Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Tamboli Industries Ltd.

Finance - Investment

Rating :
N/A

BSE: 533170 | NSE: Not Listed

NSE BSE
196.95
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  207.00
  •  207.00
  •  196.05
  •  201.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17216
  •  34.72
  •  207.00
  •  110.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 195.37
  • 29.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.75
  • 0.51%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.83%
  • 6.93%
  • 38.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 7.55
  • -2.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 13.15
  • -8.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 13.21
  • -16.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 8.81
  • 12.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 0.97
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.76
  • 4.74
  • 6.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
16.79
19.13
-12.23%
14.10
19.29
-26.91%
16.93
14.98
13.02%
19.66
22.84
-13.92%
Expenses
13.97
15.71
-11.08%
10.77
15.60
-30.96%
13.92
12.07
15.33%
15.82
17.77
-10.97%
EBITDA
2.82
3.42
-17.54%
3.34
3.69
-9.49%
3.01
2.91
3.44%
3.84
5.07
-24.26%
EBIDTM
16.79%
17.90%
23.66%
19.11%
17.77%
19.44%
19.54%
22.19%
Other Income
0.66
0.19
247.37%
0.03
0.40
-92.50%
0.02
0.03
-33.33%
0.63
1.28
-50.78%
Interest
0.12
0.05
140.00%
0.16
0.05
220.00%
0.04
0.28
-85.71%
0.06
0.36
-83.33%
Depreciation
1.09
1.12
-2.68%
1.27
1.08
17.59%
1.06
1.14
-7.02%
1.12
1.14
-1.75%
PBT
2.27
2.45
-7.35%
1.94
2.95
-34.24%
1.93
1.52
26.97%
3.30
4.84
-31.82%
Tax
0.70
0.74
-5.41%
0.55
0.80
-31.25%
0.51
0.54
-5.56%
1.05
1.28
-17.97%
PAT
1.57
1.71
-8.19%
1.40
2.16
-35.19%
1.42
0.98
44.90%
2.25
3.56
-36.80%
PATM
9.34%
8.92%
9.89%
11.17%
8.36%
6.51%
11.43%
15.59%
EPS
1.58
1.72
-8.14%
1.41
2.17
-35.02%
1.43
0.98
45.92%
2.27
3.59
-36.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
67.48
75.06
83.08
80.49
66.90
52.16
54.13
55.83
55.20
60.54
52.04
Net Sales Growth
-11.49%
-9.65%
3.22%
20.31%
28.26%
-3.64%
-3.04%
1.14%
-8.82%
16.33%
 
