Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Syschem (India) Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 531173 | NSE: Not Listed

Watchlist

NSE BSE

52.54

20-Dec-2024

Open
High
Low
Previous Close

52.00
55.00
50.00
47.57

Volume
Traded Value (lacs)
52 Week High
52 Week Low

590329
314.36
73.90
37.16

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

208.28
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

208.31
N/A
3.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

33.13
20.90
49.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
65.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

6.92
-
37.83

P:BV (Average)

8 Years
5 Years
3 Years

4.16
4.16
5.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.23
3.78
26.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 54.21 43.68 24.11% 102.15 50.29 103.12% 88.00 56.91 54.63% 51.51 34.62 48.79%
Expenses 54.14 41.83 29.43% 101.34 47.84 111.83% 86.38 54.39 58.82% 50.44 31.78 58.72%
EBITDA 0.07 1.85 -96.22% 0.81 2.45 -66.94% 1.62 2.52 -35.71% 1.07 2.84 -62.32%
EBIDTM 0.13% 4.23% 0.79% 4.87% 1.84% 4.43% 2.08% 8.20%
Other Income 0.00 0.00 0 0.01 0.01 0.00% 0.15 0.06 150.00% 0.01 0.01 0.00%
Interest 0.03 0.03 0.00% 0.00 0.10 -100.00% 0.01 -0.04 - 0.11 0.06 83.33%
Depreciation 0.68 0.70 -2.86% 0.68 0.68 0.00% 0.67 0.59 13.56% 0.74 0.71 4.23%
PBT -0.64 1.12 - 0.14 1.68 -91.67% 1.09 2.03 -46.31% 0.23 2.08 -88.94%
Tax 0.00 0.00 0 0.00 0.00 0 1.35 1.64 -17.68% 0.00 0.00 0
PAT -0.64 1.12 - 0.14 1.68 -91.67% -0.26 0.39 - 0.23 2.08 -88.94%
PATM -1.18% 2.56% 0.13% 3.33% -0.30% 0.68% 0.45% 5.99%
EPS -0.16 0.28 - 0.03 0.42 -92.86% -0.07 0.10 - 0.06 0.52 -88.46%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 295.87 198.66 113.56 59.00 68.49 76.92 93.11 66.51 12.53 3.65 11.36 Net Sales Growth 59.50% 74.94% 92.47% -13.86% -10.96% -17.39% 39.99% 430.81% 243.29% -67.87% Cost Of Goods Sold 232.97 175.66 93.58 46.09 60.86 68.43 83.33 58.27 10.92 3.48 11.84 Gross Profit 62.90 23.00 19.97 12.91 7.64 8.49 9.78 8.25 1.62 0.16 -0.47 GP Margin 21.26% 11.58% 17.59% 21.88% 11.15% 11.04% 10.50% 12.40% 12.93% 4.38% -4.14% Total Expenditure 292.30 191.67 104.91 58.44 73.65 77.05 89.53 63.49 12.59 4.53 13.94 Power & Fuel Cost - 2.84 2.15 2.39 2.87 1.89 1.57 1.60 0.52 0.56 0.89 % Of Sales - 1.43% 1.89% 4.05% 4.19% 2.46% 1.69% 2.41% 4.15% 15.34% 7.83% Employee Cost - 6.08 4.40 4.54 4.10 2.99 2.96 2.47 0.67 0.24 0.73 % Of Sales - 3.06% 3.87% 7.69% 5.99% 3.89% 3.18% 3.71% 5.35% 6.58% 6.43% Manufacturing Exp. - 4.29 2.90 3.46 2.91 0.97 0.11 0.29 0.10 0.02 0.15 % Of Sales - 2.16% 2.55% 5.86% 4.25% 1.26% 0.12% 0.44% 0.80% 0.55% 1.32% General & Admin Exp. - 1.42 1.51 1.51 1.52 1.64 0.90 0.49 0.18 0.21 0.31 % Of Sales - 0.71% 1.33% 2.56% 2.22% 