Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

IT - Software Services

Rating :
N/A

BSE: 532790 | NSE: TANLA

951.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  964.95
  •  964.95
  •  947.35
  •  963.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  266216
  •  2536.20
  •  1248.00
  •  675.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,122.32
  • 16.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,595.65
  • 1.77%
  • 4.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.12%
  • 0.84%
  • 34.63%
  • FII
  • DII
  • Others
  • 14.64%
  • 0.78%
  • 4.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.11
  • 15.12
  • 7.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.41
  • 31.61
  • 0.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 70.83
  • -
  • 0.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.61
  • 23.90
  • 23.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 8.84
  • 9.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 18.49
  • 18.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,000.72
1,008.59
-0.78%
1,002.20
911.11
10.00%
1,005.52
833.49
20.64%
1,002.57
869.63
15.29%
Expenses
825.32
811.81
1.66%
813.65
728.88
11.63%
845.09
667.37
26.63%
809.78
718.29
12.74%
EBITDA
175.41
196.78
-10.86%
188.55
182.24
3.46%
160.43
166.11
-3.42%
192.79
151.35
27.38%
EBIDTM
17.53%
19.51%
18.81%
20.00%
15.95%
19.93%
19.23%
17.40%
Other Income
10.26
6.34
61.83%
9.62
5.26
82.89%
25.98
4.83
437.89%
5.07
6.05
-16.20%
Interest
1.50
1.82
-17.58%
1.57
1.05
49.52%
1.64
0.42
290.48%
1.70
0.21
709.52%
Depreciation
23.44
22.59
3.76%
22.71
16.46
37.97%
22.86
14.66
55.93%
23.37
12.19
91.71%
PBT
160.72
178.72
-10.07%
173.89
169.99
2.29%
161.91
155.86
3.88%
172.79
145.00
19.17%
Tax
30.51
36.17
-15.65%
32.67
34.59
-5.55%
31.68
35.58
-10.96%
32.65
28.49
14.60%
PAT
130.21
142.55
-8.66%
141.22
135.40
4.30%
130.23
120.28
8.27%
140.13
116.51
20.27%
PATM
13.01%
14.13%
14.09%
14.86%
12.95%
14.43%
13.98%
13.40%
EPS
9.68
10.60
-8.68%
10.50
10.07
4.27%
9.69
8.95
8.27%
10.42
8.58
21.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,011.01
3,927.79
3,354.55
3,205.97
2,341.47
1,942.84
1,003.96
791.61
579.30
431.55
242.49
Net Sales Growth
10.72%
17.09%
4.63%
36.92%
20.52%
93.52%
26.83%
36.65%
34.24%
77.97%
 
Cost Of Goods Sold
2,941.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,069.73
3,927.79
3,354.55
3,205.97
2,341.47
1,942.84
1,003.96
791.61
579.30
431.55
242.49
GP Margin
26.67%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,293.84
3,193.03
2,764.47
2,504.05
1,906.81
1,756.75
907.07
726.11
522.85
365.49
166.11
Power & Fuel Cost
-
1.24
0.38
0.28
0.65
1.22
0.37
0.36
0.34
0.40
0.41
% Of Sales
-
0.03%
0.01%
0.01%
0.03%
0.06%
0.04%
0.05%
0.06%
0.09%
0.17%
Employee Cost
-
169.04
133.81
126.85
86.05
108.93
22.95
14.18
14.44
12.07
9.82
% Of Sales
-
4.30%
3.99%
3.96%
3.68%
5.61%
2.29%
1.79%
2.49%
2.80%
4.05%
Manufacturing Exp.
-
0.00
0.00
0.00
0.56
0.41
0.24
0.19
0.17
0.14
0.12
% Of Sales
-
0%
0%
0%
0.02%
0.02%
0.02%
0.02%
0.03%
0.03%
0.05%
General & Admin Exp.
-
91.82
79.26
59.23
47.22
46.24
15.82
13.97
11.52
9.89
10.40
% Of Sales
-
2.34%
2.36%
1.85%
2.02%
2.38%
1.58%
1.76%
1.99%
2.29%
4.29%
Selling & Distn. Exp.
-
32.08
11.26
7.60
3.84
10.68
0.98
0.95
1.30
11.16
2.68
% Of Sales
-
0.82%
0.34%
0.24%
0.16%
0.55%
0.10%
0.12%
0.22%
2.59%
1.11%
Miscellaneous Exp.
-
27.00
21.92
12.16
4.68
37.55
6.06
1.00
0.53
15.29
2.68
% Of Sales
-
0.69%
0.65%
0.38%
0.20%
1.93%
0.60%
0.13%
0.09%
3.54%
0.53%
EBITDA
717.18
734.76
590.08
701.92
434.66
186.09
96.89
65.50
56.45
66.06
76.38
EBITDA Margin
17.88%
18.71%
17.59%
21.89%
18.56%
9.58%
9.65%
8.27%
9.74%
15.31%
31.50%
Other Income
50.93
42.64
26.20
16.13
21.93
12.36
10.61
4.82
2.49
1.06
5.23
Interest
6.41
8.73
3.52
3.08
2.27
7.49
0.49
0.37
0.36
0.52
0.47
Depreciation
92.38
85.27
46.17
40.86
39.57
377.80
73.23
57.33
19.59
52.95
75.68
PBT
669.31
683.40
566.60
674.12
414.75
-186.82
33.78
12.62
39.00
13.65
5.46
Tax
127.51
135.09
118.95
134.84
58.62
-26.08
3.65
-6.49
-1.92
6.41
2.88
Tax Rate
19.05%
19.77%
20.99%
20.00%
14.13%
11.07%
10.81%
-51.43%
-4.92%
46.96%
52.75%
PAT
541.79
548.32
447.65
539.28
356.14
-209.48
30.13
19.11
40.91
7.24
2.59
PAT before Minority Interest
541.79
548.32
447.65
539.28
356.14
-209.48
30.13
19.11
40.91
7.24
2.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.51%
13.96%
13.34%
16.82%
15.21%
-10.78%
3.00%
2.41%
7.06%
1.68%
1.07%
PAT Growth
5.26%
22.49%
-16.99%
51.42%
-
-
57.67%
-53.29%
465.06%
179.54%
 
