PBT
167.63
195.91
153.84
156.74
-191.08
19.64
6.38
-1.51
9.87
5.86
Adjustment
-92.09
-98.89
-10.77
-17.97
317.65
64.32
47.92
40.39
15.07
5.17
Changes in Working Capital
35.73
-1.57
6.39
188.28
-19.13
-104.99
-38.51
25.64
-6.31
35.59
Cash after chg. in Working capital
111.27
95.45
149.46
327.06
107.43
-21.04
15.79
64.52
18.63
46.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
-5.15
-52.25
-22.70
-10.59
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00