Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Systango Technologies Ltd.

IT - Software

Rating :

N/A

BSE: Not Listed | NSE: SYSTANGO

Watchlist

NSE BSE

279.60

05-Jul-2024

Open
High
Low
Previous Close

286.00
290.00
273.10
280.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

49600
139.28
407.70
201.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

302.32
17.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

297.74
N/A
3.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 52.68 48.39 31.07 Net Sales Growth - 8.87% 55.75% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 52.68 48.39 31.07 GP Margin - 100% 100% 100% Total Expenditure - 35.82 33.83 23.48 Power & Fuel Cost - 0.13 0.09 0.05 % Of Sales - 0.25% 0.19% 0.16% Employee Cost - 30.04 27.32 19.16 % Of Sales - 57.02% 56.46% 61.67% Manufacturing Exp. - 0.14 0.09 0.01 % Of Sales - 0.27% 0.19% 0.03% General & Admin Exp. - 4.64 4.92 3.63 % Of Sales - 8.81% 10.17% 11.68% Selling & Distn. Exp. - 0.04 0.24 0.41 % Of Sales - 0.08% 0.50% 1.32% Miscellaneous Exp. - 0.64 1.11 0.20 % Of Sales - 1.21% 2.29% 0.64% EBITDA - 16.86 14.56 7.59 EBITDA Margin - 32.00% 30.09% 24.43% Other Income - 3.95 1.27 1.11 Interest - 0.04 0.02 0.01 Depreciation - 0.50 0.50 0.57 PBT - 20.27 15.31 8.12 Tax - 4.03 2.47 1.33 Tax Rate - 19.88% 16.13% 16.38% PAT - 16.24 12.83 6.80 PAT before Minority Interest - 16.24 12.83 6.80 Minority Interest - 0.00 0.00 0.00 PAT Margin - 30.83% 26.51% 21.89% PAT Growth - 26.58% 88.68% EPS - 11.05 8.73 4.63

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 56.57 52.34 32.69 Net Sales Growth - 8.08% 60.11% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 56.57 52.34 32.69 GP Margin - 100% 100% 100% Total Expenditure - 39.08 36.44 25.10 Power & Fuel Cost - 0.13 0.09 0.05 % Of Sales - 0.23% 0.17% 0.15% Employee Cost - 30.72 27.54 19.26 % Of Sales - 54.30% 52.62% 58.92% Manufacturing Exp. - 0.14 0.12 0.01 % Of Sales - 0.25% 0.23% 0.03% General & Admin Exp. - 5.46 6.04 5.12 % Of Sales - 9.65% 11.54% 15.66% Selling & Distn. Exp. - 0.27 0.33 0.43 % Of Sales - 0.48% 0.63% 1.32% Miscellaneous Exp. - 0.64 1.11 0.20 % Of Sales - 1.13% 2.12% 0.61% EBITDA - 17.49 15.90 7.59 EBITDA Margin - 30.92% 30.38% 23.22% Other Income - 4.14 1.36 1.23 Interest - 0.05 0.04 0.03 Depreciation - 0.52 0.54 0.62 PBT - 21.07 16.68 8.18 Tax - 4.15 2.69 1.34 Tax Rate - 19.70% 16.13% 16.38% PAT - 16.92 13.99 6.84 PAT before Minority Interest - 16.92 13.99 6.84 Minority Interest - 0.00 0.00 0.00 PAT Margin - 29.91% 26.73% 20.92% PAT Growth - 20.94% 104.53% EPS - 11.51 9.52 4.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 77.29 61.30 17.37 Share Capital 14.67 14.67 2.70 Total Reserves 62.62 46.63 14.67 Non-Current Liabilities -0.18 -0.25 -0.27 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 7.35 6.56 4.30 Trade Payables 0.00 0.00 0.00 Other Current Liabilities 0.73 0.52 0.80 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 6.62 6.03 3.50 Total Liabilities 84.46 67.61 21.40 Net Block 3.46 2.05 1.35 Gross Block 7.52 5.61 4.40 Accumulated Depreciation 4.05 3.55 3.05 Non Current Assets 8.08 9.02 1.70 Capital Work in Progress 1.02 1.25 0.00 Non Current Investment 2.89 5.01 0.00 Long Term Loans & Adv. 0.71 0.71 0.35 Other Non Current Assets 0.00 0.00 0.00 Current Assets 76.38 58.57 19.70 Current Investments 56.64 12.80 11.61 Inventories 0.00 0.00 0.00 Sundry Debtors 9.07 4.42 0.17 Cash & Bank 2.90 34.42 4.04 Other Current Assets 7.77 0.04 0.00 Short Term Loans & Adv. 7.75 6.90 3.88 Net Current Assets 69.02 52.02 15.40 Total Assets 84.46 67.59 21.40