Cost Of Goods Sold
17.19
11.57
14.04
9.47
10.36
3.89
3.71
6.67
5.74
8.44
7.70
Gross Profit
50.29
63.48
69.03
71.02
56.54
48.27
50.42
49.16
49.46
52.10
44.34
GP Margin
74.52%
84.57%
83.09%
88.23%
84.51%
92.54%
93.15%
88.05%
89.60%
86.06%
85.20%
Total Expenditure
54.48
60.87
65.00
58.28
51.14
44.51
40.70
40.98
40.39
46.47
41.22
Power & Fuel Cost
-
7.91
8.33
7.75
6.15
6.44
5.81
5.29
5.35
6.22
5.82
% Of Sales
-
10.54%
10.03%
9.63%
9.19%
12.35%
10.73%
9.48%
9.69%
10.27%
11.18%
Employee Cost
-
11.79
10.58
9.87
8.37
8.24
7.86
7.62
6.94
6.98
5.72
% Of Sales
-
15.71%
12.73%
12.26%
12.51%
15.80%
14.52%
13.65%
12.57%
11.53%
10.99%
Manufacturing Exp.
-
29.61
32.19
32.82
26.31
27.49
24.52
21.46
22.62
26.09
23.72
% Of Sales
-
39.45%
38.75%
40.78%
39.33%
52.70%
45.30%
38.44%
40.98%
43.10%
45.58%
General & Admin Exp.
-
5.33
6.35
4.62
4.97
3.56
3.25
3.66
3.68
4.69
4.06
% Of Sales
-
7.10%
7.64%
5.74%
7.43%
6.83%
6.00%
6.56%
6.67%
7.75%
7.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.55
1.83
1.51
1.14
1.33
1.36
1.57
1.42
0.26
0.00
% Of Sales
-
3.40%
2.20%
1.88%
1.70%
2.55%
2.51%
2.81%
2.57%
0.43%
0.02%
EBITDA
13.01
14.19
18.08
22.21
15.76
7.65
13.43
14.85
14.81
14.07
10.82
EBITDA Margin
19.28%
18.90%
21.76%
27.59%
23.56%
14.67%
24.81%
26.60%
26.83%
23.24%
20.79%
Other Income
1.34
1.19
2.45
0.85
0.64
1.43
0.46
0.01
0.05
0.03
0.01
Interest
0.38
0.39
1.21
0.99
0.40
0.69
0.88
0.88
0.90
0.58
1.10
Depreciation
4.54
4.37
4.35
4.14
3.30
2.97
3.34
3.43
3.35
3.36
3.21
PBT
9.44
10.63
14.97
17.93
12.70
5.42
9.67
10.55
10.61
10.17
6.53
Tax
2.81
3.10
4.42
4.93
3.32
1.37
2.71
3.56
3.57
3.39
2.13
Tax Rate
29.77%
29.16%
29.53%
27.50%
26.14%
25.28%
28.02%
33.74%
33.65%
33.33%
32.62%
PAT
6.64
7.53
10.55
13.00
9.38
4.05
6.96
7.00
7.04
6.77
4.40
PAT before Minority Interest
6.64
7.53
10.55
13.00
9.38
4.05
6.96
7.00
7.04
6.77
4.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.84%
10.03%
12.70%
16.15%
14.02%
7.76%
12.86%
12.54%
12.75%
11.18%
8.46%
PAT Growth
-21.05%
-28.63%
-18.85%
38.59%
131.60%
-41.81%
-0.57%
-0.57%
3.99%
53.86%
 