2.13% 0.97% 0.74% 1.44% 5.75% 2.73% Selling & Distn. Exp. - 1.15 0.28 0.32 1.04 0.12 0.15 0.33 0.08 0.01 0.02 % Of Sales - 0.58% 0.25% 0.54% 1.52% 0.16% 0.16% 0.50% 0.64% 0.27% 0.18% Miscellaneous Exp. - 0.24 0.09 0.14 0.36 1.00 0.50 0.04 0.13 0.01 0.02 % Of Sales - 0.12% 0.08% 0.24% 0.53% 1.30% 0.54% 0.06% 1.04% 0.27% 0.09% EBITDA 3.57 6.99 8.65 0.56 -5.16 -0.13 3.58 3.02 -0.06 -0.88 -2.58 EBITDA Margin 1.21% 3.52% 7.62% 0.95% -7.53% -0.17% 3.84% 4.54% -0.48% -24.11% -22.71% Other Income 0.17 0.17 0.25 0.13 0.26 0.09 0.08 0.00 0.00 0.01 0.07 Interest 0.15 0.25 0.04 0.28 0.06 0.02 0.01 0.15 0.03 0.01 0.81 Depreciation 2.77 2.79 2.70 2.58 2.35 2.15 2.15 2.08 2.05 2.16 1.93 PBT 0.82 4.11 6.15 -2.17 -7.31 -2.20 1.50 0.79 -2.14 -3.05 -5.24 Tax 1.35 1.35 1.64 -0.47 -1.75 -0.35 0.75 0.26 -0.65 -0.81 -1.37 Tax Rate 164.63% 32.85% 26.67% 21.66% 23.94% 15.91% 50.00% 42.62% 30.37% 26.56% 26.15% PAT -0.53 2.76 4.51 -1.71 -5.57 -1.85 0.75 0.34 -1.49 -2.24 -3.87 PAT before Minority Interest -0.53 2.76 4.51 -1.71 -5.57 -1.85 0.75 0.34 -1.49 -2.24 -3.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.18% 1.39% 3.97% -2.90% -8.13% -2.41% 0.81% 0.51% -11.89% -61.37% -34.07% PAT Growth -110.06% -38.80% - - - - 120.59% - - - EPS -0.13 0.69 1.13 -0.43 -1.40 -0.46 0.19 0.09 -0.37 -0.56 -0.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 56.96 22.30 6.94 7.12 10.01 12.02 9.08 7.27 8.76 10.99 Share Capital 39.86 31.89 23.29 21.54 18.79 18.79 16.21 15.91 16.91 16.91 Total Reserves 17.09 -9.59 -17.24 -14.54 -8.97 -7.12 -8.26 -8.64 -8.15 -5.92 Non-Current Liabilities 9.35 25.14 23.39 25.69 12.08 11.46 12.00 12.67 18.56 19.88 Secured Loans 0.00 0.00 0.00 9.52 9.56 11.00 11.00 11.87 13.97 11.73 Unsecured Loans 0.45 1.61 1.75 3.04 4.24 1.83 3.13 2.73 5.90 6.78 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 96.77 42.98 25.54 40.89 38.64 37.08 34.46 21.82 18.14 18.99 Trade Payables 95.38 40.46 23.52 36.84 32.82 30.02 24.14 12.69 8.29 9.50 Other Current Liabilities 0.98 2.23 1.77 1.26 3.03 5.09 5.17 3.96 3.16 2.78 Short Term Borrowings 0.00 0.00 0.00 2.65 2.66 1.81 5.00 5.02 6.54 6.56 Short Term Provisions 0.41 0.29 0.24 0.14 0.13 0.15 0.15 0.15 0.15 0.15 Total Liabilities 163.08 90.42 55.87 73.70 60.73 60.56 55.54 41.76 45.46 49.86 Net Block 30.57 30.65 31.54 29.71 27.55 26.94 28.89 29.25 31.52 33.68 Gross Block 60.03 57.35 55.54 51.12 46.83 44.09 44.21 42.48 42.95 42.95 Accumulated Depreciation 29.46 26.69 23.99 21.41 19.28 17.14 15.31 13.23 11.43 9.27 Non Current Assets 36.73 31.85 32.33 31.56 29.63 28.14 30.01 30.84 32.81 35.09 Capital Work in Progress 4.11 0.15 0.00 0.98 0.66 0.01 0.31 0.90 0.61 0.61 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.59 0.26 0.13 0.13 0.36 0.20 0.25 0.70 0.69 0.79 Other Non Current Assets 1.47 0.79 0.65 0.74 1.05 0.98 0.56 0.00 0.00 0.00 Current Assets 126.35 58.57 23.55 42.14 31.11 32.41 25.52 10.91 12.64 14.