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 78.40 61.64 17.43 Share Capital 14.67 14.67 2.70 Total Reserves 63.73 46.98 14.73 Non-Current Liabilities -0.09 0.36 -0.06 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.09 0.62 0.22 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 7.54 7.15 4.64 Trade Payables 0.14 0.24 0.30 Other Current Liabilities 0.43 0.54 2.09 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 6.97 6.38 2.25 Total Liabilities 85.85 69.15 22.12 Net Block 3.97 2.57 1.64 Gross Block 8.20 6.29 4.84 Accumulated Depreciation 4.23 3.72 3.20 Non Current Assets 6.26 6.87 1.99 Capital Work in Progress 1.02 1.25 0.00 Non Current Investment 0.54 2.32 0.00 Long Term Loans & Adv. 0.73 0.73 0.35 Other Non Current Assets 0.00 0.00 0.00 Current Assets 79.59 62.29 20.12 Current Investments 56.39 12.98 11.49 Inventories 0.00 0.00 0.00 Sundry Debtors 10.74 6.47 0.23 Cash & Bank 4.67 35.89 5.83 Other Current Assets 7.79 0.04 0.00 Short Term Loans & Adv. 7.77 6.91 2.57 Net Current Assets 72.05 55.13 15.49 Total Assets 85.85 69.16 22.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 8.22 6.70 3.16 PBT 20.27 15.31 8.11 Adjustment -3.41 -0.75 -0.34 Changes in Working Capital -4.68 -5.41 -3.16 Cash after chg. in Working capital 12.18 9.15 4.61 Interest Paid 0.00 0.00 0.00 Tax Paid -3.96 -2.45 -1.45 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -39.93 -7.90 -1.84 Net Fixed Assets -1.68 -2.46 Net Investments -41.72 -6.20 Others 3.47 0.76 Cash from Financing Activity 0.19 31.57 0.64 Net Cash Inflow / Outflow -31.52 30.37 1.96 Opening Cash & Equivalents 34.42 4.04 2.08 Closing Cash & Equivalent 2.90 34.42 4.04

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 8.69 5.13 3.38 PBT 21.07 16.68 8.18 Adjustment -3.57 -0.78 -0.42 Changes in Working Capital -4.73 -8.10 -2.93 Cash after chg. in Working capital 12.76 7.80 4.83 Interest Paid 0.00 0.00 0.00 Tax Paid -4.07 -2.68 -1.45 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -39.66 -7.04 -0.67 Net Fixed Assets -1.68 -2.46 Net Investments -41.72 -6.20 Others 3.74 1.62 Cash from Financing Activity -0.25 31.97 0.64 Net Cash Inflow / Outflow -31.22 30.06 3.35 Opening Cash & Equivalents 35.89 5.83 2.48 Closing Cash & Equivalent 4.67 35.89 5.83

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 52.69 41.79 16.09 ROA 21.36% 28.84% 31.76% ROE 23.44% 32.63% 39.12% ROCE 29.31% 38.98% 46.83% Fixed Asset Turnover 8.03 9.67 7.06 Receivable days 46.73 17.32 2.02 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 46.73 17.32 2.02 Total Debt/Equity 0.00 0.00 0.00 Interest Cover 514.19 620.68 661.46

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 53.45 42.02 16.14 ROA 21.83% 30.66% 36.87% ROE 24.16% 35.39% 49.06% ROCE 30.00% 41.85% 57.97% Fixed Asset Turnover 7.81 9.41 7.67 Receivable days 55.51 23.34 2.54 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 55.51 23.34 2.54 Total Debt/Equity 0.00 0.01 0.01 Interest Cover 454.02 402.86 273.58

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback