
30.77
6.15
Closing Cash & Equivalent
192.28
80.86
78.38
46.49
33.41
27.96
30.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
148.21
98.03
90.63
87.13
41.31
31.98
1448.79
ROA
6.94%
4.68%
3.91%
6.29%
6.24%
6.72%
11.82%
ROE
15.03%
11.00%
7.90%
11.68%
13.37%
16.67%
43.14%
ROCE
17.70%
12.99%
10.19%
15.41%
16.82%
17.52%
33.35%
Fixed Asset Turnover
3.05
2.93
3.41
3.82
3.72
4.40
4.13
Receivable days
125.66
116.03
77.09
60.09
71.61
101.69
106.96
Inventory Days
71.33
88.01
92.10
78.29
65.93
60.50
62.71
Payable days
178.45
172.54
124.66
86.47
90.24
143.40
171.52
Cash Conversion Cycle
18.54
31.50
44.53
51.91
47.30
18.79
-1.85
Total Debt/Equity
0.12
0.35
0.36
0.23
0.34
0.23
0.82
Interest Cover
10.23
5.06
5.03
7.95
10.42
7.05
6.43

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • Syrma SGS Technology - Quarterly Results
    31st Oct 2026, 00:00 AM

    Read More
  • Syrma SGS’ arm launches new Medical Plastics, Precision Molding Facility in Jodhpur
    22nd Sep 2026, 14:30 PM

    The new facility further strengthens Syrma Johari MedTech’s position as a design-led global MedTech CDMO

    Read More
  • Syrma SGS, Elemaster Group launch new electronics manufacturing facility in Bengaluru
    2nd Sep 2026, 16:45 PM

    The companies aim to create a competitive platform for high-reliability electronics manufacturing and expand opportunities for global customers from India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.