EPS
40.25
40.74
33.26
40.07
26.46
-15.56
2.24
1.42
3.04
0.54
0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,941.78
1,517.49
1,354.04
893.10
701.73
725.54
687.65
656.30
654.83
621.12
Share Capital
13.45
13.44
13.57
13.60
14.60
11.56
11.24
10.75
10.15
10.15
Total Reserves
1,900.67
1,478.07
1,331.40
877.48
676.43
703.60
672.83
638.56
635.38
610.97
Non-Current Liabilities
22.03
39.32
13.09
-32.59
-41.43
30.37
-14.32
-6.64
-4.73
-3.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
46.93
0.00
0.00
0.00
0.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.60
1.80
7.06
6.01
6.45
0.00
0.03
0.17
0.09
0.12
Current Liabilities
1,005.83
819.50
974.98
709.25
471.90
334.13
246.14
134.36
98.18
61.32
Trade Payables
550.70
538.59
678.50
506.20
280.60
202.32
237.50
123.38
88.19
51.39
Other Current Liabilities
438.32
274.84
280.35
200.38
189.84
113.95
6.28
9.79
9.26
8.64
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
12.96
0.00
0.00
0.00
0.12
Short Term Provisions
16.80
6.07
16.13
2.67
1.45
4.90
2.36
1.19
0.74
1.17
Total Liabilities
2,969.64
2,376.31
2,342.11
1,569.76
1,132.20
1,090.04
919.47
784.02
748.28
678.87
Net Block
701.63
483.56
304.70
256.89
257.34
349.71
451.99
462.36
51.29
95.10
Gross Block
1,010.58
1,109.31
888.10
802.17
777.71
490.39
526.72
480.23
59.35
323.21
Accumulated Depreciation
308.95
625.76
583.41
545.27
520.37
140.68
74.73
17.87
8.06
228.11
Non Current Assets
931.44
648.88
460.38
303.64
354.78
377.52
463.03
508.55
573.50
471.56
Capital Work in Progress
101.02
64.39
53.58
6.39
13.31
5.76
0.00
24.50
499.17
364.66
Non Current Investment
0.00
0.00
0.00
0.00
0.00
1.69
0.00
3.85
3.85
0.00
Long Term Loans & Adv.
113.28
100.87
42.11
40.24
83.56
20.36
11.04
17.84
19.19
11.80
Other Non Current Assets
13.84
0.06
60.00
0.12
0.57
0.00
0.00
0.00
0.00
0.00
Current Assets
2,038.20
1,727.43
1,881.73
1,266.12
777.42
712.52
456.43
275.47
174.78
207.31
Current Investments
0.00
0.00
0.00
0.00
0.00
73.76
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.09
29.25
26.62
Sundry Debtors
842.39
570.01
560.33
373.15
325.77
307.83
205.51
113.63
82.83
144.57
Cash & Bank
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
29.90
Other Current Assets
528.71
420.29
395.09
260.62
251.07
175.90
85.47
6.45
11.81
6.22
Short Term Loans & Adv.
25.72
25.57
64.04
48.21
46.35
40.11
24.46
6.45
11.81
6.22
Net Current Assets
1,032.37
907.94
906.75
556.87
305.52
378.39
210.29
141.11
76.60
145.99
Total Assets
2,969.64
2,376.31
2,342.11
1,569.76
1,132.20
1,090.04
919.46
784.02
748.28
678.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
589.93
246.71
486.42
561.49
239.15
-30.42
32.31
71.61
92.70
50.90
PBT
683.40
566.60
674.12
414.75
-186.82
33.47
12.62
39.00
13.65
5.46
Adjustment
72.89
58.35
50.75
23.80
422.14
68.66
55.05
19.58
68.51
71.51
Changes in Working Capital
-62.49
-235.08
-121.98
179.04
48.54
-132.55
-35.35
13.04
10.54
-26.08
Cash after chg. in Working capital
693.80
389.86
602.89
617.59
283.86
-30.42
32.31
71.61
92.70
50.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-103.87
-143.15
-116.46
-56.10
-44.71
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-528.01
-69.60
-110.89
-9.78
-126.31
-53.71
-5.19
-4.57
-72.80
-40.17
Net Fixed Assets
406.67
-4.69
-6.49
-6.10
0.52
19.74
-8.83
-450.59
28.00
26.58
Net Investments
-373.73
0.55
1.49
-39.61
-160.24
-75.76
2.74
480.40
-5.61
-51.24
Others
-560.95
-65.46
-105.89
35.93
33.41
2.31
0.90
-34.38
-95.19
-15.51
Cash from Financing Activity
-150.90
-327.82
-97.41
-168.15
-67.29
73.71
5.02
15.36
6.02
0.00
Net Cash Inflow / Outflow
-88.97
-150.70
278.13
383.57
45.55
-10.42
32.14
82.40
25.93
10.73
Opening Cash & Equivalents
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
24.97
19.17
Closing Cash & Equivalent
667.09
711.57
862.27
584.14
200.57
155.02
165.44
133.30
50.90
29.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
142.36
110.98
99.08
65.50
47.34
61.85
60.85
60.41
63.61
61.21
ROA
20.51%
18.97%
27.57%
26.36%
-18.85%
3.00%
2.24%
5.34%
1.01%
0.40%
ROE
32.20%
31.56%
48.23%
45.02%
-29.79%
4.31%
2.87%
6.32%
1.14%
0.42%
ROCE
40.02%
39.71%
60.27%
52.30%
-30.67%
4.65%
1.93%
6.00%
2.22%
0.97%
Fixed Asset Turnover
3.71
3.36
3.79
2.96
3.06
1.97
1.57
2.15
2.26
0.73
Receivable days
65.63
61.49
53.14
54.48
59.52
93.31
73.57
61.89
96.16
135.33
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.17
23.63
37.58
Payable days
0.00
0.00
0.00
0.00
176.25
819.99
900.45
1074.71
331.60
125.63
Cash Conversion Cycle
65.63
61.49
53.14
54.48
-116.73
-726.68
-826.87
-996.64
-211.81
47.29
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.00
Interest Cover
79.29
162.02
220.15
183.57
-30.46
69.51
35.23
110.51
27.25
12.74

News Update:


  • Tanla Platforms - Quarterly Results
    17th Oct 2024, 16:45 PM

    Read More
  • Tanla Platforms launches new module 'Registration.ai'
    28th Aug 2024, 12:30 PM

    This launch makes Tanla the first player to launch a solution in line with TRAI’s directive

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.