EPS
6.71
7.61
10.66
13.13
9.47
4.09
7.03
7.07
7.11
6.84
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
109.90
103.38
93.79
81.78
72.77
69.68
63.96
57.85
50.80
44.80
Share Capital
9.92
9.92
9.92
9.92
9.92
9.92
9.92
9.92
9.92
9.92
Total Reserves
99.98
93.46
83.87
71.86
62.85
59.76
54.04
47.93
40.88
34.88
Non-Current Liabilities
3.16
0.85
9.88
0.39
1.47
2.58
3.68
3.83
1.90
2.77
Secured Loans
2.62
0.36
0.00
0.00
1.04
2.16
3.10
3.34
1.57
2.39
Unsecured Loans
0.00
0.00
9.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.38
0.49
0.23
0.29
0.19
0.17
0.16
0.16
0.15
Current Liabilities
12.65
14.85
22.81
14.17
18.85
20.88
7.96
6.47
7.77
8.59
Trade Payables
3.28
3.01
3.93
3.77
1.79
2.89
3.23
1.70
3.31
2.18
Other Current Liabilities
1.96
3.17
1.95
1.58
8.79
6.69
3.57
3.02
2.54
3.43
Short Term Borrowings
0.00
0.01
4.32
0.00
0.03
0.50
0.43
1.07
0.48
1.76
Short Term Provisions
7.41
8.66
12.60
8.82
8.24
10.79
0.73
0.67
1.44
1.22
Total Liabilities
125.71
119.08
126.48
96.34
93.09
93.14
75.60
68.15
60.47
56.16
Net Block
59.91
57.30
56.83
23.48
20.47
20.20
22.33
20.79
20.21
19.61
Gross Block
114.77
109.03
104.62
64.96
58.98
56.12
54.99
50.09
46.16
42.20
Accumulated Depreciation
54.86
51.73
47.79
41.47
38.51
35.93
32.66
29.30
25.95
22.59
Non Current Assets
69.65
74.87
63.07
45.75
39.68
32.37
23.68
21.65
21.14
20.79
Capital Work in Progress
0.76
0.81
0.38
0.83
2.39
0.50
0.79
0.42
0.37
0.37
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.40
1.71
4.33
2.66
0.38
0.35
0.55
0.42
0.55
0.80
Other Non Current Assets
8.57
15.04
1.52
18.76
16.42
11.31
0.00
0.00
0.00
0.00
Current Assets
56.06
44.21
63.42
50.59
53.42
60.76
51.92
46.50
39.34
35.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.03
14.74
17.44
12.36
16.42
12.58
8.56
10.24
9.44
9.69
Sundry Debtors
18.42
10.53
18.79
16.16
7.97
11.26
11.49
7.49
8.98
10.02
Cash & Bank
16.39
7.28
11.23
8.13
16.18
22.13
23.99
22.02
12.68
7.20
Other Current Assets
9.23
2.60
3.18
4.50
12.85
14.79
7.89
6.75
8.23
8.47
Short Term Loans & Adv.
8.25
9.05
12.77
9.45
8.49
10.40
0.65
1.28
1.17
1.46
Net Current Assets
43.41
29.35
40.61
36.42
34.56
39.88
43.96
40.03
31.57
26.78
Total Assets
125.71
119.08
126.49
96.34
93.10
93.13
75.60
68.15
60.48
56.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.98
20.96
24.08
3.50
1.68
9.47
9.13
11.47
12.51
2.60
PBT
10.63
14.97
17.93
12.70
5.42
9.67
10.55
10.61
10.17
6.53
Adjustment
4.58
5.42
4.84
3.44
3.36
3.94
4.02
3.78
3.97
4.25
Changes in Working Capital
-7.31
5.31
5.36
-9.20
-5.02
-1.34
-2.21
0.71
1.76
-5.65
Cash after chg. in Working capital
7.89
25.70
28.14
6.95
3.75
12.27
12.36
15.10
15.90
5.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.91
-4.74
-4.06
-3.45
-2.08
-2.81
-3.22
-3.63
-3.39
-2.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.98
-5.14
-37.04
-4.74
-5.13
-0.92
-5.36
-3.99
-3.95
-2.10
Net Fixed Assets
-0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-6.85
-5.14
-37.04
-4.74
-5.13
-0.92
-5.36
-3.99
-3.95
-2.09
Cash from Financing Activity
0.35
-14.39
12.13
-1.77
-2.66
-2.14
-2.14
1.93
-3.33
-3.32
Net Cash Inflow / Outflow
-1.65
1.44
-0.83
-3.02
-6.12
6.40
1.64
9.42
5.23
-2.82
Opening Cash & Equivalents
5.20
3.77
4.59
7.61
13.73
7.33
21.76
12.34
7.11
9.93
Closing Cash & Equivalent
3.56
5.20
3.77
4.59
7.61
13.73
23.40
21.76
12.34
7.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
110.79
104.21
94.55
82.43
73.36
70.24
64.48
58.31
51.21
45.16
ROA
6.15%
8.59%
11.67%
9.90%
4.35%
8.25%
9.73%
10.95%
11.61%
7.74%
ROE
7.06%
10.70%
14.81%
12.14%
5.69%
10.42%
11.49%
12.96%
14.17%
10.23%
ROCE
10.13%
15.24%
19.99%
16.63%
8.13%
14.66%
17.19%
19.66%
20.55%
15.01%
Fixed Asset Turnover
0.67
0.78
0.95
1.08
0.91
0.97
1.06
1.15
1.37
1.28
Receivable days
70.40
64.41
79.23
65.83
67.31
76.73
62.05
54.46
57.28
69.32
Inventory Days
65.09
70.69
67.57
78.49
101.47
71.27
61.45
65.07
57.69
62.12
Payable days
99.15
90.26
148.38
97.97
219.51
22.57
20.35
19.99
19.26
18.43
Cash Conversion Cycle
36.34
44.84
-1.58
46.35
-50.74
125.43
103.15
99.54
95.71
113.02
Total Debt/Equity
0.03
0.01
0.15
0.00
0.04
0.07
0.09
0.10
0.06
0.14
Interest Cover
28.17
13.38
19.15
33.00
8.85
12.05
12.96
12.85
18.44
6.96

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.