PBT
-0.26
-0.41
-0.90
-2.66
0.11
-1.11
0.56
2.01
2.42
0.98
Adjustment
0.02
0.07
0.11
0.13
0.14
0.14
9.39
16.32
16.73
5.63
Changes in Working Capital
0.12
0.22
-0.89
2.21
1.18
-1.43
-4.06
0.38
5.20
0.26
Cash after chg. in Working capital
-0.11
-0.11
-1.67
-0.32
1.43
-2.40
5.89
18.71
24.35
6.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.45
-0.72
-1.17
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.21