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.40 15.52 19.14 33.26 20.53 23.68 12.85 5.43 8.28 7.46 Sundry Debtors 68.43 41.94 3.32 5.74 9.86 5.39 8.53 4.25 2.71 5.81 Cash & Bank 0.10 0.66 0.37 1.42 0.16 0.32 0.25 0.06 0.13 0.11 Other Current Assets 6.42 0.40 0.71 1.07 0.55 3.02 3.90 1.17 1.53 1.41 Short Term Loans & Adv. 2.32 0.05 0.00 0.64 0.36 2.91 3.80 0.04 0.62 0.59 Net Current Assets 29.58 15.59 -2.00 1.24 -7.53 -4.67 -8.94 -10.90 -5.50 -4.21 Total Assets 163.08 90.42 55.88 73.70 60.74 60.55 55.53 41.75 45.45 49.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -25.65 -8.49 1.07 3.72 3.46 -1.71 0.01 6.38 0.47 1.27 PBT 4.11 6.15 -2.17 -7.31 -2.20 1.50 0.60 -2.14 -3.05 -5.24 Adjustment 2.93 2.82 2.79 2.66 2.19 2.66 2.24 2.20 2.17 2.66 Changes in Working Capital -31.34 -15.82 -0.01 6.62 3.12 -5.12 -2.56 6.32 1.35 3.99 Cash after chg. in Working capital -24.30 -6.86 0.60 1.97 3.11 -0.96 0.27 6.38 0.47 1.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.35 -1.64 0.47 1.75 0.35 -0.75 -0.26 0.00 0.00 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.46 -1.65 -0.78 -3.77 -3.62 1.83 0.29 0.35 0.09 0.19 Net Fixed Assets -6.64 -1.96 -3.44 -4.61 -3.39 0.42 -1.14 0.18 0.00 0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.18 0.31 2.66 0.84 -0.23 1.41 1.43 0.17 0.09 0.18 Cash from Financing Activity 31.64 10.69 -0.28 -0.06 -0.02 -0.01 -0.15 -6.80 -0.54 -2.05 Net Cash Inflow / Outflow -0.48 0.54 0.00 -0.11 -0.18 0.11 0.14 -0.07 0.02 -0.59 Opening Cash & Equivalents 0.57 0.03 0.02 0.14 0.32 0.21 0.06 0.13 0.11 0.70 Closing Cash & Equivalent 0.10 0.57 0.03 0.02 0.14 0.32 0.21 0.06 0.13 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.29 6.42 2.38 3.25 5.23 6.21 4.91 4.57 4.88 6.28 ROA 2.18% 6.17% -2.64% -8.28% -3.06% 1.30% 0.69% -3.41% -4.69% -7.41% ROE 6.97% 31.84% -26.16% -66.17% -17.24% 7.67% 4.43% -19.78% -25.21% -32.44% ROCE 10.74% 38.00% -12.18% -29.75% -8.22% 5.51% 2.68% -6.68% -8.30% -10.60% Fixed Asset Turnover 3.98 2.31 1.23 1.52 1.94 2.48 1.77 0.32 0.09 0.28 Receivable days 86.28 63.36 25.19 38.25 31.63 23.19 30.46 93.84 418.00 196.32 Inventory Days 52.30 48.51 145.69 131.91 91.67 60.83 43.55 184.79 772.37 226.61 Payable days 141.13 124.77 239.03 208.88 167.59 109.06 102.74 266.99 495.94 182.46 Cash Conversion Cycle -2.55 -12.90 -68.15 -38.73 -44.29 -25.03 -28.72 11.64 694.42 240.48 Total Debt/Equity 0.01 0.07 0.29 2.17 1.68 1.25 2.42 2.84 3.02 2.45 Interest Cover 17.28 147.10 -6.65 -131.04 -121.92 126.25 4.92 -63.04 -209.18 -5.48

Top Investors:

ashika global finance private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback