PBT
1.70
2.12
1.56
1.08
1.45
1.42
1.52
1.42
1.11
1.16
Adjustment
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.83
-0.83
-0.74
-0.43
-0.20
-0.53
-0.04
-0.04
0.00
0.61
Cash after chg. in Working capital
2.45
1.30
0.82
0.65
1.24
0.88
1.48
1.38
1.11
1.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.22
-0.24
-0.17
-0.12
-0.14
-0.15
-0.18
-0.17
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00